2016 Q2 Form 10-Q Financial Statement

#000143774916029762 Filed on April 21, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q1
Revenue $107.4M $101.8M
YoY Change -8.21% 11.3%
Cost Of Revenue $88.80M $93.07M
YoY Change -12.36% 16.58%
Gross Profit $18.62M $8.702M
YoY Change 18.61% -25.02%
Gross Profit Margin 17.33% 8.55%
Selling, General & Admin $7.636M $5.975M
YoY Change 18.81% -0.15%
% of Gross Profit 41.02% 68.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.880M $2.930M
YoY Change -0.69% 18.15%
% of Gross Profit 15.47% 33.67%
Operating Expenses $7.636M $5.975M
YoY Change 18.81% -0.15%
Operating Profit $10.98M $2.727M
YoY Change 18.47% -51.49%
Interest Expense $40.00K $114.0K
YoY Change -38.46% 100.0%
% of Operating Profit 0.36% 4.18%
Other Income/Expense, Net -$29.00K $1.599M
YoY Change -95.17% -801.32%
Pretax Income $10.84M $3.883M
YoY Change 31.31% -27.26%
Income Tax $3.690M $1.339M
% Of Pretax Income 34.03% 34.48%
Net Earnings $7.152M $2.544M
YoY Change 32.64% -27.77%
Net Earnings / Revenue 6.66% 2.5%
Basic Earnings Per Share $0.38 $0.14
Diluted Earnings Per Share $0.38 $0.14
COMMON SHARES
Basic Shares Outstanding 18.68M 18.40M
Diluted Shares Outstanding 19.02M 18.82M

Balance Sheet

Concept 2016 Q2 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $36.40M $6.200M
YoY Change 219.3% -67.71%
Cash & Equivalents $36.40M $6.172M
Short-Term Investments
Other Short-Term Assets $2.563M $4.887M
YoY Change -34.67% -4.18%
Inventory $56.57M $83.44M
Prepaid Expenses $738.0K $1.141M
Receivables $48.58M $44.03M
Other Receivables $800.0K $1.600M
Total Short-Term Assets $144.1M $138.5M
YoY Change 7.26% 1.19%
LONG-TERM ASSETS
Property, Plant & Equipment $83.79M $87.16M
YoY Change -3.29% 7.34%
Goodwill $6.965M $6.965M
YoY Change 0.0%
Intangibles $9.641M $10.82M
YoY Change -8.46%
Long-Term Investments
YoY Change
Other Assets $7.813M $10.08M
YoY Change -24.42% 46.03%
Total Long-Term Assets $108.2M $115.0M
YoY Change -5.48% 28.38%
TOTAL ASSETS
Total Short-Term Assets $144.1M $138.5M
Total Long-Term Assets $108.2M $115.0M
Total Assets $252.3M $253.5M
YoY Change 1.4% 11.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $30.65M $36.08M
YoY Change -7.98% -5.81%
Accrued Expenses $9.096M $6.727M
YoY Change -6.95% 15.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $39.75M $42.80M
YoY Change -7.74% -4.03%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $10.00M
YoY Change
Other Long-Term Liabilities $13.50M $14.93M
YoY Change -9.07% 113.21%
Total Long-Term Liabilities $13.50M $24.93M
YoY Change -9.07% 256.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $39.75M $42.80M
Total Long-Term Liabilities $13.50M $24.93M
Total Liabilities $53.25M $67.73M
YoY Change -8.08% 14.6%
SHAREHOLDERS EQUITY
Retained Earnings $117.1M $109.0M
YoY Change 2.82%
Common Stock $84.16M $78.59M
YoY Change 6.74%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $199.1M $185.8M
YoY Change
Total Liabilities & Shareholders Equity $252.3M $253.5M
YoY Change 1.4% 11.94%

Cashflow Statement

Concept 2016 Q2 2015 Q1
OPERATING ACTIVITIES
Net Income $7.152M $2.544M
YoY Change 32.64% -27.77%
Depreciation, Depletion And Amortization $2.880M $2.930M
YoY Change -0.69% 18.15%
Cash From Operating Activities $11.36M $7.680M
YoY Change -37.44% 368.29%
INVESTING ACTIVITIES
Capital Expenditures -$3.390M -$2.530M
YoY Change 55.5% 158.16%
Acquisitions
YoY Change
Other Investing Activities -$50.00K $1.490M
YoY Change -350.0% 2880.0%
Cash From Investing Activities -$3.450M -$1.040M
YoY Change 60.47% 11.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -17.13M -480.0K
YoY Change 59.5% -5.88%
NET CHANGE
Cash From Operating Activities 11.36M 7.680M
Cash From Investing Activities -3.450M -1.040M
Cash From Financing Activities -17.13M -480.0K
Net Change In Cash -9.220M 6.160M
YoY Change -274.95% 2980.0%
FREE CASH FLOW
Cash From Operating Activities $11.36M $7.680M
Capital Expenditures -$3.390M -$2.530M
Free Cash Flow $14.75M $10.21M
YoY Change -27.48% 289.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 iiin Cash Receipts From Restructuring
CashReceiptsFromRestructuring
3000
iiin Increase In Cash Surrender Value Of Life Insurance Policies
IncreaseInCashSurrenderValueOfLifeInsurancePolicies
264000
iiin Increase In Cash Surrender Value Of Life Insurance Policies
IncreaseInCashSurrenderValueOfLifeInsurancePolicies
196000
CY2016Q1 iiin Restructuring Recoveries
RestructuringRecoveries
75000
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
30654000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
32182000
CY2016Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
49212000
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
47420000
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
48578000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
46782000
CY2016Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
465000
CY2015Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1507000
CY2016Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2187000
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9096000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13644000
CY2016Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
5093000
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
5455000
CY2015Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
4500000
CY2016Q2 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
4500000
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
116868000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
112494000
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2146000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2146000
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
65370000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
60967000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
629000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
248000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1276000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
824000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
9888000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-8522000
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
634000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
638000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
32000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
51000
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
290000
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
239000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
579000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
455000
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
56000
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
88000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
71000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
56000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
20000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
237000
CY2016Q2 us-gaap Assets
Assets
252324000
CY2015Q4 us-gaap Assets
Assets
260239000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
144117000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
151358000
CY2016Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
44102000
CY2015Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
40037000
CY2016Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
43069000
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
43016000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
369000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
227000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36402000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33258000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3050000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6172000
CY2016Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
36588000
CY2015Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
32843000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3144000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3122000
CY2016Q2 us-gaap Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
7514000
CY2015Q4 us-gaap Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
7194000
CY2016Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
7514000
CY2015Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
7194000
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
18786000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
18466000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7152000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2544000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13860000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6694000
CY2016Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
4159000
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1715000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
88799000
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
93065000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
164767000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
191650000
CY2016Q2 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
811000
CY2015Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
1760000
CY2016Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
7950000
CY2015Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
7765000
CY2016Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
203000
CY2015Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
227000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
871000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
828000
CY2016Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1492000
CY2016Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
334000
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
492000
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5436000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6057000
CY2016Q2 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
1201000
CY2015Q4 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
1263000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5620000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5797000
us-gaap Dividends Common Stock
DividendsCommonStock
19722000
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.343
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.345
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
824000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
147000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
824000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
147000
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2236000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1657000
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11877000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11877000
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9641000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10220000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
208000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1679000
CY2016Q2 us-gaap Goodwill
Goodwill
6965000
CY2015Q4 us-gaap Goodwill
Goodwill
6965000
CY2016Q2 us-gaap Gross Profit
GrossProfit
18615000
CY2015Q1 us-gaap Gross Profit
GrossProfit
8702000
us-gaap Gross Profit
GrossProfit
35038000
us-gaap Gross Profit
GrossProfit
20745000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10842000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3883000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
21096000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10220000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3690000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1339000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7236000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3526000
CY2016Q2 us-gaap Income Tax Receivable
IncomeTaxReceivable
803000
CY2015Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
us-gaap Income Taxes Paid
IncomeTaxesPaid
8533000
us-gaap Income Taxes Paid
IncomeTaxesPaid
3403000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6503000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-20733000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1796000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7023000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9435000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1540000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2061000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-651000
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
337000
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
418000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
348000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
430000
us-gaap Insurance Recoveries
InsuranceRecoveries
1900000
CY2015Q1 us-gaap Insurance Recoveries
InsuranceRecoveries
1900000
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9641000
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10220000
CY2016Q2 us-gaap Interest Expense
InterestExpense
40000
CY2015Q1 us-gaap Interest Expense
InterestExpense
114000
us-gaap Interest Expense
InterestExpense
81000
us-gaap Interest Expense
InterestExpense
208000
us-gaap Interest Paid
InterestPaid
us-gaap Interest Paid
InterestPaid
93000
CY2016Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
25517000
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
24584000
CY2016Q2 us-gaap Inventory Net
InventoryNet
56574000
CY2015Q4 us-gaap Inventory Net
InventoryNet
66009000
CY2016Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
28700000
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
38457000
CY2016Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2357000
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2968000
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
32000
CY2015Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
4000
us-gaap Investment Income Interest
InvestmentIncomeInterest
50000
us-gaap Investment Income Interest
InvestmentIncomeInterest
4000
CY2016Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
9434000
CY2015Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
9279000
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
252324000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
260239000
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
39750000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45826000
us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
96000
us-gaap Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
283000
CY2016Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
143994000
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
142662000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16286000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8971000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4318000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4021000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23748000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1828000
us-gaap Net Income Loss
NetIncomeLoss
13860000
us-gaap Net Income Loss
NetIncomeLoss
6694000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
7152000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
2544000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
11000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
629000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
248000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1460000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4334000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4587000
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2563000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5309000
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
738000
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2519000
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
40000
us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
480000
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
180000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
714000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
673000
CY2016Q2 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
112000
CY2015Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
376000
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
2563000
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5309000
CY2016Q2 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
1022000
CY2015Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
1298000
CY2016Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
96000
CY2015Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
97000
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7813000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7518000
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
13498000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14198000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1599000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
85000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1639000
CY2016Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
119000
CY2014Q4 us-gaap Payments For Restructuring
PaymentsForRestructuring
53000
CY2015Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
62000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
19722000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1104000
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1613000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
172000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
60474000
us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
40000
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
60000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
89000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3252000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
176000
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
200656000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
196672000
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
83788000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
84178000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
172000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50474000
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
100000
CY2015Q1 us-gaap Restructuring Charges
RestructuringCharges
333000
us-gaap Restructuring Charges
RestructuringCharges
25000
us-gaap Restructuring Charges
RestructuringCharges
333000
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
735000
CY2016Q1 us-gaap Restructuring Reserve
RestructuringReserve
663000
CY2016Q2 us-gaap Restructuring Reserve
RestructuringReserve
624000
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
1208000
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
1155000
CY2015Q1 us-gaap Restructuring Reserve
RestructuringReserve
1189000
CY2016Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
525000
CY2015Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
505000
CY2016Q2 us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
20000
CY2015Q1 us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
237000
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
117066000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
122928000
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
107414000
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
101767000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
199805000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
212395000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
612000
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7636000
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5975000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13971000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11627000
us-gaap Share Based Compensation
ShareBasedCompensation
1276000
us-gaap Share Based Compensation
ShareBasedCompensation
1273000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0053
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0055
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3923
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3739
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0139
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0177
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
900000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
384000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
4404000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
56000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.69
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.75
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.69
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.75
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
7230000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
923000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
636000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
7173000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
630000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y273D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y244D
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
5068000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y200D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y324D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y317D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
343000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3252000
CY2008Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
25000000
CY2016Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
24800000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2016Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2015Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
199076000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
200215000
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19015000
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18822000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18949000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18821000
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18678000
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18404000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18601000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18391000
CY2016Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
287000
CY2015Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
294000

Files In Submission

Name View Source Status
0001437749-16-029762-index-headers.html Edgar Link pending
0001437749-16-029762-index.html Edgar Link pending
0001437749-16-029762.txt Edgar Link pending
0001437749-16-029762-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
iiin-20160402.xml Edgar Link completed
iiin-20160402.xsd Edgar Link pending
iiin-20160402_cal.xml Edgar Link unprocessable
iiin-20160402_def.xml Edgar Link unprocessable
iiin-20160402_lab.xml Edgar Link unprocessable
iiin-20160402_pre.xml Edgar Link unprocessable
iiin20160331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending