|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.19M
-30.82%
YoY
|
-$95.67M
-11.41%
YoY
|
-$108.0M
-52.37%
YoY
|
-$226.7M
-289.44%
YoY
|
$119.7M
45.83%
YoY
|
| Depreciation, Depletion And Amortization |
$127.6M
0.84%
YoY
|
$126.5M
1.01%
YoY
|
$125.3M
17.91%
YoY
|
$106.2M
227.31%
YoY
|
$32.46M
-25.93%
YoY
|
| Cash From Operating Activities |
$60.67M
2990.78%
YoY
|
$1.963M
-67.6%
YoY
|
$6.059M
-92.72%
YoY
|
$83.25M
-24.76%
YoY
|
$110.7M
-3.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.64M
227.1%
YoY
|
$5.698M
-70.65%
YoY
|
$19.42M
9.49%
YoY
|
$17.73M
-461.07%
YoY
|
-$4.911M
-16.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.60M
2.17%
YoY
|
$22.12M
-74.62%
YoY
|
$87.16M
-102.54%
YoY
|
-$3.428B
-12437.64%
YoY
|
$27.79M
2037.38%
YoY
|
| Cash From Investing Activities |
$3.959M
-75.89%
YoY
|
$16.42M
-75.76%
YoY
|
$67.74M
-101.97%
YoY
|
-$3.446B
-15163.91%
YoY
|
$22.88M
-605.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.973M
202.24%
YoY
|
$2.638M
0.42%
YoY
|
$2.627M
-94.09%
YoY
|
$44.48M
-48.42%
YoY
|
$86.24M
0.17%
YoY
|
| Common Stock Issuance & Retirement, Net |
$451.0K
44.55%
YoY
|
$312.0K
91.41%
YoY
|
$163.0K
-32.64%
YoY
|
$242.0K
-73.75%
YoY
|
$922.0K
141.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$124.1M
473.75%
YoY
|
-$21.63M
-169.44%
YoY
|
$31.14M
-99.1%
YoY
|
$3.474B
-2836.25%
YoY
|
-$127.0M
4.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$60.67M
2990.78%
YoY
|
$1.963M
-67.6%
YoY
|
$6.059M
-92.72%
YoY
|
$83.25M
-24.76%
YoY
|
$110.7M
-3.42%
YoY
|
| Cash From Investing Activities |
$3.959M
-75.89%
YoY
|
$16.42M
-75.76%
YoY
|
$67.74M
-101.97%
YoY
|
-$3.446B
-15163.91%
YoY
|
$22.88M
-605.86%
YoY
|
| Cash From Financing Activities |
-$124.1M
473.75%
YoY
|
-$21.63M
-169.44%
YoY
|
$31.14M
-99.1%
YoY
|
$3.474B
-2836.25%
YoY
|
-$127.0M
4.27%
YoY
|
| Net Change In Cash |
-$59.45M
1733.15%
YoY
|
-$3.243M
-103.09%
YoY
|
$104.9M
-5.78%
YoY
|
$111.4M
1597.14%
YoY
|
$6.563M
-156.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.67M
2990.78%
YoY
|
$1.963M
-67.6%
YoY
|
$6.059M
-92.72%
YoY
|
$83.25M
-24.76%
YoY
|
$110.7M
-3.42%
YoY
|
| Capital Expenditures |
$18.64M
227.1%
YoY
|
$5.698M
-70.65%
YoY
|
$19.42M
9.49%
YoY
|
$17.73M
-461.07%
YoY
|
-$4.911M
-16.76%
YoY
|
| Free Cash Flow |
$42.03M
-1225.41%
YoY
|
-$3.735M
-72.04%
YoY
|
-$13.36M
-120.38%
YoY
|
$65.52M
-43.3%
YoY
|
$115.6M
-4.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.427M
-56.22%
YoY
|
-$1.780M
-92.61%
YoY
|
-$21.57M
-13.71%
YoY
|
-$21.31M
-8.05%
YoY
|
-$21.53M
-7.99%
YoY
|
-$24.10M
-22.88%
YoY
|
-$24.99M
-4.3%
YoY
|
-$23.18M
-10.27%
YoY
|
-$23.40M
-5.67%
YoY
|
-$31.25M
0.66%
YoY
|
-$26.11M
-42.77%
YoY
|
-$25.83M
-82.01%
YoY
|
-$24.81M
280.86%
YoY
|
-$31.05M
-149.12%
YoY
|
-$45.63M
-349.23%
YoY
|
-$143.5M
-862.25%
YoY
|
-$6.514M
-133.69%
YoY
|
$63.21M
56.76%
YoY
|
$18.31M
29.94%
YoY
|
| Depreciation, Depletion And Amortization |
$31.99M
0.41%
YoY
|
$39.83M
-1.63%
YoY
|
$39.58M
-5.66%
YoY
|
$39.85M
-5.79%
YoY
|
$31.86M
1.01%
YoY
|
$40.49M
-6.69%
YoY
|
$41.95M
-2.44%
YoY
|
$42.30M
-4.15%
YoY
|
$31.54M
1.01%
YoY
|
$43.40M
-5.89%
YoY
|
$43.00M
-10.12%
YoY
|
$44.13M
14.23%
YoY
|
$31.22M
108.27%
YoY
|
$46.11M
253.46%
YoY
|
$47.84M
288.74%
YoY
|
$38.64M
237.15%
YoY
|
$14.99M
96.82%
YoY
|
$13.05M
-10.64%
YoY
|
$12.31M
-31.63%
YoY
|
| Cash From Operating Activities |
$15.89M
39.76%
YoY
|
$8.178M
-160.74%
YoY
|
$22.71M
-164.64%
YoY
|
$18.41M
69.67%
YoY
|
$11.37M
42.33%
YoY
|
-$13.46M
67.43%
YoY
|
-$35.14M
-1103.97%
YoY
|
$10.85M
14.64%
YoY
|
$7.989M
584.58%
YoY
|
-$8.041M
-698.29%
YoY
|
$3.500M
258.61%
YoY
|
$9.464M
-61.04%
YoY
|
$1.167M
-97.94%
YoY
|
$1.344M
-93.82%
YoY
|
$976.0K
-96.29%
YoY
|
$24.29M
-26.18%
YoY
|
$56.64M
91.01%
YoY
|
$21.73M
0.14%
YoY
|
$26.31M
-12.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.092M
-51.33%
YoY
|
$3.956M
-990.99%
YoY
|
$5.084M
100.47%
YoY
|
$3.245M
120.15%
YoY
|
$6.353M
197.98%
YoY
|
-$444.0K
-107.64%
YoY
|
$2.536M
-59.75%
YoY
|
$1.474M
-58.09%
YoY
|
$2.132M
-43.66%
YoY
|
$5.815M
-35.32%
YoY
|
$6.300M
-283.35%
YoY
|
$3.517M
-175.04%
YoY
|
$3.784M
-712.3%
YoY
|
$8.991M
-454.26%
YoY
|
-$3.436M
236.2%
YoY
|
-$4.687M
750.64%
YoY
|
-$618.0K
-22.75%
YoY
|
-$2.538M
81.29%
YoY
|
-$1.022M
-27.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.603M
-69.96%
YoY
|
$9.271M
-327.68%
YoY
|
$9.495M
-78.47%
YoY
|
$9.167M
-48.76%
YoY
|
-$5.336M
-44.64%
YoY
|
-$4.072M
-109.68%
YoY
|
$44.11M
116.23%
YoY
|
$17.89M
56.0%
YoY
|
-$9.638M
-172.91%
YoY
|
$42.06M
108.65%
YoY
|
$20.40M
-154.29%
YoY
|
$11.47M
-63.18%
YoY
|
$13.22M
-100.38%
YoY
|
$20.16M
-87.44%
YoY
|
-$37.58M
-62.21%
YoY
|
$31.15M
-193.61%
YoY
|
-$3.442B
N/A
|
$160.5M
121.08%
YoY
|
-$99.44M
N/A
|
| Cash From Investing Activities |
-$4.695M
-59.83%
YoY
|
$5.315M
-246.5%
YoY
|
$4.411M
-89.39%
YoY
|
$5.922M
-63.93%
YoY
|
-$11.69M
-0.69%
YoY
|
-$3.628M
-109.98%
YoY
|
$41.58M
196.96%
YoY
|
$16.42M
106.46%
YoY
|
-$11.77M
-224.75%
YoY
|
$36.34M
225.48%
YoY
|
$14.00M
-134.14%
YoY
|
$7.952M
-69.95%
YoY
|
$9.435M
-100.27%
YoY
|
$11.16M
-92.93%
YoY
|
-$41.01M
-59.18%
YoY
|
$26.46M
-178.23%
YoY
|
-$3.442B
436209.89%
YoY
|
$158.0M
121.55%
YoY
|
-$100.5M
7076.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.333M
404.24%
YoY
|
N/A
|
N/A
|
N/A
|
$661.0K
0.46%
YoY
|
N/A
|
N/A
|
N/A
|
$658.0K
0.3%
YoY
|
N/A
|
N/A
|
N/A
|
$656.0K
-96.96%
YoY
|
N/A
|
N/A
|
N/A
|
$21.58M
0.16%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.00K
700.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
-95.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.00K
1533.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.438M
54.54%
YoY
|
-$8.166M
52.35%
YoY
|
-$8.486M
50.86%
YoY
|
-$102.0M
1870.02%
YoY
|
-$5.460M
-0.09%
YoY
|
-$5.360M
6.01%
YoY
|
-$5.625M
4.17%
YoY
|
-$5.176M
-110.83%
YoY
|
-$5.465M
-12.18%
YoY
|
-$5.056M
-415.61%
YoY
|
-$5.400M
-98.0%
YoY
|
$47.79M
-235.62%
YoY
|
-$6.223M
-100.16%
YoY
|
$1.602M
-100.82%
YoY
|
-$270.2M
-408.02%
YoY
|
-$35.24M
-765.03%
YoY
|
$3.778B
-14886.22%
YoY
|
-$194.4M
59.21%
YoY
|
$87.73M
-471.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.89M
39.76%
YoY
|
$8.178M
-160.74%
YoY
|
$22.71M
-164.64%
YoY
|
$18.41M
69.67%
YoY
|
$11.37M
42.33%
YoY
|
-$13.46M
67.43%
YoY
|
-$35.14M
-1103.97%
YoY
|
$10.85M
14.64%
YoY
|
$7.989M
584.58%
YoY
|
-$8.041M
-698.29%
YoY
|
$3.500M
258.61%
YoY
|
$9.464M
-61.04%
YoY
|
$1.167M
-97.94%
YoY
|
$1.344M
-93.82%
YoY
|
$976.0K
-96.29%
YoY
|
$24.29M
-26.18%
YoY
|
$56.64M
91.01%
YoY
|
$21.73M
0.14%
YoY
|
$26.31M
-12.29%
YoY
|
| Cash From Investing Activities |
-$4.695M
-59.83%
YoY
|
$5.315M
-246.5%
YoY
|
$4.411M
-89.39%
YoY
|
$5.922M
-63.93%
YoY
|
-$11.69M
-0.69%
YoY
|
-$3.628M
-109.98%
YoY
|
$41.58M
196.96%
YoY
|
$16.42M
106.46%
YoY
|
-$11.77M
-224.75%
YoY
|
$36.34M
225.48%
YoY
|
$14.00M
-134.14%
YoY
|
$7.952M
-69.95%
YoY
|
$9.435M
-100.27%
YoY
|
$11.16M
-92.93%
YoY
|
-$41.01M
-59.18%
YoY
|
$26.46M
-178.23%
YoY
|
-$3.442B
436209.89%
YoY
|
$158.0M
121.55%
YoY
|
-$100.5M
7076.07%
YoY
|
| Cash From Financing Activities |
-$8.438M
54.54%
YoY
|
-$8.166M
52.35%
YoY
|
-$8.486M
50.86%
YoY
|
-$102.0M
1870.02%
YoY
|
-$5.460M
-0.09%
YoY
|
-$5.360M
6.01%
YoY
|
-$5.625M
4.17%
YoY
|
-$5.176M
-110.83%
YoY
|
-$5.465M
-12.18%
YoY
|
-$5.056M
-415.61%
YoY
|
-$5.400M
-98.0%
YoY
|
$47.79M
-235.62%
YoY
|
-$6.223M
-100.16%
YoY
|
$1.602M
-100.82%
YoY
|
-$270.2M
-408.02%
YoY
|
-$35.24M
-765.03%
YoY
|
$3.778B
-14886.22%
YoY
|
-$194.4M
59.21%
YoY
|
$87.73M
-471.75%
YoY
|
| Net Change In Cash |
$2.759M
-147.75%
YoY
|
$5.327M
-123.73%
YoY
|
$18.64M
2198.27%
YoY
|
-$77.64M
-451.43%
YoY
|
-$5.778M
-37.51%
YoY
|
-$22.45M
-196.59%
YoY
|
$811.0K
-93.3%
YoY
|
$22.09M
-66.12%
YoY
|
-$9.246M
-311.14%
YoY
|
$23.24M
64.72%
YoY
|
$12.10M
-103.9%
YoY
|
$65.21M
320.3%
YoY
|
$4.379M
-98.88%
YoY
|
$14.11M
-196.02%
YoY
|
-$310.3M
-2384.63%
YoY
|
$15.51M
254.39%
YoY
|
$392.0M
11733.14%
YoY
|
-$14.70M
-49.5%
YoY
|
$13.58M
171.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.89M
39.76%
YoY
|
$8.178M
-160.74%
YoY
|
$22.71M
-164.64%
YoY
|
$18.41M
69.67%
YoY
|
$11.37M
42.33%
YoY
|
-$13.46M
67.43%
YoY
|
-$35.14M
-1103.97%
YoY
|
$10.85M
14.64%
YoY
|
$7.989M
584.58%
YoY
|
-$8.041M
-698.29%
YoY
|
$3.500M
258.61%
YoY
|
$9.464M
-61.04%
YoY
|
$1.167M
-97.94%
YoY
|
$1.344M
-93.82%
YoY
|
$976.0K
-96.29%
YoY
|
$24.29M
-26.18%
YoY
|
$56.64M
91.01%
YoY
|
$21.73M
0.14%
YoY
|
$26.31M
-12.29%
YoY
|
| Capital Expenditures |
$3.092M
-51.33%
YoY
|
$3.956M
-990.99%
YoY
|
$5.084M
100.47%
YoY
|
$3.245M
120.15%
YoY
|
$6.353M
197.98%
YoY
|
-$444.0K
-107.64%
YoY
|
$2.536M
-59.75%
YoY
|
$1.474M
-58.09%
YoY
|
$2.132M
-43.66%
YoY
|
$5.815M
-35.32%
YoY
|
$6.300M
-283.35%
YoY
|
$3.517M
-175.04%
YoY
|
$3.784M
-712.3%
YoY
|
$8.991M
-454.26%
YoY
|
-$3.436M
236.2%
YoY
|
-$4.687M
750.64%
YoY
|
-$618.0K
-22.75%
YoY
|
-$2.538M
81.29%
YoY
|
-$1.022M
-27.0%
YoY
|
| Free Cash Flow |
$12.80M
155.08%
YoY
|
$4.222M
-132.43%
YoY
|
$17.63M
-146.79%
YoY
|
$15.16M
61.73%
YoY
|
$5.018M
-14.32%
YoY
|
-$13.02M
-6.04%
YoY
|
-$37.67M
1245.54%
YoY
|
$9.376M
57.66%
YoY
|
$5.857M
-323.81%
YoY
|
-$13.86M
81.2%
YoY
|
-$2.800M
-163.46%
YoY
|
$5.947M
-79.48%
YoY
|
-$2.617M
-104.57%
YoY
|
-$7.647M
-131.51%
YoY
|
$4.412M
-83.86%
YoY
|
$28.98M
-13.39%
YoY
|
$57.26M
88.02%
YoY
|
$24.27M
5.06%
YoY
|
$27.34M
-12.95%
YoY
|
Loading...