2015 Q2 Form 10-Q Financial Statement

#000145773715000005 Filed on July 30, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q4 2014 Q2
Revenue $1.600B $1.716B $1.630B
YoY Change -1.86% 1.26% 0.75%
Cost Of Revenue $615.3M $648.7M $644.9M
YoY Change -4.59% -9.15% 3.47%
Gross Profit $984.6M $1.067B $985.3M
YoY Change -0.07% 8.84% -0.95%
Gross Profit Margin 61.54% 62.19% 60.44%
Selling, General & Admin $424.6M $418.2M $417.9M
YoY Change 1.6% -0.43% 2.32%
% of Gross Profit 43.12% 39.19% 42.41%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $168.4M $186.1M $174.1M
YoY Change -3.26% -2.86% -3.16%
% of Gross Profit 17.1% 17.44% 17.67%
Operating Expenses $424.6M $418.2M $417.9M
YoY Change 1.6% -0.43% 2.32%
Operating Profit $412.2M $347.8M $303.6M
YoY Change 35.79% 4.58% -5.2%
Interest Expense $453.0M $437.3M $440.6M
YoY Change 2.8% 4.6% 8.12%
% of Operating Profit 109.89% 125.73% 145.14%
Other Income/Expense, Net $16.21M -$7.211M $12.16M
YoY Change 33.35% 57.07% -167.17%
Pretax Income -$25.24M -$83.82M -$172.4M
YoY Change -85.36% -68.42% -647.58%
Income Tax $22.08M -$33.65M -$621.0K
% Of Pretax Income
Net Earnings -$54.47M -$68.09M -$186.6M
YoY Change -70.82% -77.98% -2691.38%
Net Earnings / Revenue -3.4% -3.97% -11.45%
Basic Earnings Per Share -$0.65 -$0.81 -$2.22
Diluted Earnings Per Share -$0.65 -$0.81 -$2.22
COMMON SHARES
Basic Shares Outstanding 84.24K shares 83.92K shares
Diluted Shares Outstanding 84.24K shares 83.92K shares

Balance Sheet

Concept 2015 Q2 2014 Q4 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $387.0M $457.0M $798.0M
YoY Change -51.5% -35.45% 13.35%
Cash & Equivalents $387.4M $457.0M $798.4M
Short-Term Investments
Other Short-Term Assets $141.1M $98.51M $389.0M
YoY Change -63.72% -38.88% 115.28%
Inventory $23.78M
Prepaid Expenses $223.0M $191.6M $216.3M
Receivables $1.434B $1.395B $1.424B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.186B $2.142B $2.612B
YoY Change -16.32% -14.76% 6.1%
LONG-TERM ASSETS
Property, Plant & Equipment $2.405B $2.699B $2.814B
YoY Change -14.54% -6.85% -3.09%
Goodwill $4.178B $4.187B $4.203B
YoY Change -0.61% -0.35% 0.01%
Intangibles
YoY Change
Long-Term Investments $27.74M
YoY Change -88.84%
Other Assets $297.2M $289.1M $301.9M
YoY Change -1.56% -45.81% -52.83%
Total Long-Term Assets $11.44B $289.1M $12.14B
YoY Change -5.76% -45.81% -5.41%
TOTAL ASSETS
Total Short-Term Assets $2.186B $2.142B $2.612B
Total Long-Term Assets $11.44B $289.1M $12.14B
Total Assets $13.63B $13.84B $14.75B
YoY Change -7.63% -8.01% -3.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $122.4M $132.3M $114.0M
YoY Change 7.42% 0.68% 9.94%
Accrued Expenses $730.2M $799.5M $792.6M
YoY Change -7.87% -0.96% 11.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.725M $3.604M $22.00M
YoY Change -87.61% -99.21% -38.58%
Total Short-Term Liabilities $1.369B $1.364B $1.386B
YoY Change -1.2% -22.64% 15.28%
LONG-TERM LIABILITIES
Long-Term Debt $20.37B $20.32B $20.65B
YoY Change -1.35% 1.46% 1.34%
Other Long-Term Liabilities $564.5M $454.9M $453.0M
YoY Change 24.62% -1.55% -4.51%
Total Long-Term Liabilities $20.94B $20.78B $20.65B
YoY Change 1.39% 1.39% -0.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.369B $1.364B $1.386B
Total Long-Term Liabilities $20.94B $20.78B $20.65B
Total Liabilities $22.31B $22.14B $24.31B
YoY Change -8.25% -0.51% 10.23%
SHAREHOLDERS EQUITY
Retained Earnings -$12.12B -$11.68B -$11.50B
YoY Change 5.41% 7.29% 9.75%
Common Stock $89.00K $89.00K $89.00K
YoY Change 0.0% 0.0% 1.14%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.469M $1.246M $6.719M
YoY Change -78.14% -78.72% 8.97%
Treasury Stock Shares -1.412M shares
Shareholders Equity -$10.24B -$9.665B -$9.315B
YoY Change
Total Liabilities & Shareholders Equity $13.63B $14.00B $14.75B
YoY Change -7.63% -7.25% -3.56%

Cashflow Statement

Concept 2015 Q2 2014 Q4 2014 Q2
OPERATING ACTIVITIES
Net Income -$54.47M -$68.09M -$186.6M
YoY Change -70.82% -77.98% -2691.38%
Depreciation, Depletion And Amortization $168.4M $186.1M $174.1M
YoY Change -3.26% -2.86% -3.16%
Cash From Operating Activities -$3.400M $273.6M $45.40M
YoY Change -107.49% 27.79% -832.26%
INVESTING ACTIVITIES
Capital Expenditures $68.42M -$123.2M $74.01M
YoY Change -7.55% -3.14% 4.16%
Acquisitions
YoY Change
Other Investing Activities $335.4M -$2.100M $2.900M
YoY Change 11465.52% -109.59% -98.12%
Cash From Investing Activities $267.0M -$125.3M -$71.10M
YoY Change -475.53% 18.88% -185.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -167.0M -208.6M 161.5M
YoY Change -203.41% 84.93% -269.64%
NET CHANGE
Cash From Operating Activities -3.400M 273.6M 45.40M
Cash From Investing Activities 267.0M -125.3M -71.10M
Cash From Financing Activities -167.0M -208.6M 161.5M
Net Change In Cash 96.60M -60.30M 135.8M
YoY Change -28.87% 1370.73% -842.08%
FREE CASH FLOW
Cash From Operating Activities -$3.400M $273.6M $45.40M
Capital Expenditures $68.42M -$123.2M $74.01M
Free Cash Flow -$71.82M $396.8M -$28.61M
YoY Change 151.01% 16.26% -62.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-7.28
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32560000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
197105000000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
0 USD
CY2013Q4 us-gaap Goodwill
Goodwill
4202187000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12121822000 USD
CY2014 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.222 pure
CY2013Q2 cik0001400891 Digital Displays Operating
DigitalDisplaysOperating
77
cik0001400891 Managment Agreement Maturity Date
ManagmentAgreementMaturityDate
2018
dei Document Type
DocumentType
10-Q
CY2008Q4 cik0001400891 Conversion From Static To Digital
ConversionFromStaticToDigital
83
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
130993000000 USD
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2117413000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
36115000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32396000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-9652000 USD
CY2015Q2 us-gaap Long Term Debt
LongTermDebt
20374528000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
24465000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-5696000 USD
us-gaap Sponsor Fees
SponsorFees
7800000 USD
CY2014Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6871000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
220130000000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2145000 USD
CY2015Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1232000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
798438000 USD
CY2015Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
19200000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-8696635000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-382712000 USD
CY2015Q2 us-gaap Secured Debt
SecuredDebt
12592219000 USD
CY2015Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.084 pure
CY2014Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-7492000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div><p style='text-align:justify;margin-top:0pt;margin-bottom:0pt;line-height:12pt;' ><font style='font-family:Times New Roman;font-size:10pt;margin-left:0pt;' >All references in this Quarterly Report on Form 10-Q to the &#8220;Company,&#8221; &#8220;we,&#8221; &#8220;us&#8221; and &#8220;our&#8221; refer to iHeartMedia, Inc. and its consolidated subsidiaries. The Company&#8217;s reportable segments are iHeartMedia (&#8220;</font><font style='font-family:Times New Roman;font-size:10pt;' >iHM</font><font style='font-family:Times New Roman;font-size:10pt;' >&#8221;), </font><font style='font-family:Times New Roman;font-size:10pt;' >Americas</font><font style='font-family:Times New Roman;font-size:10pt;' > outdoor advertising (&#8220;Americas outdoor&#8221; or &#8220;Americas outdoor advertising&#8221;) and International outdoor advertising (&#8220;International outdoor&#8221; or &#8220;International outdoor advertising&#8221;).</font><font style='font-family:Times New Roman;font-size:10pt;' > </font></p><p style='text-align:justify;line-height:12pt;' ></p></div>
CY2015Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
68422000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
28099000 USD
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4607145000 USD
CY2014 us-gaap Goodwill Other Changes
GoodwillOtherChanges
-60000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4816477000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60700000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2404926000 USD
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.875 pure
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2782000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
19233000 USD
CY2013Q2 cik0001400891 Digital Modernization Permits Issued To Company
DigitalModernizationPermitsIssuedToCompany
82
CY2014 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-33022000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
197477000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3056369000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
0 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
-10240776000 USD
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2403000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
9673000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-9389000 USD
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1934310000 USD
CY2015Q1 us-gaap Sale Leaseback Transaction Annual Rental Payments
SaleLeasebackTransactionAnnualRentalPayments
2600000 USD
cik0001400891 Contractual Management Fee Rate
ContractualManagementFeeRate
15000000 USD
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Interest Paid Net
InterestPaidNet
808354000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-9665208000 USD
CY2014 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
0 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-165000 USD
CY2015Q2 us-gaap Sponsor Fees
SponsorFees
3900000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
66300000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001400891
CY2015Q2 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
22200000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
-9315242000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
8200000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12637000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
123600000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
35587000 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2202219000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2699064000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
42564000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
43102000000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1849642000 USD
dei Entity Registrant Name
EntityRegistrantName
iHeartMedia, Inc.
us-gaap Interest Paid Net
InterestPaidNet
756322000 USD
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3018289000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
133200000 USD
CY2014Q2 us-gaap Sponsor Fees
SponsorFees
3700000 USD
CY2014Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
74013000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
CY2015Q2 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
23400000 USD
CY2014Q2 us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
16400000 USD
us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
31500000 USD
CY2015Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
23309000 USD
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.004 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.126 pure
us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
51500000 USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
dei Trading Symbol
TradingSymbol
IHRT
us-gaap Advertising Barter Transactions Advertising Barter Costs
AdvertisingBarterTransactionsAdvertisingBarterCosts
29900000 USD
CY2014Q2 us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
17900000 USD
us-gaap Advertising Barter Transactions Advertising Barter Revenue
AdvertisingBarterTransactionsAdvertisingBarterRevenue
52200000 USD
us-gaap Sponsor Fees
SponsorFees
7700000 USD
CY2014 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
18199000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-80346000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
63694000 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2067661000 USD
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1469000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1246000 USD
CY2014Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
19700000000 USD
CY2014Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.081 pure
CY2014Q4 us-gaap Secured Debt
SecuredDebt
12575294000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
20326018000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
679000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4942000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-3309000 USD
us-gaap Profit Loss
ProfitLoss
-604169000 USD
us-gaap Realized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13698000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
4902000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
67766000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
833564000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-616339000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
348933000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-13343000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-14449000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1242558000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-51419000 USD
us-gaap Net Income Loss
NetIncomeLoss
-610820000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1463000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6651000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
386380000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-621281000 USD
us-gaap Revenues
Revenues
2972702000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
154902000 USD
us-gaap Interest Expense
InterestExpense
871719000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-536403000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
840351000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
36102000 USD
us-gaap Profit Loss
ProfitLoss
-433948000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2201000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
157880000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-199268000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-621000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-197289000 USD
CY2014Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1628000 USD
CY2014Q2 us-gaap Realized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
0 USD
CY2014Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
82197000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-16000 USD
CY2014Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
644870000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
440605000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-405000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1979000 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
168394000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
91780000 USD
us-gaap Realized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
579000 USD
us-gaap Interest Expense
InterestExpense
894728000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5484000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-359000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1154000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1193784000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-519778000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-509138000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
689000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
338847000 USD
us-gaap Revenues
Revenues
2944423000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
505341000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-355266000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-79881000 USD
us-gaap Net Income Loss
NetIncomeLoss
-439432000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-10640000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78682000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14852000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-172400000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-12232000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-186631000 USD
CY2014Q2 us-gaap Revenues
Revenues
1630154000 USD
CY2014Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-47503000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
-171779000 USD
CY2014Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
4902000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12157000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
174062000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
303567000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
418928000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
412199000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
16211000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-52321000 USD
CY2015Q2 us-gaap Revenues
Revenues
1599859000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-54466000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-48034000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-133000 USD
CY2015Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
-47314000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4287000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7152000 USD
CY2015Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2015Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2411294000 USD
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2725000 USD
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
227042000 USD
CY2015Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1542361000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
564538000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1369299000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
2185836000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13626945000 USD
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-690000 USD
CY2015Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
615265000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2278000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-25237000 USD
CY2015Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
80592000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
452957000 USD
CY2015Q2 us-gaap Realized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
0 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22077000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2015Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
100754000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
32179000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
14988000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
4177772000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1083979000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
730216000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20371803000 USD
CY2015Q2 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
1065978000 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1562081000 USD
CY2015Q2 us-gaap Interest Payable Current
InterestPayableCurrent
286892000 USD
CY2015Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
223044000 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1434232000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
141111000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10240776000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
297160000 USD
CY2015Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
862565000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
122424000 USD
CY2015Q2 us-gaap Assets
Assets
13626945000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
289065000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20322414000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2180143000 USD
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
252900000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1364285000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
457024000 USD
CY2014Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1614199000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1395248000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9665208000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3604000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
136299000 USD
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2411071000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
454863000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
4187424000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
799475000 USD
CY2014Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
1066748000 USD
CY2014Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
1084865000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
176048000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
191572000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
132258000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14040242000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1563888000 USD
CY2014Q4 us-gaap Assets
Assets
14040242000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1206727000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-308590000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11682390000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
224140000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2102789000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
387449000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
9673000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-46204000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
248675000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
14037000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1463000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
90287000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-19928000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1059975000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7767000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5899000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9714000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-577000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2009000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
67696000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
731254000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
0 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
24922000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
81566000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
15526000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
220830000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
1733000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
55502000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
141421000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.22
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
57622000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
820000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
31816000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5818000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-15820000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
120000000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
3970000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
38342000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-62044000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
73764000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
28099000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
56230000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
931324000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
579000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4927000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
28994000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
36546000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
31494000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2602000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
10021000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-69575000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
950000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
122638000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-6126000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
101473000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
50620000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-61342000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
393637000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
42564000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
12848000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-239606000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
236375000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
124877000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
708151000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
89000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
89000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-7.28
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.22
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84238 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83916 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84178 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83858 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84238 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83916 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84178 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83858 shares

Files In Submission

Name View Source Status
0001457737-15-000005-index-headers.html Edgar Link pending
0001457737-15-000005-index.html Edgar Link pending
0001457737-15-000005.txt Edgar Link pending
0001457737-15-000005-xbrl.zip Edgar Link pending
10-Q.htm Edgar Link pending
cik0001400891-20150630.xml Edgar Link completed
cik0001400891-20150630.xsd Edgar Link pending
cik0001400891-20150630_cal.xml Edgar Link unprocessable
cik0001400891-20150630_def.xml Edgar Link unprocessable
cik0001400891-20150630_lab.xml Edgar Link unprocessable
cik0001400891-20150630_pre.xml Edgar Link unprocessable
Exhibit11.htm Edgar Link pending
Exhibit31.1.htm Edgar Link pending
Exhibit31.2.htm Edgar Link pending
Exhibit32.1.htm Edgar Link pending
Exhibit32.2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending