|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$126.8M
-107.71%
YoY
|
-$1.644B
-17.3%
YoY
|
-$1.988B
322.66%
YoY
|
-$470.4M
1720.99%
YoY
|
-$25.83M
-91.98%
YoY
|
| Depreciation, Depletion And Amortization |
$375.9M
3.63%
YoY
|
$362.7M
-16.72%
YoY
|
$435.6M
-7.17%
YoY
|
$469.3M
22.56%
YoY
|
$382.9M
-6.31%
YoY
|
| Cash From Operating Activities |
$936.2M
28.37%
YoY
|
$729.3M
-14.55%
YoY
|
$853.5M
-5.94%
YoY
|
$907.3M
20.94%
YoY
|
$750.2M
18.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$252.1M
-6.29%
YoY
|
$269.0M
-55.07%
YoY
|
$598.8M
7.04%
YoY
|
$559.4M
-238.98%
YoY
|
-$402.5M
75.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$229.8M
-30.82%
YoY
|
$332.2M
-369.03%
YoY
|
-$123.5M
-87.11%
YoY
|
-$957.9M
101.47%
YoY
|
-$475.5M
-10.17%
YoY
|
| Cash From Investing Activities |
-$22.30M
-135.3%
YoY
|
$63.18M
-108.75%
YoY
|
-$722.2M
-52.4%
YoY
|
-$1.517B
72.82%
YoY
|
-$877.9M
15.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$378.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$644.1M
49.44%
YoY
|
-$431.0M
165.55%
YoY
|
-$162.3M
-140.75%
YoY
|
$398.2M
-24.04%
YoY
|
$524.3M
-509.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$936.2M
28.37%
YoY
|
$729.3M
-14.55%
YoY
|
$853.5M
-5.94%
YoY
|
$907.3M
20.94%
YoY
|
$750.2M
18.09%
YoY
|
| Cash From Investing Activities |
-$22.30M
-135.3%
YoY
|
$63.18M
-108.75%
YoY
|
-$722.2M
-52.4%
YoY
|
-$1.517B
72.82%
YoY
|
-$877.9M
15.75%
YoY
|
| Cash From Financing Activities |
-$644.1M
49.44%
YoY
|
-$431.0M
165.55%
YoY
|
-$162.3M
-140.75%
YoY
|
$398.2M
-24.04%
YoY
|
$524.3M
-509.15%
YoY
|
| Net Change In Cash |
$269.8M
-25.36%
YoY
|
$361.5M
-1262.45%
YoY
|
-$31.10M
-85.31%
YoY
|
-$211.7M
-153.4%
YoY
|
$396.5M
-257.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$936.2M
28.37%
YoY
|
$729.3M
-14.55%
YoY
|
$853.5M
-5.94%
YoY
|
$907.3M
20.94%
YoY
|
$750.2M
18.09%
YoY
|
| Capital Expenditures |
$252.1M
-6.29%
YoY
|
$269.0M
-55.07%
YoY
|
$598.8M
7.04%
YoY
|
$559.4M
-238.98%
YoY
|
-$402.5M
75.6%
YoY
|
| Free Cash Flow |
$684.1M
48.62%
YoY
|
$460.3M
80.73%
YoY
|
$254.7M
-26.8%
YoY
|
$347.9M
-69.81%
YoY
|
$1.153B
33.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$75.80M
129.0%
YoY
|
-$75.90M
-130.79%
YoY
|
$151.0M
-173.97%
YoY
|
$35.40M
-129.24%
YoY
|
$33.10M
-102.13%
YoY
|
$246.5M
-151.46%
YoY
|
-$204.1M
-22.5%
YoY
|
-$121.1M
-90.27%
YoY
|
-$1.553B
-14938.82%
YoY
|
-$479.1M
88.06%
YoY
|
-$263.4M
466.06%
YoY
|
-$1.245B
682.05%
YoY
|
$10.47M
-42.84%
YoY
|
-$254.7M
248.33%
YoY
|
-$46.53M
54.99%
YoY
|
-$159.2M
-305.84%
YoY
|
$18.31M
N/A
|
-$73.13M
-77.29%
YoY
|
-$30.02M
50.31%
YoY
|
$77.32M
-121.94%
YoY
|
| Depreciation, Depletion And Amortization |
$55.80M
-37.58%
YoY
|
$92.50M
-4.34%
YoY
|
$105.0M
15.0%
YoY
|
$89.00M
2.1%
YoY
|
$89.40M
2.09%
YoY
|
$96.70M
2121.34%
YoY
|
$91.31M
2074.0%
YoY
|
$87.17M
1837.02%
YoY
|
$87.57M
2042.55%
YoY
|
$4.353M
-99.07%
YoY
|
$4.200M
32.74%
YoY
|
$4.500M
-42.24%
YoY
|
$4.087M
-96.11%
YoY
|
$469.3M
370.65%
YoY
|
$3.164M
-96.81%
YoY
|
$7.791M
-95.76%
YoY
|
$105.1M
N/A
|
$99.70M
-75.6%
YoY
|
$99.26M
N/A
|
$183.9M
-16.79%
YoY
|
| Cash From Operating Activities |
$228.6M
14.13%
YoY
|
$246.9M
-28.29%
YoY
|
$251.3M
44.04%
YoY
|
$237.7M
76.49%
YoY
|
$200.3M
164.09%
YoY
|
$344.3M
129.68%
YoY
|
$174.5M
-22.32%
YoY
|
$134.7M
-44.76%
YoY
|
$75.85M
-67.74%
YoY
|
$149.9M
-46.77%
YoY
|
$224.6M
-21.54%
YoY
|
$243.8M
27.43%
YoY
|
$235.1M
58.74%
YoY
|
$281.6M
54.85%
YoY
|
$286.2M
43.91%
YoY
|
$191.3M
-48.21%
YoY
|
$148.1M
N/A
|
$181.9M
36.13%
YoY
|
$198.9M
-0.67%
YoY
|
$369.4M
22.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.40M
-18.02%
YoY
|
$76.60M
0.22%
YoY
|
$72.60M
16.22%
YoY
|
$46.30M
-26.62%
YoY
|
$56.60M
-15.54%
YoY
|
$76.43M
-21.34%
YoY
|
$62.47M
-57.42%
YoY
|
$63.10M
-69.43%
YoY
|
$67.02M
-54.87%
YoY
|
$97.17M
-20.01%
YoY
|
$146.7M
-184.25%
YoY
|
$206.4M
-240.63%
YoY
|
$148.5M
-226.92%
YoY
|
$121.5M
-180.66%
YoY
|
-$174.1M
113.37%
YoY
|
-$146.8M
-13.8%
YoY
|
-$117.0M
N/A
|
-$150.6M
130.76%
YoY
|
-$81.60M
33.73%
YoY
|
-$170.3M
65.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.20M
-6.9%
YoY
|
$184.1M
39.37%
YoY
|
$29.30M
63.23%
YoY
|
-$1.000M
-121.41%
YoY
|
$17.40M
-90.2%
YoY
|
$132.1M
900.61%
YoY
|
$17.95M
-143.25%
YoY
|
$4.670M
-108.43%
YoY
|
$177.5M
-545.93%
YoY
|
$13.20M
-134.02%
YoY
|
-$41.50M
-36.34%
YoY
|
-$55.40M
-88.23%
YoY
|
-$39.80M
-89.61%
YoY
|
-$38.81M
-87.82%
YoY
|
-$65.19M
-1529.27%
YoY
|
-$470.8M
191.75%
YoY
|
-$383.1M
N/A
|
-$318.7M
12095.6%
YoY
|
$4.561M
-252.59%
YoY
|
-$161.4M
-69.19%
YoY
|
| Cash From Investing Activities |
-$30.20M
-22.96%
YoY
|
$107.5M
93.14%
YoY
|
-$43.30M
-2.73%
YoY
|
-$47.30M
-19.04%
YoY
|
-$39.20M
-135.49%
YoY
|
$55.66M
-166.29%
YoY
|
-$44.52M
-76.33%
YoY
|
-$58.43M
-77.7%
YoY
|
$110.5M
-158.7%
YoY
|
-$83.97M
-47.61%
YoY
|
-$188.1M
-21.4%
YoY
|
-$262.0M
-57.57%
YoY
|
-$188.2M
-62.37%
YoY
|
-$160.3M
-65.84%
YoY
|
-$239.3M
210.62%
YoY
|
-$617.5M
86.21%
YoY
|
-$500.2M
N/A
|
-$469.3M
591.36%
YoY
|
-$77.04M
20.36%
YoY
|
-$331.6M
-47.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$378.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$84.20M
-22.11%
YoY
|
-$151.8M
-24.36%
YoY
|
-$92.90M
-48.01%
YoY
|
-$291.3M
-1018.99%
YoY
|
-$108.1M
29.76%
YoY
|
-$200.7M
33.36%
YoY
|
-$178.7M
518.31%
YoY
|
$31.70M
54.62%
YoY
|
-$83.31M
2350.24%
YoY
|
-$150.5M
130.23%
YoY
|
-$28.90M
12.48%
YoY
|
$20.50M
-96.25%
YoY
|
-$3.400M
-94.13%
YoY
|
-$65.37M
-109.16%
YoY
|
-$25.69M
-82.04%
YoY
|
$547.2M
-1282.65%
YoY
|
-$57.89M
N/A
|
$713.6M
-2072.28%
YoY
|
-$143.0M
-244.02%
YoY
|
-$46.27M
-75.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$228.6M
14.13%
YoY
|
$246.9M
-28.29%
YoY
|
$251.3M
44.04%
YoY
|
$237.7M
76.49%
YoY
|
$200.3M
164.09%
YoY
|
$344.3M
129.68%
YoY
|
$174.5M
-22.32%
YoY
|
$134.7M
-44.76%
YoY
|
$75.85M
-67.74%
YoY
|
$149.9M
-46.77%
YoY
|
$224.6M
-21.54%
YoY
|
$243.8M
27.43%
YoY
|
$235.1M
58.74%
YoY
|
$281.6M
54.85%
YoY
|
$286.2M
43.91%
YoY
|
$191.3M
-48.21%
YoY
|
$148.1M
N/A
|
$181.9M
36.13%
YoY
|
$198.9M
-0.67%
YoY
|
$369.4M
22.56%
YoY
|
| Cash From Investing Activities |
-$30.20M
-22.96%
YoY
|
$107.5M
93.14%
YoY
|
-$43.30M
-2.73%
YoY
|
-$47.30M
-19.04%
YoY
|
-$39.20M
-135.49%
YoY
|
$55.66M
-166.29%
YoY
|
-$44.52M
-76.33%
YoY
|
-$58.43M
-77.7%
YoY
|
$110.5M
-158.7%
YoY
|
-$83.97M
-47.61%
YoY
|
-$188.1M
-21.4%
YoY
|
-$262.0M
-57.57%
YoY
|
-$188.2M
-62.37%
YoY
|
-$160.3M
-65.84%
YoY
|
-$239.3M
210.62%
YoY
|
-$617.5M
86.21%
YoY
|
-$500.2M
N/A
|
-$469.3M
591.36%
YoY
|
-$77.04M
20.36%
YoY
|
-$331.6M
-47.08%
YoY
|
| Cash From Financing Activities |
-$84.20M
-22.11%
YoY
|
-$151.8M
-24.36%
YoY
|
-$92.90M
-48.01%
YoY
|
-$291.3M
-1018.99%
YoY
|
-$108.1M
29.76%
YoY
|
-$200.7M
33.36%
YoY
|
-$178.7M
518.31%
YoY
|
$31.70M
54.62%
YoY
|
-$83.31M
2350.24%
YoY
|
-$150.5M
130.23%
YoY
|
-$28.90M
12.48%
YoY
|
$20.50M
-96.25%
YoY
|
-$3.400M
-94.13%
YoY
|
-$65.37M
-109.16%
YoY
|
-$25.69M
-82.04%
YoY
|
$547.2M
-1282.65%
YoY
|
-$57.89M
N/A
|
$713.6M
-2072.28%
YoY
|
-$143.0M
-244.02%
YoY
|
-$46.27M
-75.81%
YoY
|
| Net Change In Cash |
$114.2M
115.47%
YoY
|
$202.6M
1.67%
YoY
|
$115.1M
-336.14%
YoY
|
-$100.9M
-193.46%
YoY
|
$53.00M
-48.54%
YoY
|
$199.3M
-335.67%
YoY
|
-$48.74M
-741.34%
YoY
|
$108.0M
4593.74%
YoY
|
$103.0M
136.78%
YoY
|
-$84.56M
-251.03%
YoY
|
$7.600M
-64.23%
YoY
|
$2.300M
-98.1%
YoY
|
$43.50M
-110.61%
YoY
|
$55.99M
-86.86%
YoY
|
$21.25M
-200.47%
YoY
|
$121.0M
-1521.84%
YoY
|
-$409.9M
N/A
|
$426.2M
1341.92%
YoY
|
-$21.15M
-108.98%
YoY
|
-$8.507M
-98.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$228.6M
14.13%
YoY
|
$246.9M
-28.29%
YoY
|
$251.3M
44.04%
YoY
|
$237.7M
76.49%
YoY
|
$200.3M
164.09%
YoY
|
$344.3M
129.68%
YoY
|
$174.5M
-22.32%
YoY
|
$134.7M
-44.76%
YoY
|
$75.85M
-67.74%
YoY
|
$149.9M
-46.77%
YoY
|
$224.6M
-21.54%
YoY
|
$243.8M
27.43%
YoY
|
$235.1M
58.74%
YoY
|
$281.6M
54.85%
YoY
|
$286.2M
43.91%
YoY
|
$191.3M
-48.21%
YoY
|
$148.1M
N/A
|
$181.9M
36.13%
YoY
|
$198.9M
-0.67%
YoY
|
$369.4M
22.56%
YoY
|
| Capital Expenditures |
$46.40M
-18.02%
YoY
|
$76.60M
0.22%
YoY
|
$72.60M
16.22%
YoY
|
$46.30M
-26.62%
YoY
|
$56.60M
-15.54%
YoY
|
$76.43M
-21.34%
YoY
|
$62.47M
-57.42%
YoY
|
$63.10M
-69.43%
YoY
|
$67.02M
-54.87%
YoY
|
$97.17M
-20.01%
YoY
|
$146.7M
-184.25%
YoY
|
$206.4M
-240.63%
YoY
|
$148.5M
-226.92%
YoY
|
$121.5M
-180.66%
YoY
|
-$174.1M
113.37%
YoY
|
-$146.8M
-13.8%
YoY
|
-$117.0M
N/A
|
-$150.6M
130.76%
YoY
|
-$81.60M
33.73%
YoY
|
-$170.3M
65.44%
YoY
|
| Free Cash Flow |
$182.2M
26.79%
YoY
|
$170.3M
-36.43%
YoY
|
$178.7M
59.55%
YoY
|
$191.4M
167.36%
YoY
|
$143.7M
1527.78%
YoY
|
$267.9M
407.94%
YoY
|
$112.0M
43.77%
YoY
|
$71.59M
91.41%
YoY
|
$8.828M
-89.81%
YoY
|
$52.74M
-67.07%
YoY
|
$77.90M
-83.08%
YoY
|
$37.40M
-88.94%
YoY
|
$86.60M
-67.33%
YoY
|
$160.2M
-51.83%
YoY
|
$460.4M
64.12%
YoY
|
$338.1M
-37.35%
YoY
|
$265.1M
N/A
|
$332.5M
67.18%
YoY
|
$280.5M
7.36%
YoY
|
$539.7M
33.48%
YoY
|
Loading...