|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.2M
-26.85%
YoY
|
$161.7M
-2.37%
YoY
|
$165.6M
7.26%
YoY
|
$154.4M
35.44%
YoY
|
$114.0M
73.42%
YoY
|
| Depreciation, Depletion And Amortization |
$74.07M
4.61%
YoY
|
$70.81M
5.38%
YoY
|
$67.19M
9.61%
YoY
|
$61.30M
46.74%
YoY
|
$41.78M
49.07%
YoY
|
| Cash From Operating Activities |
$198.2M
-23.32%
YoY
|
$258.4M
1.14%
YoY
|
$255.5M
9.15%
YoY
|
$234.1M
24.04%
YoY
|
$188.7M
70.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.29M
-61.73%
YoY
|
$81.75M
-55.81%
YoY
|
$185.0M
-64.69%
YoY
|
$524.0M
-179.13%
YoY
|
-$662.1M
24.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$143.0M
-655.3%
YoY
|
$25.75M
-85.55%
YoY
|
$178.2M
39.48%
YoY
|
$127.8M
-54.05%
YoY
|
$278.0M
-155.93%
YoY
|
| Cash From Investing Activities |
-$174.3M
211.27%
YoY
|
-$56.00M
724.93%
YoY
|
-$6.788M
-98.29%
YoY
|
-$396.2M
3.15%
YoY
|
-$384.1M
-62.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$20.11M
-271.03%
YoY
|
$11.76M
22.93%
YoY
|
$9.564M
-97.28%
YoY
|
$352.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$8.697M
96.06%
YoY
|
$4.436M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$122.5M
-38.08%
YoY
|
-$197.9M
1.16%
YoY
|
-$195.6M
-219.12%
YoY
|
$164.2M
5.43%
YoY
|
$155.8M
-83.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$198.2M
-23.32%
YoY
|
$258.4M
1.14%
YoY
|
$255.5M
9.15%
YoY
|
$234.1M
24.04%
YoY
|
$188.7M
70.33%
YoY
|
| Cash From Investing Activities |
-$174.3M
211.27%
YoY
|
-$56.00M
724.93%
YoY
|
-$6.788M
-98.29%
YoY
|
-$396.2M
3.15%
YoY
|
-$384.1M
-62.6%
YoY
|
| Cash From Financing Activities |
-$122.5M
-38.08%
YoY
|
-$197.9M
1.16%
YoY
|
-$195.6M
-219.12%
YoY
|
$164.2M
5.43%
YoY
|
$155.8M
-83.16%
YoY
|
| Net Change In Cash |
$23.89M
425.47%
YoY
|
$4.546M
-91.44%
YoY
|
$53.13M
2367.58%
YoY
|
$2.153M
-105.44%
YoY
|
-$39.59M
-555.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$198.2M
-23.32%
YoY
|
$258.4M
1.14%
YoY
|
$255.5M
9.15%
YoY
|
$234.1M
24.04%
YoY
|
$188.7M
70.33%
YoY
|
| Capital Expenditures |
$31.29M
-61.73%
YoY
|
$81.75M
-55.81%
YoY
|
$185.0M
-64.69%
YoY
|
$524.0M
-179.13%
YoY
|
-$662.1M
24.93%
YoY
|
| Free Cash Flow |
$166.9M
-5.54%
YoY
|
$176.7M
150.46%
YoY
|
$70.55M
-124.34%
YoY
|
-$289.8M
-134.06%
YoY
|
$850.9M
32.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.81M
5.57%
YoY
|
$29.96M
-22.95%
YoY
|
$29.31M
-27.13%
YoY
|
$26.02M
-38.03%
YoY
|
$31.08M
-21.18%
YoY
|
$38.89M
-5.82%
YoY
|
$40.22M
-3.32%
YoY
|
$41.99M
1.75%
YoY
|
$39.43M
-4.05%
YoY
|
$41.30M
0.83%
YoY
|
$41.59M
10.58%
YoY
|
$41.27M
2.62%
YoY
|
$41.09M
17.24%
YoY
|
$40.96M
43.05%
YoY
|
$37.62M
25.0%
YoY
|
$40.21M
37.07%
YoY
|
$35.05M
35.19%
YoY
|
$28.63M
34.21%
YoY
|
$30.09M
56.62%
YoY
|
| Depreciation, Depletion And Amortization |
$18.58M
1.05%
YoY
|
$18.54M
1.63%
YoY
|
$18.64M
3.87%
YoY
|
$18.50M
5.88%
YoY
|
$18.39M
7.24%
YoY
|
$18.24M
6.68%
YoY
|
$17.94M
7.59%
YoY
|
$17.47M
4.6%
YoY
|
$17.15M
2.61%
YoY
|
$17.10M
4.88%
YoY
|
$16.68M
4.89%
YoY
|
$16.70M
9.66%
YoY
|
$16.71M
20.52%
YoY
|
$16.30M
33.57%
YoY
|
$15.90M
45.99%
YoY
|
$15.23M
54.79%
YoY
|
$13.87M
56.9%
YoY
|
$12.21M
39.87%
YoY
|
$10.89M
42.44%
YoY
|
| Cash From Operating Activities |
$56.03M
3.3%
YoY
|
$49.91M
-13.66%
YoY
|
$45.59M
-29.72%
YoY
|
$48.45M
-24.54%
YoY
|
$54.24M
-24.21%
YoY
|
$57.81M
-12.52%
YoY
|
$64.87M
2.8%
YoY
|
$64.20M
3.95%
YoY
|
$71.57M
10.76%
YoY
|
$66.08M
19.38%
YoY
|
$63.10M
11.1%
YoY
|
$61.76M
-0.54%
YoY
|
$64.62M
7.9%
YoY
|
$55.35M
15.83%
YoY
|
$56.79M
10.14%
YoY
|
$62.10M
32.71%
YoY
|
$59.88M
40.55%
YoY
|
$47.79M
39.73%
YoY
|
$51.57M
53.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.949M
-82.55%
YoY
|
$2.456M
-89.36%
YoY
|
$4.429M
-48.82%
YoY
|
$7.506M
-77.6%
YoY
|
$16.90M
2.38%
YoY
|
$23.08M
12.12%
YoY
|
$8.654M
-51.92%
YoY
|
$33.51M
-26.24%
YoY
|
$16.50M
-83.65%
YoY
|
$20.59M
-64.14%
YoY
|
$18.00M
-139.48%
YoY
|
$45.43M
-118.64%
YoY
|
$100.9M
-156.95%
YoY
|
$57.41M
-120.72%
YoY
|
-$45.59M
-65.96%
YoY
|
-$243.8M
53.76%
YoY
|
-$177.2M
91.38%
YoY
|
-$277.1M
101.08%
YoY
|
-$133.9M
43.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.608M
-1110.85%
YoY
|
-$39.27M
-301.2%
YoY
|
-$105.2M
-798.96%
YoY
|
$1.750M
-116.01%
YoY
|
-$258.0K
-112.23%
YoY
|
$19.52M
-1.41%
YoY
|
$15.06M
-50.64%
YoY
|
-$10.93M
-112.19%
YoY
|
$2.110M
-94.48%
YoY
|
$19.80M
-68.55%
YoY
|
$30.50M
-56.93%
YoY
|
$89.68M
-187.82%
YoY
|
$38.26M
-60.2%
YoY
|
$62.94M
-72.21%
YoY
|
$70.82M
-19.14%
YoY
|
-$102.1M
-11.6%
YoY
|
$96.12M
20.91%
YoY
|
$226.5M
-234.8%
YoY
|
$87.59M
-169.02%
YoY
|
| Cash From Investing Activities |
-$341.0K
-98.01%
YoY
|
-$41.73M
1070.41%
YoY
|
-$109.7M
-1812.96%
YoY
|
-$5.756M
-87.05%
YoY
|
-$17.16M
19.18%
YoY
|
-$3.565M
351.84%
YoY
|
$6.402M
-48.37%
YoY
|
-$44.44M
-200.43%
YoY
|
-$14.40M
-77.03%
YoY
|
-$789.0K
-114.25%
YoY
|
$12.40M
-50.86%
YoY
|
$44.25M
-112.79%
YoY
|
-$62.68M
-22.71%
YoY
|
$5.535M
-110.93%
YoY
|
$25.23M
-154.48%
YoY
|
-$345.9M
26.16%
YoY
|
-$81.09M
522.27%
YoY
|
-$50.62M
-83.45%
YoY
|
-$46.32M
-78.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.281M
-3300.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$290.0K
-102.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$330.9M
N/A
|
$21.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.697M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.17M
-74.39%
YoY
|
$2.744M
-104.98%
YoY
|
$1.078M
-102.4%
YoY
|
-$71.04M
35.48%
YoY
|
-$55.32M
21.94%
YoY
|
-$55.12M
31.01%
YoY
|
-$44.98M
-11.98%
YoY
|
-$52.43M
2.68%
YoY
|
-$45.37M
-11.75%
YoY
|
-$42.08M
-17.24%
YoY
|
-$51.10M
3.3%
YoY
|
-$51.06M
-117.93%
YoY
|
-$51.41M
154.68%
YoY
|
-$50.84M
33.62%
YoY
|
-$49.47M
44.38%
YoY
|
$284.7M
8.89%
YoY
|
-$20.19M
-39.65%
YoY
|
-$38.05M
-116.09%
YoY
|
-$34.26M
-111.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$56.03M
3.3%
YoY
|
$49.91M
-13.66%
YoY
|
$45.59M
-29.72%
YoY
|
$48.45M
-24.54%
YoY
|
$54.24M
-24.21%
YoY
|
$57.81M
-12.52%
YoY
|
$64.87M
2.8%
YoY
|
$64.20M
3.95%
YoY
|
$71.57M
10.76%
YoY
|
$66.08M
19.38%
YoY
|
$63.10M
11.1%
YoY
|
$61.76M
-0.54%
YoY
|
$64.62M
7.9%
YoY
|
$55.35M
15.83%
YoY
|
$56.79M
10.14%
YoY
|
$62.10M
32.71%
YoY
|
$59.88M
40.55%
YoY
|
$47.79M
39.73%
YoY
|
$51.57M
53.93%
YoY
|
| Cash From Investing Activities |
-$341.0K
-98.01%
YoY
|
-$41.73M
1070.41%
YoY
|
-$109.7M
-1812.96%
YoY
|
-$5.756M
-87.05%
YoY
|
-$17.16M
19.18%
YoY
|
-$3.565M
351.84%
YoY
|
$6.402M
-48.37%
YoY
|
-$44.44M
-200.43%
YoY
|
-$14.40M
-77.03%
YoY
|
-$789.0K
-114.25%
YoY
|
$12.40M
-50.86%
YoY
|
$44.25M
-112.79%
YoY
|
-$62.68M
-22.71%
YoY
|
$5.535M
-110.93%
YoY
|
$25.23M
-154.48%
YoY
|
-$345.9M
26.16%
YoY
|
-$81.09M
522.27%
YoY
|
-$50.62M
-83.45%
YoY
|
-$46.32M
-78.97%
YoY
|
| Cash From Financing Activities |
-$14.17M
-74.39%
YoY
|
$2.744M
-104.98%
YoY
|
$1.078M
-102.4%
YoY
|
-$71.04M
35.48%
YoY
|
-$55.32M
21.94%
YoY
|
-$55.12M
31.01%
YoY
|
-$44.98M
-11.98%
YoY
|
-$52.43M
2.68%
YoY
|
-$45.37M
-11.75%
YoY
|
-$42.08M
-17.24%
YoY
|
-$51.10M
3.3%
YoY
|
-$51.06M
-117.93%
YoY
|
-$51.41M
154.68%
YoY
|
-$50.84M
33.62%
YoY
|
-$49.47M
44.38%
YoY
|
$284.7M
8.89%
YoY
|
-$20.19M
-39.65%
YoY
|
-$38.05M
-116.09%
YoY
|
-$34.26M
-111.97%
YoY
|
| Net Change In Cash |
$41.52M
-327.69%
YoY
|
$10.93M
-1337.37%
YoY
|
-$63.00M
-339.59%
YoY
|
-$28.34M
-13.23%
YoY
|
-$18.24M
-254.49%
YoY
|
-$883.0K
-103.8%
YoY
|
$26.29M
7.76%
YoY
|
-$32.67M
-159.45%
YoY
|
$11.80M
-123.86%
YoY
|
$23.22M
131.02%
YoY
|
$24.40M
-25.06%
YoY
|
$54.95M
5758.0%
YoY
|
-$49.47M
19.5%
YoY
|
$10.05M
-124.58%
YoY
|
$32.56M
-212.22%
YoY
|
$938.0K
-97.25%
YoY
|
-$41.40M
968.81%
YoY
|
-$40.88M
16.46%
YoY
|
-$29.02M
-129.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.03M
3.3%
YoY
|
$49.91M
-13.66%
YoY
|
$45.59M
-29.72%
YoY
|
$48.45M
-24.54%
YoY
|
$54.24M
-24.21%
YoY
|
$57.81M
-12.52%
YoY
|
$64.87M
2.8%
YoY
|
$64.20M
3.95%
YoY
|
$71.57M
10.76%
YoY
|
$66.08M
19.38%
YoY
|
$63.10M
11.1%
YoY
|
$61.76M
-0.54%
YoY
|
$64.62M
7.9%
YoY
|
$55.35M
15.83%
YoY
|
$56.79M
10.14%
YoY
|
$62.10M
32.71%
YoY
|
$59.88M
40.55%
YoY
|
$47.79M
39.73%
YoY
|
$51.57M
53.93%
YoY
|
| Capital Expenditures |
$2.949M
-82.55%
YoY
|
$2.456M
-89.36%
YoY
|
$4.429M
-48.82%
YoY
|
$7.506M
-77.6%
YoY
|
$16.90M
2.38%
YoY
|
$23.08M
12.12%
YoY
|
$8.654M
-51.92%
YoY
|
$33.51M
-26.24%
YoY
|
$16.50M
-83.65%
YoY
|
$20.59M
-64.14%
YoY
|
$18.00M
-139.48%
YoY
|
$45.43M
-118.64%
YoY
|
$100.9M
-156.95%
YoY
|
$57.41M
-120.72%
YoY
|
-$45.59M
-65.96%
YoY
|
-$243.8M
53.76%
YoY
|
-$177.2M
91.38%
YoY
|
-$277.1M
101.08%
YoY
|
-$133.9M
43.53%
YoY
|
| Free Cash Flow |
$53.08M
42.14%
YoY
|
$47.45M
36.65%
YoY
|
$41.16M
-26.78%
YoY
|
$40.94M
33.38%
YoY
|
$37.34M
-32.18%
YoY
|
$34.72M
-23.68%
YoY
|
$56.22M
24.65%
YoY
|
$30.70M
87.94%
YoY
|
$55.06M
-251.62%
YoY
|
$45.50M
-2314.95%
YoY
|
$45.10M
-55.95%
YoY
|
$16.33M
-94.66%
YoY
|
-$36.32M
-115.32%
YoY
|
-$2.054M
-100.63%
YoY
|
$102.4M
-44.8%
YoY
|
$305.9M
48.97%
YoY
|
$237.1M
75.36%
YoY
|
$324.9M
88.88%
YoY
|
$185.5M
46.28%
YoY
|
Loading...