|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-11.77M cads
23.93%
YoY
|
-$9.498M
-95.04%
YoY
|
-191.3M cads
976.96%
YoY
|
-$17.76M
-38.1%
YoY
|
| Depreciation, Depletion And Amortization |
$2.184M
-27.1%
YoY
|
$2.996M
-59.13%
YoY
|
$7.331M
27.96%
YoY
|
$5.729M
516.02%
YoY
|
| Cash From Operating Activities |
-$1.077M
-86.66%
YoY
|
-$8.075M
-36.12%
YoY
|
-$12.64M
-63.23%
YoY
|
-$34.37M
334.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$156.0K
-73.15%
YoY
|
$581.0K
-62.8%
YoY
|
$1.562M
-133.99%
YoY
|
-$4.595M
69.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$314.0K
-47.75%
YoY
|
-$601.0K
-490.26%
YoY
|
$154.0K
-103.49%
YoY
|
-$4.417M
223.59%
YoY
|
| Cash From Investing Activities |
-$470.0K
-60.24%
YoY
|
-$1.182M
-16.05%
YoY
|
-$1.408M
-84.38%
YoY
|
-$9.012M
121.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$8.273M
N/A
|
N/A
N/A
|
$43.17M
517.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.825M
-59.38%
YoY
|
$9.417M
97.75%
YoY
|
$4.762M
-90.23%
YoY
|
$48.73M
623.01%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.077M
-86.66%
YoY
|
-$8.075M
-36.12%
YoY
|
-$12.64M
-63.23%
YoY
|
-$34.37M
334.04%
YoY
|
| Cash From Investing Activities |
-$470.0K
-60.24%
YoY
|
-$1.182M
-16.05%
YoY
|
-$1.408M
-84.38%
YoY
|
-$9.012M
121.15%
YoY
|
| Cash From Financing Activities |
$3.825M
-59.38%
YoY
|
$9.417M
97.75%
YoY
|
$4.762M
-90.23%
YoY
|
$48.73M
623.01%
YoY
|
| Net Change In Cash |
$2.278M
1323.75%
YoY
|
$160.0K
-101.72%
YoY
|
-$9.286M
-273.67%
YoY
|
$5.347M
-201.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.077M
-86.66%
YoY
|
-$8.075M
-36.12%
YoY
|
-$12.64M
-63.23%
YoY
|
-$34.37M
334.04%
YoY
|
| Capital Expenditures |
$156.0K
-73.15%
YoY
|
$581.0K
-62.8%
YoY
|
$1.562M
-133.99%
YoY
|
-$4.595M
69.56%
YoY
|
| Free Cash Flow |
-$1.233M
-85.76%
YoY
|
-$8.656M
-39.05%
YoY
|
-$14.20M
-52.31%
YoY
|
-$29.78M
471.65%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$275.0K
-104.89%
YoY
|
-$1.011M
-69.26%
YoY
|
-$922.0K
-57.12%
YoY
|
-$3.029M
-12.43%
YoY
|
-$5.623M
-1919.74%
YoY
|
-$3.289M
-90.04%
YoY
|
-$2.150M
-98.32%
YoY
|
-$3.459M
-81.47%
YoY
|
$309.0K
-103.27%
YoY
|
-$33.03M
156.14%
YoY
|
-$127.8M
2882.22%
YoY
|
-$18.67M
3096.06%
YoY
|
-$9.452M
-309.81%
YoY
|
-$12.89M
-33.39%
YoY
|
-$4.285M
-753.2%
YoY
|
-$584.0K
-93.9%
YoY
|
$4.505M
-1180.34%
YoY
|
-$19.36M
-1033.37%
YoY
|
$656.0K
-138.05%
YoY
|
| Depreciation, Depletion And Amortization |
$463.0K
-35.43%
YoY
|
$542.0K
-25.85%
YoY
|
$451.0K
-33.48%
YoY
|
$474.0K
-39.07%
YoY
|
$717.0K
-11.37%
YoY
|
$731.0K
-50.03%
YoY
|
$678.0K
-62.5%
YoY
|
$778.0K
-65.0%
YoY
|
$809.0K
-55.96%
YoY
|
$1.463M
-31.15%
YoY
|
$1.808M
-7.8%
YoY
|
$2.223M
76.71%
YoY
|
$1.837M
377.14%
YoY
|
$2.125M
723.64%
YoY
|
$1.961M
703.69%
YoY
|
$1.258M
446.96%
YoY
|
$385.0K
94.44%
YoY
|
$258.0K
54.49%
YoY
|
$244.0K
-43.78%
YoY
|
| Cash From Operating Activities |
$4.463M
-809.54%
YoY
|
-$4.199M
1826.15%
YoY
|
$2.754M
-48.57%
YoY
|
$997.0K
-113.94%
YoY
|
-$629.0K
-89.62%
YoY
|
-$218.0K
-91.34%
YoY
|
$5.355M
563.57%
YoY
|
-$7.151M
380.9%
YoY
|
-$6.061M
-35.81%
YoY
|
-$2.517M
-152.86%
YoY
|
$807.0K
-105.01%
YoY
|
-$1.487M
-90.23%
YoY
|
-$9.443M
21.2%
YoY
|
$4.762M
-990.09%
YoY
|
-$16.12M
676.26%
YoY
|
-$15.22M
361.35%
YoY
|
-$7.791M
288.0%
YoY
|
-$535.0K
-82.81%
YoY
|
-$2.077M
-50635.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$30.00K
7.14%
YoY
|
$74.00K
N/A
|
$50.00K
-64.79%
YoY
|
$2.000K
-99.51%
YoY
|
$28.00K
-84.0%
YoY
|
$0.00
-100.0%
YoY
|
$142.0K
-136.04%
YoY
|
$411.0K
-160.26%
YoY
|
$175.0K
-112.47%
YoY
|
-$311.0K
-77.05%
YoY
|
-$394.0K
-57.22%
YoY
|
-$682.0K
-25.55%
YoY
|
-$1.403M
67.82%
YoY
|
-$1.355M
145.03%
YoY
|
-$921.0K
95.96%
YoY
|
-$916.0K
7.64%
YoY
|
-$836.0K
33.33%
YoY
|
-$553.0K
-39.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$32.00K
-105.32%
YoY
|
$0.00
N/A
|
-$346.0K
-717.86%
YoY
|
$0.00
-100.0%
YoY
|
-$601.0K
47.67%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-35.63%
YoY
|
-$56.00K
-116.0%
YoY
|
-$407.0K
-92.83%
YoY
|
$124.0K
-102.67%
YoY
|
$87.00K
-98.43%
YoY
|
$350.0K
-4.63%
YoY
|
-$5.679M
283850.0%
YoY
|
-$4.646M
326.63%
YoY
|
$5.541M
-2122.26%
YoY
|
$367.0K
N/A
|
-$2.000K
-99.78%
YoY
|
-$1.089M
-17.25%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$2.000K
-100.32%
YoY
|
-$74.00K
N/A
|
-$396.0K
360.47%
YoY
|
-$2.000K
-99.57%
YoY
|
-$629.0K
8.08%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-71.99%
YoY
|
-$467.0K
40.66%
YoY
|
-$582.0K
-91.78%
YoY
|
-$187.0K
-96.88%
YoY
|
-$307.0K
-106.65%
YoY
|
-$332.0K
-39.53%
YoY
|
-$7.082M
745.11%
YoY
|
-$6.001M
265.47%
YoY
|
$4.620M
-720.97%
YoY
|
-$549.0K
-35.49%
YoY
|
-$838.0K
-45.55%
YoY
|
-$1.642M
-26.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$421.0K
20950.0%
YoY
|
$7.852M
2257.96%
YoY
|
N/A
N/A
|
$3.174M
894.98%
YoY
|
$2.000K
-100.0%
YoY
|
$333.0K
-36.69%
YoY
|
$143.0K
-74.73%
YoY
|
$319.0K
1.92%
YoY
|
$42.18M
590.23%
YoY
|
$526.0K
N/A
|
$566.0K
-96.88%
YoY
|
$313.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.872M
237.09%
YoY
|
$3.847M
-10497.3%
YoY
|
-$665.0K
-45.63%
YoY
|
$1.495M
-63.71%
YoY
|
-$852.0K
-112.99%
YoY
|
-$37.00K
-102.0%
YoY
|
-$1.223M
-70.97%
YoY
|
$4.120M
134.36%
YoY
|
$6.557M
22.26%
YoY
|
$1.854M
-33.62%
YoY
|
-$4.213M
-274.31%
YoY
|
$1.758M
-95.92%
YoY
|
$5.363M
1041.06%
YoY
|
$2.793M
456.37%
YoY
|
$2.417M
862.95%
YoY
|
$43.05M
612.06%
YoY
|
$470.0K
-896.61%
YoY
|
$502.0K
-97.18%
YoY
|
$251.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.463M
-809.54%
YoY
|
-$4.199M
1826.15%
YoY
|
$2.754M
-48.57%
YoY
|
$997.0K
-113.94%
YoY
|
-$629.0K
-89.62%
YoY
|
-$218.0K
-91.34%
YoY
|
$5.355M
563.57%
YoY
|
-$7.151M
380.9%
YoY
|
-$6.061M
-35.81%
YoY
|
-$2.517M
-152.86%
YoY
|
$807.0K
-105.01%
YoY
|
-$1.487M
-90.23%
YoY
|
-$9.443M
21.2%
YoY
|
$4.762M
-990.09%
YoY
|
-$16.12M
676.26%
YoY
|
-$15.22M
361.35%
YoY
|
-$7.791M
288.0%
YoY
|
-$535.0K
-82.81%
YoY
|
-$2.077M
-50635.28%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$2.000K
-100.32%
YoY
|
-$74.00K
N/A
|
-$396.0K
360.47%
YoY
|
-$2.000K
-99.57%
YoY
|
-$629.0K
8.08%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-71.99%
YoY
|
-$467.0K
40.66%
YoY
|
-$582.0K
-91.78%
YoY
|
-$187.0K
-96.88%
YoY
|
-$307.0K
-106.65%
YoY
|
-$332.0K
-39.53%
YoY
|
-$7.082M
745.11%
YoY
|
-$6.001M
265.47%
YoY
|
$4.620M
-720.97%
YoY
|
-$549.0K
-35.49%
YoY
|
-$838.0K
-45.55%
YoY
|
-$1.642M
-26.57%
YoY
|
| Cash From Financing Activities |
-$2.872M
237.09%
YoY
|
$3.847M
-10497.3%
YoY
|
-$665.0K
-45.63%
YoY
|
$1.495M
-63.71%
YoY
|
-$852.0K
-112.99%
YoY
|
-$37.00K
-102.0%
YoY
|
-$1.223M
-70.97%
YoY
|
$4.120M
134.36%
YoY
|
$6.557M
22.26%
YoY
|
$1.854M
-33.62%
YoY
|
-$4.213M
-274.31%
YoY
|
$1.758M
-95.92%
YoY
|
$5.363M
1041.06%
YoY
|
$2.793M
456.37%
YoY
|
$2.417M
862.95%
YoY
|
$43.05M
612.06%
YoY
|
$470.0K
-896.61%
YoY
|
$502.0K
-97.18%
YoY
|
$251.0K
N/A
|
| Net Change In Cash |
$1.591M
-207.28%
YoY
|
-$350.0K
-60.41%
YoY
|
$2.015M
-51.23%
YoY
|
$2.096M
-167.24%
YoY
|
-$1.483M
-5213.79%
YoY
|
-$884.0K
-29.0%
YoY
|
$4.132M
-215.0%
YoY
|
-$3.117M
8558.33%
YoY
|
$29.00K
-100.66%
YoY
|
-$1.245M
-363.21%
YoY
|
-$3.593M
-81.77%
YoY
|
-$36.00K
-100.11%
YoY
|
-$4.412M
-43.94%
YoY
|
$473.0K
-154.31%
YoY
|
-$19.71M
468.25%
YoY
|
$32.45M
1520.12%
YoY
|
-$7.870M
169.71%
YoY
|
-$871.0K
-106.63%
YoY
|
-$3.468M
55.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.463M
-809.54%
YoY
|
-$4.199M
1826.15%
YoY
|
$2.754M
-48.57%
YoY
|
$997.0K
-113.94%
YoY
|
-$629.0K
-89.62%
YoY
|
-$218.0K
-91.34%
YoY
|
$5.355M
563.57%
YoY
|
-$7.151M
380.9%
YoY
|
-$6.061M
-35.81%
YoY
|
-$2.517M
-152.86%
YoY
|
$807.0K
-105.01%
YoY
|
-$1.487M
-90.23%
YoY
|
-$9.443M
21.2%
YoY
|
$4.762M
-990.09%
YoY
|
-$16.12M
676.26%
YoY
|
-$15.22M
361.35%
YoY
|
-$7.791M
288.0%
YoY
|
-$535.0K
-82.81%
YoY
|
-$2.077M
-50635.28%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$30.00K
7.14%
YoY
|
$74.00K
N/A
|
$50.00K
-64.79%
YoY
|
$2.000K
-99.51%
YoY
|
$28.00K
-84.0%
YoY
|
$0.00
-100.0%
YoY
|
$142.0K
-136.04%
YoY
|
$411.0K
-160.26%
YoY
|
$175.0K
-112.47%
YoY
|
-$311.0K
-77.05%
YoY
|
-$394.0K
-57.22%
YoY
|
-$682.0K
-25.55%
YoY
|
-$1.403M
67.82%
YoY
|
-$1.355M
145.03%
YoY
|
-$921.0K
95.96%
YoY
|
-$916.0K
7.64%
YoY
|
-$836.0K
33.33%
YoY
|
-$553.0K
-39.89%
YoY
|
| Free Cash Flow |
$4.463M
-807.29%
YoY
|
-$4.229M
1619.11%
YoY
|
$2.680M
-49.95%
YoY
|
$947.0K
-112.99%
YoY
|
-$631.0K
-90.25%
YoY
|
-$246.0K
-90.86%
YoY
|
$5.355M
378.98%
YoY
|
-$7.293M
567.25%
YoY
|
-$6.472M
-26.13%
YoY
|
-$2.692M
-143.67%
YoY
|
$1.118M
-107.57%
YoY
|
-$1.093M
-92.36%
YoY
|
-$8.761M
27.43%
YoY
|
$6.165M
1948.17%
YoY
|
-$14.77M
869.03%
YoY
|
-$14.30M
405.44%
YoY
|
-$6.875M
494.21%
YoY
|
$301.0K
-112.11%
YoY
|
-$1.524M
-264.92%
YoY
|
Loading...