|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.30M
421.62%
YoY
|
-$3.700M
5.71%
YoY
|
-$3.500M
105.88%
YoY
|
-$1.700M
22.61%
YoY
|
-$1.387M
36.56%
YoY
|
| Depreciation, Depletion And Amortization |
$788.7K
-1.12%
YoY
|
$797.7K
15.01%
YoY
|
$693.5K
128.69%
YoY
|
$303.3K
17.04%
YoY
|
$259.1K
-2.47%
YoY
|
| Cash From Operating Activities |
-$2.400M
-20.0%
YoY
|
-$3.000M
-6.25%
YoY
|
-$3.200M
-23.28%
YoY
|
-$4.171M
301.44%
YoY
|
-$1.039M
-35.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.90K
-79.25%
YoY
|
$115.2K
-91.53%
YoY
|
$1.360M
-67.47%
YoY
|
$4.182M
42754.31%
YoY
|
$9.758K
-95.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.304K
-97.13%
YoY
|
-$115.2K
-91.53%
YoY
|
-$1.360M
-67.47%
YoY
|
-$4.182M
42754.31%
YoY
|
-$9.758K
-95.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$422.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.05M
2413.88%
YoY
|
$718.0K
366.66%
YoY
|
| Debt Paid & Issued, Net |
$87.93K
8.07%
YoY
|
$81.37K
-47.5%
YoY
|
$155.0K
-75.87%
YoY
|
$642.2K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.798M
-4135.18%
YoY
|
-$44.56K
-71.25%
YoY
|
-$155.0K
-100.89%
YoY
|
$17.40M
1885.29%
YoY
|
$876.3K
-16.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.400M
-20.0%
YoY
|
-$3.000M
-6.25%
YoY
|
-$3.200M
-23.28%
YoY
|
-$4.171M
301.44%
YoY
|
-$1.039M
-35.02%
YoY
|
| Cash From Investing Activities |
-$3.304K
-97.13%
YoY
|
-$115.2K
-91.53%
YoY
|
-$1.360M
-67.47%
YoY
|
-$4.182M
42754.31%
YoY
|
-$9.758K
-95.6%
YoY
|
| Cash From Financing Activities |
$1.798M
-4135.18%
YoY
|
-$44.56K
-71.25%
YoY
|
-$155.0K
-100.89%
YoY
|
$17.40M
1885.29%
YoY
|
$876.3K
-16.49%
YoY
|
| Net Change In Cash |
-$605.3K
-80.84%
YoY
|
-$3.160M
-32.99%
YoY
|
-$4.715M
-152.19%
YoY
|
$9.035M
-5373.75%
YoY
|
-$171.3K
-77.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.400M
-20.0%
YoY
|
-$3.000M
-6.25%
YoY
|
-$3.200M
-23.28%
YoY
|
-$4.171M
301.44%
YoY
|
-$1.039M
-35.02%
YoY
|
| Capital Expenditures |
$23.90K
-79.25%
YoY
|
$115.2K
-91.53%
YoY
|
$1.360M
-67.47%
YoY
|
$4.182M
42754.31%
YoY
|
$9.758K
-95.6%
YoY
|
| Free Cash Flow |
-$2.424M
-22.19%
YoY
|
-$3.115M
-31.69%
YoY
|
-$4.560M
-45.4%
YoY
|
-$8.353M
696.45%
YoY
|
-$1.049M
-42.4%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.02M
872.74%
YoY
|
-$5.330M
136.98%
YoY
|
-$1.441M
111.6%
YoY
|
-$2.249M
-20.25%
YoY
|
-$681.0K
-58.87%
YoY
|
-$2.821M
1106.74%
YoY
|
-$1.656M
19.43%
YoY
|
-$233.7K
-83.14%
YoY
|
-$1.387M
36.56%
YoY
|
-$1.386M
187.64%
YoY
|
| Depreciation, Depletion And Amortization |
$394.7K
-1.25%
YoY
|
$394.0K
-0.98%
YoY
|
$399.7K
0.75%
YoY
|
$397.9K
34.06%
YoY
|
$396.7K
120.99%
YoY
|
$296.8K
139.85%
YoY
|
$179.5K
38.99%
YoY
|
$123.8K
-4.78%
YoY
|
$129.2K
8.38%
YoY
|
$130.0K
-11.3%
YoY
|
| Cash From Operating Activities |
-$690.3K
-30.8%
YoY
|
-$1.740M
-14.91%
YoY
|
-$997.6K
-43.17%
YoY
|
-$2.045M
45.22%
YoY
|
-$1.755M
-23.73%
YoY
|
-$1.408M
-24.69%
YoY
|
-$2.301M
1522.2%
YoY
|
-$1.869M
N/A
|
-$141.9K
-84.45%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.500K
-95.66%
YoY
|
$20.40K
-40.87%
YoY
|
$80.70K
-85.9%
YoY
|
$34.50K
-95.62%
YoY
|
$572.2K
-86.1%
YoY
|
$788.1K
1132.88%
YoY
|
$4.118M
46906.85%
YoY
|
$63.92K
6292.0%
YoY
|
$8.760K
-93.79%
YoY
|
$1.000K
-98.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$17.10K
-121.19%
YoY
|
-$20.40K
-40.87%
YoY
|
-$80.70K
-85.9%
YoY
|
-$34.50K
-95.62%
YoY
|
-$572.2K
-86.1%
YoY
|
-$788.1K
1132.88%
YoY
|
-$4.118M
46906.85%
YoY
|
-$63.92K
6292.0%
YoY
|
-$8.760K
-93.79%
YoY
|
-$1.000K
-98.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$422.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.05M
6938.87%
YoY
|
$0.00
-100.0%
YoY
|
$256.4K
-483.39%
YoY
|
$461.5K
109.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$525.0K
1120.93%
YoY
|
$1.273M
-1553.2%
YoY
|
$43.00K
-106.14%
YoY
|
-$87.60K
-116.07%
YoY
|
-$700.1K
-104.52%
YoY
|
$545.1K
-71.48%
YoY
|
$15.49M
9722.61%
YoY
|
$1.911M
165.97%
YoY
|
$157.7K
-67.67%
YoY
|
$718.7K
27.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$690.3K
-30.8%
YoY
|
-$1.740M
-14.91%
YoY
|
-$997.6K
-43.17%
YoY
|
-$2.045M
45.22%
YoY
|
-$1.755M
-23.73%
YoY
|
-$1.408M
-24.69%
YoY
|
-$2.301M
1522.2%
YoY
|
-$1.869M
N/A
|
-$141.9K
-84.45%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$17.10K
-121.19%
YoY
|
-$20.40K
-40.87%
YoY
|
-$80.70K
-85.9%
YoY
|
-$34.50K
-95.62%
YoY
|
-$572.2K
-86.1%
YoY
|
-$788.1K
1132.88%
YoY
|
-$4.118M
46906.85%
YoY
|
-$63.92K
6292.0%
YoY
|
-$8.760K
-93.79%
YoY
|
-$1.000K
-98.76%
YoY
|
| Cash From Financing Activities |
$525.0K
1120.93%
YoY
|
$1.273M
-1553.2%
YoY
|
$43.00K
-106.14%
YoY
|
-$87.60K
-116.07%
YoY
|
-$700.1K
-104.52%
YoY
|
$545.1K
-71.48%
YoY
|
$15.49M
9722.61%
YoY
|
$1.911M
165.97%
YoY
|
$157.7K
-67.67%
YoY
|
$718.7K
27.95%
YoY
|
| Net Change In Cash |
-$148.2K
-85.69%
YoY
|
-$487.0K
-77.52%
YoY
|
-$1.035M
-65.8%
YoY
|
-$2.167M
31.24%
YoY
|
-$3.028M
-133.39%
YoY
|
-$1.651M
7438.22%
YoY
|
$9.067M
128877.24%
YoY
|
-$21.90K
-103.05%
YoY
|
$7.030K
-101.24%
YoY
|
$717.7K
-448.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$690.3K
-30.8%
YoY
|
-$1.740M
-14.91%
YoY
|
-$997.6K
-43.17%
YoY
|
-$2.045M
45.22%
YoY
|
-$1.755M
-23.73%
YoY
|
-$1.408M
-24.69%
YoY
|
-$2.301M
1522.2%
YoY
|
-$1.869M
N/A
|
-$141.9K
-84.45%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$3.500K
-95.66%
YoY
|
$20.40K
-40.87%
YoY
|
$80.70K
-85.9%
YoY
|
$34.50K
-95.62%
YoY
|
$572.2K
-86.1%
YoY
|
$788.1K
1132.88%
YoY
|
$4.118M
46906.85%
YoY
|
$63.92K
6292.0%
YoY
|
$8.760K
-93.79%
YoY
|
$1.000K
-98.76%
YoY
|
| Free Cash Flow |
-$693.8K
-35.66%
YoY
|
-$1.760M
-15.34%
YoY
|
-$1.078M
-53.67%
YoY
|
-$2.079M
-5.33%
YoY
|
-$2.328M
-63.74%
YoY
|
-$2.196M
13.58%
YoY
|
-$6.419M
4161.58%
YoY
|
-$1.933M
193238.0%
YoY
|
-$150.6K
-85.7%
YoY
|
-$1.000K
-99.87%
YoY
|
Loading...