2015 Q2 Form 10-Q Financial Statement
#000111080315000140 Filed on July 31, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
Revenue | $539.4M | $512.4M | $447.6M |
YoY Change | 20.51% | 32.29% | 29.32% |
Cost Of Revenue | $163.0M | $127.4M | $147.0M |
YoY Change | 10.87% | -0.55% | 19.84% |
Gross Profit | $376.4M | $384.9M | $300.5M |
YoY Change | 25.23% | 48.48% | 34.52% |
Gross Profit Margin | 69.78% | 75.13% | 67.15% |
Selling, General & Admin | $124.4M | $122.2M | $114.6M |
YoY Change | 8.54% | 14.96% | 29.25% |
% of Gross Profit | 33.06% | 31.75% | 38.15% |
Research & Development | $96.18M | $142.5M | $82.99M |
YoY Change | 15.9% | 86.03% | 22.74% |
% of Gross Profit | 25.56% | 37.02% | 27.61% |
Depreciation & Amortization | $30.70M | $30.00M | $27.50M |
YoY Change | 11.64% | 10.7% | 18.03% |
% of Gross Profit | 8.16% | 7.79% | 9.15% |
Operating Expenses | $224.4M | $264.7M | $200.3M |
YoY Change | 12.05% | 44.8% | 22.58% |
Operating Profit | $151.9M | $120.2M | $100.2M |
YoY Change | 51.57% | 57.28% | 67.05% |
Interest Expense | $11.21M | -$10.10M | $9.922M |
YoY Change | 12.93% | -121.81% | -1.22% |
% of Operating Profit | 7.37% | -8.4% | 9.9% |
Other Income/Expense, Net | -$10.76M | -$700.0K | -$39.77M |
YoY Change | -72.94% | -333.33% | 273.6% |
Pretax Income | $141.2M | $192.1M | $60.47M |
YoY Change | 133.47% | 59.55% | 22.5% |
Income Tax | $38.93M | $38.80M | $13.86M |
% Of Pretax Income | 27.57% | 20.2% | 22.92% |
Net Earnings | $102.2M | $153.3M | $46.61M |
YoY Change | 119.39% | 90.03% | 29.9% |
Net Earnings / Revenue | 18.96% | 29.92% | 10.41% |
Basic Earnings Per Share | $0.71 | $1.08 | $0.36 |
Diluted Earnings Per Share | $0.69 | $1.03 | $0.31 |
COMMON SHARES | |||
Basic Shares Outstanding | 144.2M shares | 142.0M shares | 130.6M shares |
Diluted Shares Outstanding | 149.0M shares | 149.1M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.510B | $1.338B | $1.103B |
YoY Change | 36.92% | 14.82% | -2.34% |
Cash & Equivalents | $591.1M | $636.0M | $675.2M |
Short-Term Investments | $919.3M | $702.2M | $427.8M |
Other Short-Term Assets | $135.1M | $70.60M | $81.40M |
YoY Change | 65.97% | 19.86% | -42.47% |
Inventory | $223.6M | $191.1M | $177.5M |
Prepaid Expenses | |||
Receivables | $368.6M | $289.5M | $258.7M |
Other Receivables | $0.00 | $2.100M | $0.00 |
Total Short-Term Assets | $2.238B | $1.890B | $1.621B |
YoY Change | 38.07% | 16.82% | -1.56% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $302.8M | $265.3M | $230.1M |
YoY Change | 31.6% | 30.89% | 22.82% |
Goodwill | $724.9M | $724.9M | $721.6M |
YoY Change | 0.45% | 0.25% | 20.96% |
Intangibles | $288.2M | $314.5M | $304.9M |
YoY Change | -5.47% | -5.03% | 0.13% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $82.79M | $95.52M | $87.60M |
YoY Change | -5.49% | 70.3% | 11.34% |
Total Long-Term Assets | $1.465B | $1.450B | $1.414B |
YoY Change | 3.61% | 3.47% | 20.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.238B | $1.890B | $1.621B |
Total Long-Term Assets | $1.465B | $1.450B | $1.414B |
Total Assets | $3.703B | $3.340B | $3.035B |
YoY Change | 22.01% | 10.62% | 7.5% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $107.9M | $82.63M | $91.51M |
YoY Change | 17.89% | 12.18% | 35.28% |
Accrued Expenses | $314.7M | $335.3M | $259.7M |
YoY Change | 21.2% | 53.01% | 30.63% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $302.4M | $304.3M | $298.0M |
YoY Change | 1.47% | 938.84% | 902.38% |
Total Short-Term Liabilities | $725.1M | $722.2M | $649.2M |
YoY Change | 11.68% | 124.23% | 54.99% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.001B | $986.8M | $1.117B |
YoY Change | -10.36% | 1.5% | 35.79% |
Other Long-Term Liabilities | $183.3M | $167.9M | $188.9M |
YoY Change | -2.93% | -12.19% | -1.72% |
Total Long-Term Liabilities | $183.3M | $1.155B | $188.9M |
YoY Change | -2.93% | 503.85% | -1.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $725.1M | $722.2M | $649.2M |
Total Long-Term Liabilities | $183.3M | $1.155B | $188.9M |
Total Liabilities | $908.4M | $1.877B | $838.1M |
YoY Change | 8.39% | 265.65% | 37.15% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $800.1M | $561.2M | $314.4M |
YoY Change | 154.46% | 170.0% | 228.1% |
Common Stock | $2.390B | $2.175B | $2.059B |
YoY Change | 16.09% | -15.2% | -18.69% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.397B | $1.272B | $1.294B |
YoY Change | 7.94% | 2.56% | 4.34% |
Treasury Stock Shares | 37.70M shares | ||
Shareholders Equity | $1.794B | $1.463B | $1.080B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.703B | $3.340B | $3.035B |
YoY Change | 22.01% | 10.62% | 7.5% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $102.2M | $153.3M | $46.61M |
YoY Change | 119.39% | 90.03% | 29.9% |
Depreciation, Depletion And Amortization | $30.70M | $30.00M | $27.50M |
YoY Change | 11.64% | 10.7% | 18.03% |
Cash From Operating Activities | $171.4M | $140.6M | $178.0M |
YoY Change | -3.71% | 10.88% | 100.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$41.60M | -$64.30M | -$23.40M |
YoY Change | 77.78% | 79.61% | 68.35% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$100.8M | -$268.4M | $138.2M |
YoY Change | -172.94% | 133.39% | -47.13% |
Cash From Investing Activities | -$142.5M | -$332.8M | $114.8M |
YoY Change | -224.13% | 120.69% | -53.62% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 27.80M | 300.0K | -136.5M |
YoY Change | -120.37% | -99.31% | -2453.45% |
NET CHANGE | |||
Cash From Operating Activities | 171.4M | 140.6M | 178.0M |
Cash From Investing Activities | -142.5M | -332.8M | 114.8M |
Cash From Financing Activities | 27.80M | 300.0K | -136.5M |
Net Change In Cash | 56.70M | -191.9M | 156.3M |
YoY Change | -63.72% | -1079.08% | -54.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | $171.4M | $140.6M | $178.0M |
Capital Expenditures | -$41.60M | -$64.30M | -$23.40M |
Free Cash Flow | $213.0M | $204.9M | $201.4M |
YoY Change | 5.76% | 26.01% | 96.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.82 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
275000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-03 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
1281000 | USD | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-28 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001110803 | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
144700000 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Illumina Inc | ||
CY2014Q2 | ilmn |
Acquisition Related Gain Expense Net
AcquisitionRelatedGainExpenseNet
|
-225000 | USD |
ilmn |
Acquisition Related Gain Expense Net
AcquisitionRelatedGainExpenseNet
|
-1238000 | USD | |
CY2015Q2 | ilmn |
Acquisition Related Gain Expense Net
AcquisitionRelatedGainExpenseNet
|
2329000 | USD |
ilmn |
Acquisition Related Gain Expense Net
AcquisitionRelatedGainExpenseNet
|
-7558000 | USD | |
CY2014Q2 | ilmn |
Cash Settlement Of Facility Exit Liability
CashSettlementOfFacilityExitLiability
|
1300000 | USD |
ilmn |
Cash Settlement Of Facility Exit Liability
CashSettlementOfFacilityExitLiability
|
2933000 | USD | |
CY2015Q2 | ilmn |
Cash Settlement Of Facility Exit Liability
CashSettlementOfFacilityExitLiability
|
1528000 | USD |
ilmn |
Cash Settlement Of Facility Exit Liability
CashSettlementOfFacilityExitLiability
|
3016000 | USD | |
CY2014Q2 | ilmn |
Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
|
9545000 | USD |
ilmn |
Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
|
19080000 | USD | |
CY2015Q2 | ilmn |
Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
|
11384000 | USD |
ilmn |
Cost Of Goods And Services Sold Amortization Of Acquired Intangible Assets
CostOfGoodsAndServicesSoldAmortizationOfAcquiredIntangibleAssets
|
22769000 | USD | |
CY2014Q2 | ilmn |
Headquarter Relocation Expense
HeadquarterRelocationExpense
|
2892000 | USD |
ilmn |
Headquarter Relocation Expense
HeadquarterRelocationExpense
|
3487000 | USD | |
CY2015Q2 | ilmn |
Headquarter Relocation Expense
HeadquarterRelocationExpense
|
1480000 | USD |
ilmn |
Headquarter Relocation Expense
HeadquarterRelocationExpense
|
2179000 | USD | |
CY2014Q2 | ilmn |
Headquarterexitobligationadjustmentinperiod
Headquarterexitobligationadjustmentinperiod
|
1914000 | USD |
ilmn |
Headquarterexitobligationadjustmentinperiod
Headquarterexitobligationadjustmentinperiod
|
1914000 | USD | |
CY2015Q2 | ilmn |
Headquarterexitobligationadjustmentinperiod
Headquarterexitobligationadjustmentinperiod
|
657000 | USD |
ilmn |
Headquarterexitobligationadjustmentinperiod
Headquarterexitobligationadjustmentinperiod
|
657000 | USD | |
CY2013Q4 | ilmn |
Headquarters Facility Exit Obligation
HeadquartersFacilityExitObligation
|
38218000 | USD |
CY2014Q1 | ilmn |
Headquarters Facility Exit Obligation
HeadquartersFacilityExitObligation
|
37180000 | USD |
CY2014Q2 | ilmn |
Headquarters Facility Exit Obligation
HeadquartersFacilityExitObligation
|
38480000 | USD |
CY2014Q4 | ilmn |
Headquarters Facility Exit Obligation
HeadquartersFacilityExitObligation
|
37700000 | USD |
CY2015Q1 | ilmn |
Headquarters Facility Exit Obligation
HeadquartersFacilityExitObligation
|
36819000 | USD |
CY2015Q2 | ilmn |
Headquarters Facility Exit Obligation
HeadquartersFacilityExitObligation
|
36677000 | USD |
ilmn |
Instrument Warranty Period
InstrumentWarrantyPeriod
|
P1Y | ||
ilmn |
Loss Gainon Facility Exit
LossGainonFacilityExit
|
3487000 | USD | |
ilmn |
Loss Gainon Facility Exit
LossGainonFacilityExit
|
2179000 | USD | |
CY2014Q2 | ilmn |
Quarterly Operating Cycle2
QuarterlyOperatingCycle2
|
P13W | |
ilmn |
Quarterly Operating Cycle2
QuarterlyOperatingCycle2
|
P26W | ||
CY2015Q2 | ilmn |
Quarterly Operating Cycle2
QuarterlyOperatingCycle2
|
P13W | |
ilmn |
Quarterly Operating Cycle2
QuarterlyOperatingCycle2
|
P26W | ||
CY2014Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
61000000 | USD |
CY2015Q2 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
65500000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
82626000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
107884000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
289458000 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
368611000 | USD |
CY2014Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
686000 | USD |
CY2015Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
729000 | USD |
us-gaap |
Accretion Expense
AccretionExpense
|
1336000 | USD | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
38942000 | USD |
CY2015Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
39133000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
335276000 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
314722000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1080000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
599000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2172940000 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2388181000 | USD |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
35996000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
69420000 | USD | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
32957000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
64875000 | USD | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
24322000 | USD |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
47169000 | USD | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
23642000 | USD |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
46447000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
17997000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
20376000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
25948000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
26598000 | USD | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
157000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
141000 | shares | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000 | shares | |
CY2014Q4 | us-gaap |
Assets
Assets
|
3339640000 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
3703125000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1889603000 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2237691000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
61000 | USD |
CY2015Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
272000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
3331000 | USD |
CY2015Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
1188000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
705487000 | USD |
CY2015Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
920241000 | USD |
CY2015Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
503015000 | USD |
CY2015Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
416310000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
702217000 | USD |
CY2015Q2 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
919325000 | USD |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-3291000 | USD | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-7558000 | USD | |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
44124000 | USD |
CY2015Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
36566000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
711637000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
675221000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
636154000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
591057000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-36416000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-45097000 | USD | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1805000 | USD |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1829000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
46730000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
106681000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
100512000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
240584000 | USD | |
CY2014Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
304256000 | USD |
CY2015Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
302447000 | USD |
CY2014Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
986780000 | USD |
CY2015Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
1000829000 | USD |
CY2014Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
37200000 | USD |
CY2015Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
51900000 | USD |
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
12582000 | USD | |
us-gaap |
Cost Method Investments Realized Gains
CostMethodInvestmentsRealizedGains
|
15100000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
114307000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
225748000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
119459000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
239083000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
147028000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
289517000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
163013000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
326551000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
23176000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
44689000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
32170000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
64699000 | USD | |
CY2014Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
20274000 | USD |
CY2015Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
13239000 | USD |
CY2014Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1470027000 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1461593000 | USD |
CY2014Q4 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
215283000 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
215216000 | USD |
CY2014 | us-gaap |
Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
|
P5Y2M | |
us-gaap |
Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
|
P4Y10M | ||
CY2014Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
178991000 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
158317000 | USD |
CY2014Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1291036000 | USD |
CY2015Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1303276000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
31512000 | USD | |
us-gaap |
Depreciation
Depreciation
|
29985000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
80581000 | USD | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
75294000 | USD |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
84677000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
40786000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
51676000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
49848000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
66723000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.66 | ||
us-gaap |
Depreciation
Depreciation
|
34204000 | USD | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.71 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.61 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
522000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1980000 | USD | |
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.276 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.252 | ||
CY2015Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
112606000 | USD |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
95294000 | USD |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
220900000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y5M | ||
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
11674000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
22251000 | USD | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
9315000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
18428000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
77333000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
106162000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
77333000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
106162000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-31360000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-233000 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
724904000 | USD |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
724904000 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
300540000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
578832000 | USD | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
376365000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
751392000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
60466000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
144254000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
141172000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
319218000 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13861000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37672000 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38925000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
80313000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
13884000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
30718000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17189000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
75189000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
8859000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-24437000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
23187000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
32526000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
10664000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
16547000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3346000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2248000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1545000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1462000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1382000 | USD | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
9968000 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
11053000 | shares | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
4410000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
4964000 | shares | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2194000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2185000 | shares | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4160000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4488000 | shares | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2555000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2645000 | shares | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
314500000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
288177000 | USD |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
9922000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
19665000 | USD | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
11205000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
22369000 | USD | |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
23863000 | USD |
CY2015Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
23925000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
191144000 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
223620000 | USD |
CY2014Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
73179000 | USD |
CY2015Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
84111000 | USD |
CY2014Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
94102000 | USD |
CY2015Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
115584000 | USD |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1464000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2420000 | USD | |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1344000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3037000 | USD | |
CY2015Q1 | us-gaap |
Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
|
P15Y | |
CY2014Q4 | us-gaap |
Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
|
P16Y | |
CY2015Q2 | us-gaap |
Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
|
P20Y | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3339640000 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3703125000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
722158000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
2021750000 | USD |
CY2015Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
2178535000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-222445000 | USD | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
725053000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15276000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29610000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-296617000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
215117000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
238224000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46605000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
106582000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
102247000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
238905000 | USD | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-39773000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-48081000 | USD | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10761000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8841000 | USD | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
200301000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
386497000 | USD | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
224432000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
423333000 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
100239000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
192335000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
151933000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
328059000 | USD | |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
44100000 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
204000000 | USD |
CY2015Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
147900000 | USD |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
28420000 | USD |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
29448000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
95521000 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
82790000 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
125000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
99000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1735000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1679000 | USD | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
167904000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
183331000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2180000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1192000 | USD | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-31315000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-30836000 | USD | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-900000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2091000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
11682000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-926000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
89982000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
358874000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
578425000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
625000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42336000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
77902000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
202431000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
34753000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
9409000 | USD | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
29844000 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
83402000 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1132378000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
54152000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
42513000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
92643000 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
95612000 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
291264000 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
263447000 | USD | |
CY2013Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
10407000 | USD |
CY2014Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
11492000 | USD |
CY2014Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
13000000 | USD |
CY2014Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
15616000 | USD |
CY2015Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
15991000 | USD |
CY2015Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
16365000 | USD |
CY2014Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
4112000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
7219000 | USD | |
CY2015Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
6550000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
13072000 | USD | |
CY2014Q2 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
5620000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
9812000 | USD | |
CY2015Q2 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
6924000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
13821000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
265264000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
302840000 | USD |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1244721000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
29747000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
8664000 | USD | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
82985000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
160026000 | USD | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
96182000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
187954000 | USD | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
561206000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
800111000 | USD |
CY2014Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
10100000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
16700000 | USD | |
CY2015Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
14100000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
31300000 | USD | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
390808000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
753019000 | USD | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
462760000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
921887000 | USD | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
447568000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
868349000 | USD | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
539378000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1077943000 | USD | |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
56760000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
115330000 | USD | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
76618000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
156056000 | USD | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
114649000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
224222000 | USD | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
124441000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
240758000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
69420000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
64875000 | USD | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2000000 | shares |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
39.62 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
26000 | shares | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3211000 | shares |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2145000 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
34.74 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
38.38 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
27.66 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
17.63 | ||
CY2014Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
702217000 | USD |
CY2015Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
919325000 | USD |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1040000 | shares | |
CY2015Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
245600000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1462798000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1793912000 | USD |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
200000 | shares | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1272073000 | USD |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1396808000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
149121000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
149870000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
148969000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
148826000 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
130583000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
129365000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
144220000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
143996000 | shares | |
us-gaap |
Fiscal Period
FiscalPeriod
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Fiscal Year</font></div><div style="line-height:120%;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company’s fiscal year consists of 52 or 53 weeks ending the Sunday closest to December 31, with quarters of 13 or 14 weeks ending the Sunday closest to March 31, June 30, September 30, and December 31. The </font><font style="font-family:inherit;font-size:10pt;">three and six</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June 28, 2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June 29, 2014</font><font style="font-family:inherit;font-size:10pt;"> were both 13 and 26 weeks, respectively.</font></div></div> |