|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.02M
112.48%
YoY
|
$19.31M
-40.44%
YoY
|
$32.42M
-74.07%
YoY
|
$125.0M
87.68%
YoY
|
$66.61M
250.41%
YoY
|
| Depreciation, Depletion And Amortization |
$18.39M
19.31%
YoY
|
$15.41M
15.85%
YoY
|
$13.30M
-8.16%
YoY
|
$14.49M
-0.24%
YoY
|
$14.52M
1.87%
YoY
|
| Cash From Operating Activities |
$27.16M
-53.33%
YoY
|
$58.21M
-59.07%
YoY
|
$142.2M
2407.94%
YoY
|
$5.670M
-91.89%
YoY
|
$69.88M
24.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.213M
-57.11%
YoY
|
$19.15M
-37.63%
YoY
|
$30.70M
-293.08%
YoY
|
-$15.90M
-9.14%
YoY
|
-$17.50M
146.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$67.46M
13723.98%
YoY
|
-$488.0K
-104.98%
YoY
|
$9.800M
-0.62%
YoY
|
$9.861M
-3333.11%
YoY
|
-$305.0K
-98.1%
YoY
|
| Cash From Investing Activities |
-$75.67M
285.36%
YoY
|
-$19.64M
-6.03%
YoY
|
-$20.90M
246.02%
YoY
|
-$6.039M
-66.08%
YoY
|
-$17.81M
-23.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.273M
-261.43%
YoY
|
-$1.408M
-160.48%
YoY
|
$2.328M
421.97%
YoY
|
$446.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$291.0K
-2.35%
YoY
|
$298.0K
-7.74%
YoY
|
$323.0K
21.43%
YoY
|
$266.0K
-10.44%
YoY
|
$297.0K
-7.76%
YoY
|
| Cash From Financing Activities |
-$24.40M
-53.71%
YoY
|
-$52.70M
19.91%
YoY
|
-$43.95M
6.68%
YoY
|
-$41.20M
33.43%
YoY
|
-$30.88M
1114.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.16M
-53.33%
YoY
|
$58.21M
-59.07%
YoY
|
$142.2M
2407.94%
YoY
|
$5.670M
-91.89%
YoY
|
$69.88M
24.29%
YoY
|
| Cash From Investing Activities |
-$75.67M
285.36%
YoY
|
-$19.64M
-6.03%
YoY
|
-$20.90M
246.02%
YoY
|
-$6.039M
-66.08%
YoY
|
-$17.81M
-23.17%
YoY
|
| Cash From Financing Activities |
-$24.40M
-53.71%
YoY
|
-$52.70M
19.91%
YoY
|
-$43.95M
6.68%
YoY
|
-$41.20M
33.43%
YoY
|
-$30.88M
1114.2%
YoY
|
| Net Change In Cash |
-$72.91M
415.91%
YoY
|
-$14.13M
-118.27%
YoY
|
$77.35M
-286.09%
YoY
|
-$41.57M
-296.11%
YoY
|
$21.20M
-30.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.16M
-53.33%
YoY
|
$58.21M
-59.07%
YoY
|
$142.2M
2407.94%
YoY
|
$5.670M
-91.89%
YoY
|
$69.88M
24.29%
YoY
|
| Capital Expenditures |
$8.213M
-57.11%
YoY
|
$19.15M
-37.63%
YoY
|
$30.70M
-293.08%
YoY
|
-$15.90M
-9.14%
YoY
|
-$17.50M
146.13%
YoY
|
| Free Cash Flow |
$18.95M
-51.48%
YoY
|
$39.06M
-64.97%
YoY
|
$111.5M
416.92%
YoY
|
$21.57M
-75.31%
YoY
|
$87.38M
37.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.217M
-49.0%
YoY
|
$7.593M
602.41%
YoY
|
$14.55M
211.63%
YoY
|
$15.16M
130.91%
YoY
|
$10.23M
47.43%
YoY
|
$1.081M
-4.51%
YoY
|
$4.669M
-55.81%
YoY
|
$6.565M
28.7%
YoY
|
$6.939M
N/A
|
$1.132M
-95.34%
YoY
|
$10.57M
-72.6%
YoY
|
$5.101M
-86.93%
YoY
|
$24.31M
-3.36%
YoY
|
$38.56M
109.62%
YoY
|
$39.02M
161.51%
YoY
|
$23.13M
184.04%
YoY
|
$25.15M
239.89%
YoY
|
$18.40M
N/A
|
| Depreciation, Depletion And Amortization |
$4.407M
-4.26%
YoY
|
$4.553M
2.8%
YoY
|
$4.664M
16.57%
YoY
|
$4.694M
22.34%
YoY
|
$4.603M
19.06%
YoY
|
$4.429M
19.41%
YoY
|
$4.001M
22.65%
YoY
|
$3.837M
19.05%
YoY
|
$3.866M
N/A
|
$3.709M
5.7%
YoY
|
$3.262M
-10.19%
YoY
|
$3.223M
-11.46%
YoY
|
$3.509M
-4.98%
YoY
|
$3.632M
0.11%
YoY
|
$3.640M
1.39%
YoY
|
$3.705M
2.63%
YoY
|
$3.693M
1.74%
YoY
|
$3.628M
N/A
|
| Cash From Operating Activities |
$5.071M
-252.83%
YoY
|
-$701.0K
-103.69%
YoY
|
-$17.01M
-204.79%
YoY
|
$28.51M
51.89%
YoY
|
-$3.318M
-340.96%
YoY
|
$18.98M
-13.06%
YoY
|
$16.23M
-31.68%
YoY
|
$18.77M
-59.7%
YoY
|
$1.377M
N/A
|
$21.83M
-331.19%
YoY
|
$23.75M
-579.71%
YoY
|
$46.57M
623.62%
YoY
|
-$9.444M
-313.86%
YoY
|
-$4.952M
-113.67%
YoY
|
$6.435M
-57.91%
YoY
|
$13.63M
-2.29%
YoY
|
$4.416M
-61.9%
YoY
|
$36.22M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.400M
97.66%
YoY
|
$1.494M
-43.98%
YoY
|
$1.723M
2.01%
YoY
|
$1.597M
-50.63%
YoY
|
$2.226M
13.75%
YoY
|
$2.667M
-78.26%
YoY
|
$1.689M
-84.93%
YoY
|
$3.235M
-55.07%
YoY
|
$1.957M
N/A
|
$12.27M
-436.2%
YoY
|
$11.20M
-408.31%
YoY
|
$7.200M
-192.56%
YoY
|
-$3.649M
-4.45%
YoY
|
-$3.634M
-26.0%
YoY
|
-$7.779M
31.62%
YoY
|
-$838.0K
-70.7%
YoY
|
-$3.819M
4.34%
YoY
|
-$4.911M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$311.0K
79.77%
YoY
|
-$123.0K
-99.83%
YoY
|
$4.860M
-6667.57%
YoY
|
-$876.0K
1552.83%
YoY
|
-$173.0K
-29.96%
YoY
|
-$71.27M
62419.3%
YoY
|
-$74.00K
32.14%
YoY
|
-$53.00K
-154.64%
YoY
|
-$247.0K
N/A
|
-$114.0K
-132.66%
YoY
|
-$56.00K
-105.71%
YoY
|
$97.00K
-98.89%
YoY
|
$349.0K
-442.16%
YoY
|
$981.0K
-2381.4%
YoY
|
$8.769M
N/A
|
-$238.0K
48.75%
YoY
|
-$102.0K
-185.0%
YoY
|
-$43.00K
N/A
|
| Cash From Investing Activities |
-$4.711M
96.37%
YoY
|
-$1.617M
-97.81%
YoY
|
$3.137M
-277.94%
YoY
|
-$2.473M
-24.79%
YoY
|
-$2.399M
8.85%
YoY
|
-$73.94M
497.15%
YoY
|
-$1.763M
-84.34%
YoY
|
-$3.288M
-53.71%
YoY
|
-$2.204M
N/A
|
-$12.38M
275.21%
YoY
|
-$11.26M
324.43%
YoY
|
-$7.103M
-817.47%
YoY
|
-$3.300M
-15.84%
YoY
|
-$2.653M
-46.56%
YoY
|
$990.0K
-116.78%
YoY
|
-$1.076M
-64.37%
YoY
|
-$3.921M
10.76%
YoY
|
-$4.964M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$745.0K
20.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$617.0K
14.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$539.0K
-144.77%
YoY
|
-$306.0K
N/A
|
N/A
N/A
|
-$1.204M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$67.00K
-2.9%
YoY
|
N/A
|
N/A
|
N/A
|
$69.00K
2.99%
YoY
|
N/A
|
N/A
|
N/A
|
$67.00K
0.0%
YoY
|
N/A
|
N/A
|
$67.00K
N/A
|
N/A
|
N/A
|
$45.00K
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$861.0K
-52.43%
YoY
|
-$20.72M
0.45%
YoY
|
-$1.165M
73.11%
YoY
|
-$791.0K
-52.89%
YoY
|
-$1.810M
114.71%
YoY
|
-$20.63M
-58.33%
YoY
|
-$673.0K
-26.13%
YoY
|
-$1.679M
-13.63%
YoY
|
-$843.0K
N/A
|
-$49.51M
2394.06%
YoY
|
-$911.0K
-198.49%
YoY
|
-$1.944M
170.0%
YoY
|
-$1.985M
353.2%
YoY
|
$925.0K
-344.06%
YoY
|
-$720.0K
16.13%
YoY
|
-$39.42M
33.91%
YoY
|
-$438.0K
-40.0%
YoY
|
-$379.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.071M
-252.83%
YoY
|
-$701.0K
-103.69%
YoY
|
-$17.01M
-204.79%
YoY
|
$28.51M
51.89%
YoY
|
-$3.318M
-340.96%
YoY
|
$18.98M
-13.06%
YoY
|
$16.23M
-31.68%
YoY
|
$18.77M
-59.7%
YoY
|
$1.377M
N/A
|
$21.83M
-331.19%
YoY
|
$23.75M
-579.71%
YoY
|
$46.57M
623.62%
YoY
|
-$9.444M
-313.86%
YoY
|
-$4.952M
-113.67%
YoY
|
$6.435M
-57.91%
YoY
|
$13.63M
-2.29%
YoY
|
$4.416M
-61.9%
YoY
|
$36.22M
N/A
|
| Cash From Investing Activities |
-$4.711M
96.37%
YoY
|
-$1.617M
-97.81%
YoY
|
$3.137M
-277.94%
YoY
|
-$2.473M
-24.79%
YoY
|
-$2.399M
8.85%
YoY
|
-$73.94M
497.15%
YoY
|
-$1.763M
-84.34%
YoY
|
-$3.288M
-53.71%
YoY
|
-$2.204M
N/A
|
-$12.38M
275.21%
YoY
|
-$11.26M
324.43%
YoY
|
-$7.103M
-817.47%
YoY
|
-$3.300M
-15.84%
YoY
|
-$2.653M
-46.56%
YoY
|
$990.0K
-116.78%
YoY
|
-$1.076M
-64.37%
YoY
|
-$3.921M
10.76%
YoY
|
-$4.964M
N/A
|
| Cash From Financing Activities |
-$861.0K
-52.43%
YoY
|
-$20.72M
0.45%
YoY
|
-$1.165M
73.11%
YoY
|
-$791.0K
-52.89%
YoY
|
-$1.810M
114.71%
YoY
|
-$20.63M
-58.33%
YoY
|
-$673.0K
-26.13%
YoY
|
-$1.679M
-13.63%
YoY
|
-$843.0K
N/A
|
-$49.51M
2394.06%
YoY
|
-$911.0K
-198.49%
YoY
|
-$1.944M
170.0%
YoY
|
-$1.985M
353.2%
YoY
|
$925.0K
-344.06%
YoY
|
-$720.0K
16.13%
YoY
|
-$39.42M
33.91%
YoY
|
-$438.0K
-40.0%
YoY
|
-$379.0K
N/A
|
| Net Change In Cash |
-$501.0K
-93.34%
YoY
|
-$23.04M
-69.52%
YoY
|
-$15.04M
-209.0%
YoY
|
$25.24M
82.91%
YoY
|
-$7.527M
350.72%
YoY
|
-$75.59M
88.71%
YoY
|
$13.79M
19.07%
YoY
|
$13.80M
-63.22%
YoY
|
-$1.670M
N/A
|
-$40.06M
171.95%
YoY
|
$11.58M
-273.41%
YoY
|
$37.52M
459.55%
YoY
|
-$14.73M
-25940.35%
YoY
|
-$6.680M
-121.63%
YoY
|
$6.705M
-23.55%
YoY
|
-$26.86M
45.16%
YoY
|
$57.00K
-99.22%
YoY
|
$30.88M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.071M
-252.83%
YoY
|
-$701.0K
-103.69%
YoY
|
-$17.01M
-204.79%
YoY
|
$28.51M
51.89%
YoY
|
-$3.318M
-340.96%
YoY
|
$18.98M
-13.06%
YoY
|
$16.23M
-31.68%
YoY
|
$18.77M
-59.7%
YoY
|
$1.377M
N/A
|
$21.83M
-331.19%
YoY
|
$23.75M
-579.71%
YoY
|
$46.57M
623.62%
YoY
|
-$9.444M
-313.86%
YoY
|
-$4.952M
-113.67%
YoY
|
$6.435M
-57.91%
YoY
|
$13.63M
-2.29%
YoY
|
$4.416M
-61.9%
YoY
|
$36.22M
N/A
|
| Capital Expenditures |
$4.400M
97.66%
YoY
|
$1.494M
-43.98%
YoY
|
$1.723M
2.01%
YoY
|
$1.597M
-50.63%
YoY
|
$2.226M
13.75%
YoY
|
$2.667M
-78.26%
YoY
|
$1.689M
-84.93%
YoY
|
$3.235M
-55.07%
YoY
|
$1.957M
N/A
|
$12.27M
-436.2%
YoY
|
$11.20M
-408.31%
YoY
|
$7.200M
-192.56%
YoY
|
-$3.649M
-4.45%
YoY
|
-$3.634M
-26.0%
YoY
|
-$7.779M
31.62%
YoY
|
-$838.0K
-70.7%
YoY
|
-$3.819M
4.34%
YoY
|
-$4.911M
N/A
|
| Free Cash Flow |
$671.0K
-112.1%
YoY
|
-$2.195M
-113.45%
YoY
|
-$18.73M
-228.82%
YoY
|
$26.91M
73.24%
YoY
|
-$5.544M
855.86%
YoY
|
$16.32M
70.56%
YoY
|
$14.54M
15.85%
YoY
|
$15.53M
-60.54%
YoY
|
-$580.0K
N/A
|
$9.566M
-265.07%
YoY
|
$12.55M
-1052.28%
YoY
|
$39.37M
176.95%
YoY
|
-$5.795M
-170.37%
YoY
|
-$1.318M
-103.2%
YoY
|
$14.21M
-32.95%
YoY
|
$14.47M
-13.93%
YoY
|
$8.235M
-46.0%
YoY
|
$41.13M
N/A
|
Loading...