|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.88M
33.83%
YoY
|
$26.06M
2.86%
YoY
|
$25.34M
-211.12%
YoY
|
-$22.80M
2.11%
YoY
|
-$22.33M
-84.47%
YoY
|
| Depreciation, Depletion And Amortization |
$59.77M
-5.51%
YoY
|
$63.26M
8.67%
YoY
|
$58.22M
6.03%
YoY
|
$54.91M
1.31%
YoY
|
$54.19M
1.1%
YoY
|
| Cash From Operating Activities |
$127.1M
79.38%
YoY
|
$70.84M
20.85%
YoY
|
$58.62M
238.4%
YoY
|
$17.32M
185.59%
YoY
|
$6.065M
-126.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.167M
-3.1%
YoY
|
$8.428M
29.84%
YoY
|
$6.491M
-22.95%
YoY
|
$8.424M
-209.66%
YoY
|
-$7.682M
-1202.15%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.94M
N/A
|
N/A
|
| Other Investing Activities |
-$28.43M
16.78%
YoY
|
-$24.34M
43.56%
YoY
|
-$16.96M
-58.11%
YoY
|
-$40.47M
-627.34%
YoY
|
$7.675M
-214.55%
YoY
|
| Cash From Investing Activities |
-$41.92M
1.7%
YoY
|
-$41.22M
29.65%
YoY
|
-$31.79M
-40.35%
YoY
|
-$53.29M
761200.0%
YoY
|
-$7.000K
-99.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.91M
-62.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.08M
464.13%
YoY
|
-$6.041M
-87.55%
YoY
|
-$48.53M
-17.06%
YoY
|
-$58.51M
-55.91%
YoY
|
-$132.7M
-155.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$127.1M
79.38%
YoY
|
$70.84M
20.85%
YoY
|
$58.62M
238.4%
YoY
|
$17.32M
185.59%
YoY
|
$6.065M
-126.36%
YoY
|
| Cash From Investing Activities |
-$41.92M
1.7%
YoY
|
-$41.22M
29.65%
YoY
|
-$31.79M
-40.35%
YoY
|
-$53.29M
761200.0%
YoY
|
-$7.000K
-99.92%
YoY
|
| Cash From Financing Activities |
-$34.08M
464.13%
YoY
|
-$6.041M
-87.55%
YoY
|
-$48.53M
-17.06%
YoY
|
-$58.51M
-55.91%
YoY
|
-$132.7M
-155.17%
YoY
|
| Net Change In Cash |
$50.58M
107.35%
YoY
|
$24.39M
-215.05%
YoY
|
-$21.20M
-77.03%
YoY
|
-$92.31M
-27.7%
YoY
|
-$127.7M
-161.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.1M
79.38%
YoY
|
$70.84M
20.85%
YoY
|
$58.62M
238.4%
YoY
|
$17.32M
185.59%
YoY
|
$6.065M
-126.36%
YoY
|
| Capital Expenditures |
$8.167M
-3.1%
YoY
|
$8.428M
29.84%
YoY
|
$6.491M
-22.95%
YoY
|
$8.424M
-209.66%
YoY
|
-$7.682M
-1202.15%
YoY
|
| Free Cash Flow |
$118.9M
90.52%
YoY
|
$62.41M
19.73%
YoY
|
$52.12M
485.86%
YoY
|
$8.897M
-35.28%
YoY
|
$13.75M
-157.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.226M
81.61%
YoY
|
$637.0K
-87.99%
YoY
|
$20.66M
48.65%
YoY
|
$11.26M
214.12%
YoY
|
$2.327M
-28.92%
YoY
|
$5.306M
108.9%
YoY
|
$13.90M
15.9%
YoY
|
$3.583M
-57.09%
YoY
|
$3.274M
33.41%
YoY
|
$2.540M
-2.79%
YoY
|
$11.99M
-233.92%
YoY
|
$8.351M
192.91%
YoY
|
$2.454M
-118.03%
YoY
|
$2.613M
-74.13%
YoY
|
-$8.953M
6.86%
YoY
|
$2.851M
-130.95%
YoY
|
-$13.61M
-8.3%
YoY
|
$10.10M
-147.54%
YoY
|
-$8.378M
-82.25%
YoY
|
-$9.211M
-64.53%
YoY
|
| Depreciation, Depletion And Amortization |
$14.48M
1.38%
YoY
|
$15.29M
-4.34%
YoY
|
$14.94M
-54.87%
YoY
|
$15.26M
-41.45%
YoY
|
$14.28M
-2.51%
YoY
|
$15.99M
23.19%
YoY
|
$33.11M
75.19%
YoY
|
$26.06M
93.43%
YoY
|
$14.65M
13.49%
YoY
|
$12.98M
-4.36%
YoY
|
$18.90M
24.28%
YoY
|
$13.47M
-2.7%
YoY
|
$12.91M
5.08%
YoY
|
$13.57M
-9.92%
YoY
|
$15.21M
5.36%
YoY
|
$13.84M
10.78%
YoY
|
$12.29M
0.7%
YoY
|
$15.06M
16.78%
YoY
|
$14.43M
11.02%
YoY
|
$12.50M
10.59%
YoY
|
| Cash From Operating Activities |
$4.029M
-42.04%
YoY
|
$29.37M
155.76%
YoY
|
$67.51M
91.35%
YoY
|
$23.23M
-33.7%
YoY
|
$6.951M
-163.38%
YoY
|
$11.49M
186.62%
YoY
|
$35.28M
22.93%
YoY
|
$35.04M
655.62%
YoY
|
-$10.97M
-151.69%
YoY
|
$4.007M
-76.21%
YoY
|
$28.70M
397.06%
YoY
|
$4.637M
-407.09%
YoY
|
$21.22M
-660.88%
YoY
|
$16.84M
-34.34%
YoY
|
$5.774M
-325.02%
YoY
|
-$1.510M
-74.9%
YoY
|
-$3.783M
-65.46%
YoY
|
$25.65M
228.81%
YoY
|
-$2.566M
-74.08%
YoY
|
-$6.016M
-77.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.132M
29.6%
YoY
|
$2.826M
-65.77%
YoY
|
$3.283M
19.95%
YoY
|
$4.504M
41.5%
YoY
|
$1.645M
-39.03%
YoY
|
$8.257M
20.08%
YoY
|
$2.737M
-21.8%
YoY
|
$3.183M
34.7%
YoY
|
$2.698M
641.21%
YoY
|
$6.876M
59.02%
YoY
|
$3.500M
-190.21%
YoY
|
$2.363M
-170.85%
YoY
|
$364.0K
-50.0%
YoY
|
$4.324M
-324.04%
YoY
|
-$3.880M
120.96%
YoY
|
-$3.335M
67.08%
YoY
|
$728.0K
56.22%
YoY
|
-$1.930M
543.33%
YoY
|
-$1.756M
251.2%
YoY
|
-$1.996M
185.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.003M
-65.92%
YoY
|
-$4.311M
64.98%
YoY
|
-$9.448M
-21.08%
YoY
|
-$2.920M
-45.06%
YoY
|
-$11.75M
164.43%
YoY
|
-$2.613M
-58.19%
YoY
|
-$11.97M
78.67%
YoY
|
-$5.315M
183.32%
YoY
|
-$4.442M
105.93%
YoY
|
-$6.250M
-26.99%
YoY
|
-$6.700M
-63.84%
YoY
|
-$1.876M
-53.84%
YoY
|
-$2.157M
-76.85%
YoY
|
-$8.560M
80.86%
YoY
|
-$18.53M
525.2%
YoY
|
-$4.064M
390.82%
YoY
|
-$9.318M
-157.52%
YoY
|
-$4.733M
238.07%
YoY
|
-$2.964M
111.71%
YoY
|
-$828.0K
-64.0%
YoY
|
| Cash From Investing Activities |
-$6.927M
-52.63%
YoY
|
-$7.137M
-34.34%
YoY
|
-$12.73M
-13.44%
YoY
|
-$7.424M
-12.64%
YoY
|
-$14.62M
104.82%
YoY
|
-$10.87M
-17.19%
YoY
|
-$14.71M
44.2%
YoY
|
-$8.498M
100.47%
YoY
|
-$7.140M
66.78%
YoY
|
-$13.13M
1.88%
YoY
|
-$10.20M
-54.49%
YoY
|
-$4.239M
-42.71%
YoY
|
-$4.281M
-59.6%
YoY
|
-$12.88M
93.37%
YoY
|
-$22.41M
374.81%
YoY
|
-$7.399M
153.04%
YoY
|
-$10.60M
-174.33%
YoY
|
-$6.663M
291.94%
YoY
|
-$4.720M
148.42%
YoY
|
-$2.924M
-2.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.86M
388.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$355.0K
N/A
|
$3.656M
-41.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.272M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.762M
-165.23%
YoY
|
-$13.70M
169.12%
YoY
|
-$20.86M
175.94%
YoY
|
-$3.754M
-76.81%
YoY
|
$4.234M
-81.42%
YoY
|
-$5.090M
-78.95%
YoY
|
-$7.560M
68.0%
YoY
|
-$16.19M
242.61%
YoY
|
$22.79M
-251.59%
YoY
|
-$24.18M
-497.65%
YoY
|
-$4.500M
-36.49%
YoY
|
-$4.724M
-89.38%
YoY
|
-$15.04M
15.36%
YoY
|
$6.081M
-127.35%
YoY
|
-$7.085M
-49.09%
YoY
|
-$44.47M
1.15%
YoY
|
-$13.04M
-75.24%
YoY
|
-$22.23M
-413.14%
YoY
|
-$13.92M
532.59%
YoY
|
-$43.97M
1156.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.029M
-42.04%
YoY
|
$29.37M
155.76%
YoY
|
$67.51M
91.35%
YoY
|
$23.23M
-33.7%
YoY
|
$6.951M
-163.38%
YoY
|
$11.49M
186.62%
YoY
|
$35.28M
22.93%
YoY
|
$35.04M
655.62%
YoY
|
-$10.97M
-151.69%
YoY
|
$4.007M
-76.21%
YoY
|
$28.70M
397.06%
YoY
|
$4.637M
-407.09%
YoY
|
$21.22M
-660.88%
YoY
|
$16.84M
-34.34%
YoY
|
$5.774M
-325.02%
YoY
|
-$1.510M
-74.9%
YoY
|
-$3.783M
-65.46%
YoY
|
$25.65M
228.81%
YoY
|
-$2.566M
-74.08%
YoY
|
-$6.016M
-77.64%
YoY
|
| Cash From Investing Activities |
-$6.927M
-52.63%
YoY
|
-$7.137M
-34.34%
YoY
|
-$12.73M
-13.44%
YoY
|
-$7.424M
-12.64%
YoY
|
-$14.62M
104.82%
YoY
|
-$10.87M
-17.19%
YoY
|
-$14.71M
44.2%
YoY
|
-$8.498M
100.47%
YoY
|
-$7.140M
66.78%
YoY
|
-$13.13M
1.88%
YoY
|
-$10.20M
-54.49%
YoY
|
-$4.239M
-42.71%
YoY
|
-$4.281M
-59.6%
YoY
|
-$12.88M
93.37%
YoY
|
-$22.41M
374.81%
YoY
|
-$7.399M
153.04%
YoY
|
-$10.60M
-174.33%
YoY
|
-$6.663M
291.94%
YoY
|
-$4.720M
148.42%
YoY
|
-$2.924M
-2.53%
YoY
|
| Cash From Financing Activities |
-$2.762M
-165.23%
YoY
|
-$13.70M
169.12%
YoY
|
-$20.86M
175.94%
YoY
|
-$3.754M
-76.81%
YoY
|
$4.234M
-81.42%
YoY
|
-$5.090M
-78.95%
YoY
|
-$7.560M
68.0%
YoY
|
-$16.19M
242.61%
YoY
|
$22.79M
-251.59%
YoY
|
-$24.18M
-497.65%
YoY
|
-$4.500M
-36.49%
YoY
|
-$4.724M
-89.38%
YoY
|
-$15.04M
15.36%
YoY
|
$6.081M
-127.35%
YoY
|
-$7.085M
-49.09%
YoY
|
-$44.47M
1.15%
YoY
|
-$13.04M
-75.24%
YoY
|
-$22.23M
-413.14%
YoY
|
-$13.92M
532.59%
YoY
|
-$43.97M
1156.29%
YoY
|
| Net Change In Cash |
-$5.173M
46.84%
YoY
|
$8.539M
-290.82%
YoY
|
$33.92M
160.65%
YoY
|
$12.05M
16.39%
YoY
|
-$3.523M
-175.18%
YoY
|
-$4.475M
-86.56%
YoY
|
$13.01M
-7.04%
YoY
|
$10.35M
-339.37%
YoY
|
$4.686M
153.98%
YoY
|
-$33.30M
-431.77%
YoY
|
$14.00M
-159.02%
YoY
|
-$4.326M
-91.9%
YoY
|
$1.845M
-106.73%
YoY
|
$10.04M
-408.93%
YoY
|
-$23.72M
11.88%
YoY
|
-$53.38M
0.9%
YoY
|
-$27.41M
-44.72%
YoY
|
-$3.249M
-124.61%
YoY
|
-$21.20M
51.45%
YoY
|
-$52.91M
58.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.029M
-42.04%
YoY
|
$29.37M
155.76%
YoY
|
$67.51M
91.35%
YoY
|
$23.23M
-33.7%
YoY
|
$6.951M
-163.38%
YoY
|
$11.49M
186.62%
YoY
|
$35.28M
22.93%
YoY
|
$35.04M
655.62%
YoY
|
-$10.97M
-151.69%
YoY
|
$4.007M
-76.21%
YoY
|
$28.70M
397.06%
YoY
|
$4.637M
-407.09%
YoY
|
$21.22M
-660.88%
YoY
|
$16.84M
-34.34%
YoY
|
$5.774M
-325.02%
YoY
|
-$1.510M
-74.9%
YoY
|
-$3.783M
-65.46%
YoY
|
$25.65M
228.81%
YoY
|
-$2.566M
-74.08%
YoY
|
-$6.016M
-77.64%
YoY
|
| Capital Expenditures |
$2.132M
29.6%
YoY
|
$2.826M
-65.77%
YoY
|
$3.283M
19.95%
YoY
|
$4.504M
41.5%
YoY
|
$1.645M
-39.03%
YoY
|
$8.257M
20.08%
YoY
|
$2.737M
-21.8%
YoY
|
$3.183M
34.7%
YoY
|
$2.698M
641.21%
YoY
|
$6.876M
59.02%
YoY
|
$3.500M
-190.21%
YoY
|
$2.363M
-170.85%
YoY
|
$364.0K
-50.0%
YoY
|
$4.324M
-324.04%
YoY
|
-$3.880M
120.96%
YoY
|
-$3.335M
67.08%
YoY
|
$728.0K
56.22%
YoY
|
-$1.930M
543.33%
YoY
|
-$1.756M
251.2%
YoY
|
-$1.996M
185.14%
YoY
|
| Free Cash Flow |
$1.897M
-64.25%
YoY
|
$26.55M
722.43%
YoY
|
$64.23M
97.36%
YoY
|
$18.73M
-41.21%
YoY
|
$5.306M
-138.83%
YoY
|
$3.228M
-212.51%
YoY
|
$32.55M
29.15%
YoY
|
$31.86M
1300.84%
YoY
|
-$13.67M
-165.53%
YoY
|
-$2.869M
-122.92%
YoY
|
$25.20M
161.03%
YoY
|
$2.274M
24.6%
YoY
|
$20.85M
-562.29%
YoY
|
$12.52M
-54.61%
YoY
|
$9.654M
-1291.85%
YoY
|
$1.825M
-145.4%
YoY
|
-$4.511M
-60.49%
YoY
|
$27.58M
240.46%
YoY
|
-$810.0K
-91.38%
YoY
|
-$4.020M
-84.66%
YoY
|
Loading...