|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.30M
-576.61%
YoY
|
$3.000M
-242.86%
YoY
|
-$2.100M
-79.84%
YoY
|
-$10.42M
105.8%
YoY
|
-$5.062M
89.82%
YoY
|
| Depreciation, Depletion And Amortization |
$163.5K
87.44%
YoY
|
$87.25K
66.51%
YoY
|
$52.40K
-1.02%
YoY
|
$52.94K
6.58%
YoY
|
$49.67K
8.28%
YoY
|
| Cash From Operating Activities |
-$1.000M
150.0%
YoY
|
-$400.0K
-81.82%
YoY
|
-$2.200M
316.62%
YoY
|
-$528.1K
-49.01%
YoY
|
-$1.036M
45.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.886M
267.59%
YoY
|
$513.1K
-30.42%
YoY
|
$737.4K
36.58%
YoY
|
$539.9K
-203.43%
YoY
|
-$522.1K
406.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.216M
N/A
|
N/A
|
$527.0K
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
| Cash From Investing Activities |
-$3.102M
504.5%
YoY
|
-$513.1K
143.86%
YoY
|
-$210.4K
-61.03%
YoY
|
-$539.9K
-25.22%
YoY
|
-$722.1K
601.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$16.30K
-99.14%
YoY
|
$1.905M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.079M
420.43%
YoY
|
$783.7K
-68.25%
YoY
|
$2.468M
132.7%
YoY
|
$1.061M
-41.11%
YoY
|
$1.801M
175.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.000M
150.0%
YoY
|
-$400.0K
-81.82%
YoY
|
-$2.200M
316.62%
YoY
|
-$528.1K
-49.01%
YoY
|
-$1.036M
45.92%
YoY
|
| Cash From Investing Activities |
-$3.102M
504.5%
YoY
|
-$513.1K
143.86%
YoY
|
-$210.4K
-61.03%
YoY
|
-$539.9K
-25.22%
YoY
|
-$722.1K
601.02%
YoY
|
| Cash From Financing Activities |
$4.079M
420.43%
YoY
|
$783.7K
-68.25%
YoY
|
$2.468M
132.7%
YoY
|
$1.061M
-41.11%
YoY
|
$1.801M
175.66%
YoY
|
| Net Change In Cash |
-$21.93K
-80.78%
YoY
|
-$114.1K
-225.59%
YoY
|
$90.87K
-1358.63%
YoY
|
-$7.220K
-116.63%
YoY
|
$43.42K
-127.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.000M
150.0%
YoY
|
-$400.0K
-81.82%
YoY
|
-$2.200M
316.62%
YoY
|
-$528.1K
-49.01%
YoY
|
-$1.036M
45.92%
YoY
|
| Capital Expenditures |
$1.886M
267.59%
YoY
|
$513.1K
-30.42%
YoY
|
$737.4K
36.58%
YoY
|
$539.9K
-203.43%
YoY
|
-$522.1K
406.84%
YoY
|
| Free Cash Flow |
-$2.886M
216.08%
YoY
|
-$913.1K
-68.92%
YoY
|
-$2.937M
175.04%
YoY
|
-$1.068M
107.93%
YoY
|
-$513.6K
-15.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.700M
170.0%
YoY
|
-$9.164M
1961.71%
YoY
|
-$2.196M
773.01%
YoY
|
-$1.979M
-2211.75%
YoY
|
-$1.000M
-127.4%
YoY
|
-$444.5K
-106.78%
YoY
|
-$251.6K
-96.03%
YoY
|
$93.70K
-124.74%
YoY
|
$3.650M
-113.39%
YoY
|
$6.554M
-162.92%
YoY
|
-$6.340M
548.26%
YoY
|
-$378.7K
-79.65%
YoY
|
-$27.26M
1726.43%
YoY
|
-$10.42M
616.14%
YoY
|
-$978.1K
52.33%
YoY
|
-$1.861M
-5.79%
YoY
|
-$1.493M
50.71%
YoY
|
-$1.455M
-45.45%
YoY
|
-$642.1K
-5.44%
YoY
|
| Depreciation, Depletion And Amortization |
$33.30K
N/A
|
$163.5K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-66.38%
YoY
|
$25.72K
-13.53%
YoY
|
$51.53K
73.21%
YoY
|
-$760.00
-105.74%
YoY
|
$29.75K
124.68%
YoY
|
$29.75K
122.48%
YoY
|
$29.75K
127.1%
YoY
|
$13.23K
-7.87%
YoY
|
$13.24K
11.07%
YoY
|
$13.37K
13.4%
YoY
|
$13.10K
12.93%
YoY
|
$14.36K
24.54%
YoY
|
$11.92K
3.38%
YoY
|
| Cash From Operating Activities |
-$324.9K
179.09%
YoY
|
$203.2K
-118.04%
YoY
|
-$710.3K
-253.91%
YoY
|
-$375.1K
-523.46%
YoY
|
-$116.4K
-160.73%
YoY
|
-$1.126M
6.56%
YoY
|
$461.5K
-156.28%
YoY
|
$88.58K
-127.22%
YoY
|
$191.7K
418.36%
YoY
|
-$1.057M
4700.64%
YoY
|
-$820.0K
366.31%
YoY
|
-$325.5K
-2306.58%
YoY
|
$36.98K
-110.72%
YoY
|
-$22.02K
-93.37%
YoY
|
-$175.9K
-48.02%
YoY
|
$14.75K
-107.3%
YoY
|
-$344.9K
111.8%
YoY
|
-$332.3K
899.79%
YoY
|
-$338.3K
87.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$82.00K
N/A
|
$1.789M
N/A
|
$97.10K
871.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-95.0%
YoY
|
$243.3K
588.56%
YoY
|
$259.9K
-34.21%
YoY
|
$107.4K
12.62%
YoY
|
$200.0K
-256.01%
YoY
|
$35.33K
-117.04%
YoY
|
$395.0K
-462.36%
YoY
|
$95.40K
-133.98%
YoY
|
-$128.2K
83.14%
YoY
|
-$207.3K
482.25%
YoY
|
-$109.0K
-19.65%
YoY
|
-$280.8K
172.61%
YoY
|
-$70.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.00
N/A
|
-$1.216M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
-$2.980K
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
$321.9K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
| Cash From Investing Activities |
-$81.71K
N/A
|
-$3.005M
N/A
|
-$97.10K
871.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-200.0%
YoY
|
-$243.3K
588.56%
YoY
|
-$259.9K
255.74%
YoY
|
-$110.4K
15.74%
YoY
|
$10.00K
-107.8%
YoY
|
-$35.33K
-82.96%
YoY
|
-$73.05K
-32.98%
YoY
|
-$95.40K
-66.02%
YoY
|
-$128.2K
-24.59%
YoY
|
-$207.3K
52.89%
YoY
|
-$109.0K
-19.65%
YoY
|
-$280.8K
172.61%
YoY
|
-$170.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.740M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$418.0K
50.75%
YoY
|
$2.782M
142.06%
YoY
|
$731.7K
-246.02%
YoY
|
$287.8K
306.27%
YoY
|
$277.3K
328.01%
YoY
|
$1.149M
-3.3%
YoY
|
-$501.1K
-156.94%
YoY
|
$70.84K
-66.81%
YoY
|
$64.79K
-65.18%
YoY
|
$1.188M
1574.98%
YoY
|
$880.0K
123.15%
YoY
|
$213.4K
4309.92%
YoY
|
$186.1K
-68.49%
YoY
|
$70.95K
-319.8%
YoY
|
$394.4K
-66.96%
YoY
|
$4.840K
-97.93%
YoY
|
$590.6K
45.51%
YoY
|
-$32.28K
-124.24%
YoY
|
$1.193M
4583.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$324.9K
179.09%
YoY
|
$203.2K
-118.04%
YoY
|
-$710.3K
-253.91%
YoY
|
-$375.1K
-523.46%
YoY
|
-$116.4K
-160.73%
YoY
|
-$1.126M
6.56%
YoY
|
$461.5K
-156.28%
YoY
|
$88.58K
-127.22%
YoY
|
$191.7K
418.36%
YoY
|
-$1.057M
4700.64%
YoY
|
-$820.0K
366.31%
YoY
|
-$325.5K
-2306.58%
YoY
|
$36.98K
-110.72%
YoY
|
-$22.02K
-93.37%
YoY
|
-$175.9K
-48.02%
YoY
|
$14.75K
-107.3%
YoY
|
-$344.9K
111.8%
YoY
|
-$332.3K
899.79%
YoY
|
-$338.3K
87.81%
YoY
|
| Cash From Investing Activities |
-$81.71K
N/A
|
-$3.005M
N/A
|
-$97.10K
871.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-200.0%
YoY
|
-$243.3K
588.56%
YoY
|
-$259.9K
255.74%
YoY
|
-$110.4K
15.74%
YoY
|
$10.00K
-107.8%
YoY
|
-$35.33K
-82.96%
YoY
|
-$73.05K
-32.98%
YoY
|
-$95.40K
-66.02%
YoY
|
-$128.2K
-24.59%
YoY
|
-$207.3K
52.89%
YoY
|
-$109.0K
-19.65%
YoY
|
-$280.8K
172.61%
YoY
|
-$170.0K
N/A
|
| Cash From Financing Activities |
$418.0K
50.75%
YoY
|
$2.782M
142.06%
YoY
|
$731.7K
-246.02%
YoY
|
$287.8K
306.27%
YoY
|
$277.3K
328.01%
YoY
|
$1.149M
-3.3%
YoY
|
-$501.1K
-156.94%
YoY
|
$70.84K
-66.81%
YoY
|
$64.79K
-65.18%
YoY
|
$1.188M
1574.98%
YoY
|
$880.0K
123.15%
YoY
|
$213.4K
4309.92%
YoY
|
$186.1K
-68.49%
YoY
|
$70.95K
-319.8%
YoY
|
$394.4K
-66.96%
YoY
|
$4.840K
-97.93%
YoY
|
$590.6K
45.51%
YoY
|
-$32.28K
-124.24%
YoY
|
$1.193M
4583.87%
YoY
|
| Net Change In Cash |
$11.45K
-92.88%
YoY
|
-$19.90K
-187.28%
YoY
|
-$75.70K
52.62%
YoY
|
-$87.30K
4.11%
YoY
|
$160.9K
-4843.31%
YoY
|
$22.80K
9.2%
YoY
|
-$49.60K
-170.86%
YoY
|
-$83.85K
-43.1%
YoY
|
-$3.392K
-102.26%
YoY
|
$20.88K
-144.93%
YoY
|
$70.00K
-22.49%
YoY
|
-$147.4K
-21.51%
YoY
|
$150.0K
9.75%
YoY
|
-$46.47K
-92.8%
YoY
|
$90.31K
-86.82%
YoY
|
-$187.7K
81.0%
YoY
|
$136.7K
27.27%
YoY
|
-$645.4K
21060.66%
YoY
|
$685.2K
-543.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$324.9K
179.09%
YoY
|
$203.2K
-118.04%
YoY
|
-$710.3K
-253.91%
YoY
|
-$375.1K
-523.46%
YoY
|
-$116.4K
-160.73%
YoY
|
-$1.126M
6.56%
YoY
|
$461.5K
-156.28%
YoY
|
$88.58K
-127.22%
YoY
|
$191.7K
418.36%
YoY
|
-$1.057M
4700.64%
YoY
|
-$820.0K
366.31%
YoY
|
-$325.5K
-2306.58%
YoY
|
$36.98K
-110.72%
YoY
|
-$22.02K
-93.37%
YoY
|
-$175.9K
-48.02%
YoY
|
$14.75K
-107.3%
YoY
|
-$344.9K
111.8%
YoY
|
-$332.3K
899.79%
YoY
|
-$338.3K
87.81%
YoY
|
| Capital Expenditures |
$82.00K
N/A
|
$1.789M
N/A
|
$97.10K
871.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-95.0%
YoY
|
$243.3K
588.56%
YoY
|
$259.9K
-34.21%
YoY
|
$107.4K
12.62%
YoY
|
$200.0K
-256.01%
YoY
|
$35.33K
-117.04%
YoY
|
$395.0K
-462.36%
YoY
|
$95.40K
-133.98%
YoY
|
-$128.2K
83.14%
YoY
|
-$207.3K
482.25%
YoY
|
-$109.0K
-19.65%
YoY
|
-$280.8K
172.61%
YoY
|
-$70.00K
N/A
|
| Free Cash Flow |
-$406.9K
N/A
|
-$1.586M
40.79%
YoY
|
-$807.4K
-278.83%
YoY
|
N/A
|
N/A
|
-$1.126M
-3.28%
YoY
|
$451.5K
-144.26%
YoY
|
-$154.7K
-57.13%
YoY
|
-$68.18K
-80.95%
YoY
|
-$1.165M
891.77%
YoY
|
-$1.020M
2040.61%
YoY
|
-$360.8K
-262.46%
YoY
|
-$358.0K
51.73%
YoY
|
-$117.4K
127.82%
YoY
|
-$47.65K
-82.24%
YoY
|
$222.1K
-233.32%
YoY
|
-$235.9K
767.11%
YoY
|
-$51.54K
-173.88%
YoY
|
-$268.3K
48.95%
YoY
|
Loading...