Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$802.1K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
0.68%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$3.391M
Q3 2024
Cash
Q3 2024
P/E
-106.0
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021
Revenue $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021
Revenue $0.00 $0.00 $0.00
Cost Of Revenue $1.483M
Gross Profit -$1.483M
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $2.236M $458.7K $600.7K
YoY Change 387.5% -23.65%
Operating Profit -$1.895M -$2.236M -$2.083M
YoY Change -15.27%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021
Interest Expense $1.208M $142.7K $206.0K
YoY Change 746.74% -30.73%
% of Operating Profit
Other Income/Expense, Net $119.5K -$4.930K
YoY Change -2524.75%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021
Pretax Income -$596.2K -$1.028M -$316.0K -$1.882M
YoY Change -41.99% 225.27% -83.21%
Income Tax $218.3K $207.6K $0.00 $0.00
% Of Pretax Income
Net Earnings -$814.5K -$1.235M -$316.0K -$1.882M
YoY Change -34.07% 290.98% -83.21%
Net Earnings / Revenue
Basic Earnings Per Share -$0.10 -$0.08
Diluted Earnings Per Share -$0.10 -$0.15 -$0.01 -$123.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021
Cash & Short-Term Investments $300.00 $107.7K $224.7K
YoY Change -99.72% -52.08%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $52.50K $192.2K $239.0K
YoY Change -72.68% -19.56%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $52.80K $299.9K $463.7K
YoY Change -82.39% -35.32%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $20.98M $230.0M $230.0M
YoY Change -90.88% 0.01%
Other Assets $0.00
YoY Change
Total Long-Term Assets $20.98M $230.0M $230.0M
YoY Change -90.88% 0.01%
Total Assets $21.03M $230.3M $230.5M
YoY Change
Accounts Payable $1.193M $494.0K $123.3K
YoY Change 141.45% 300.7%
Accrued Expenses $200.0K $139.5K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $2.126M $195.0K $0.00
YoY Change 990.02%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.726M $689.0K $394.1K
YoY Change 440.78% 74.83%
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $8.074M $8.193M $8.313M
YoY Change -1.46% -1.44%
Total Long-Term Liabilities $8.074M $8.193M $8.313M
YoY Change -1.46% -1.44%
Total Liabilities $11.80M $8.882M $8.707M
YoY Change 32.84% 2.01%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021
Basic Shares Outstanding 8.251M shares 15.29M shares
Diluted Shares Outstanding 8.251M shares 15.29M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $85.003 Million

About International Media Acquisition Corp.

International Media Acquisition Corp. is a blank check company formed for the purpose of entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company is headquartered in North Brunswick, New Jersey. The company went IPO on 2021-08-02. The firm is formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company has not selected any specific business combination target and has not engaged in any substantive discussions, directly or indirectly, with any business combination target. The firm intend to focus its search for an initial business combination target on private companies in North America, Europe and Asia in the media and entertainment industry. The firm neither engages in any business operations nor generates any revenues.

Industry: Services-Motion Picture & Video Tape Production Peers: