|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.51M
-30.48%
YoY
|
-$51.09M
-7.6%
YoY
|
-$55.29M
34.11%
YoY
|
-$41.22M
-68.66%
YoY
|
-$131.5M
77.52%
YoY
|
| Depreciation, Depletion And Amortization |
$3.100M
-26.19%
YoY
|
$4.200M
2.44%
YoY
|
$4.100M
-33.13%
YoY
|
$6.131M
-12.56%
YoY
|
$7.012M
-21.92%
YoY
|
| Cash From Operating Activities |
-$10.71M
-141.1%
YoY
|
$26.06M
786.43%
YoY
|
$2.940M
-111.36%
YoY
|
-$25.89M
-73.06%
YoY
|
-$96.11M
58.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.340M
-16.1%
YoY
|
$5.173M
-4.65%
YoY
|
$5.425M
146.93%
YoY
|
$2.197M
-317.96%
YoY
|
-$1.008M
-67.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.00M
-96.57%
YoY
|
-$350.0M
N/A
|
$0.00
-100.0%
YoY
|
$2.390M
272.85%
YoY
|
$641.0K
-81.89%
YoY
|
| Cash From Investing Activities |
-$16.34M
-95.4%
YoY
|
-$355.1M
6446.16%
YoY
|
-$5.425M
-2910.88%
YoY
|
$193.0K
-152.59%
YoY
|
-$367.0K
-178.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$227.5M
173.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.37M
-96.4%
YoY
|
$343.9M
901.23%
YoY
|
$34.35M
-69.99%
YoY
|
$114.5M
-44.07%
YoY
|
$204.6M
76.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.71M
-141.1%
YoY
|
$26.06M
786.43%
YoY
|
$2.940M
-111.36%
YoY
|
-$25.89M
-73.06%
YoY
|
-$96.11M
58.68%
YoY
|
| Cash From Investing Activities |
-$16.34M
-95.4%
YoY
|
-$355.1M
6446.16%
YoY
|
-$5.425M
-2910.88%
YoY
|
$193.0K
-152.59%
YoY
|
-$367.0K
-178.09%
YoY
|
| Cash From Financing Activities |
$12.37M
-96.4%
YoY
|
$343.9M
901.23%
YoY
|
$34.35M
-69.99%
YoY
|
$114.5M
-44.07%
YoY
|
$204.6M
76.5%
YoY
|
| Net Change In Cash |
-$14.68M
-199.11%
YoY
|
$14.81M
-53.51%
YoY
|
$31.86M
-64.1%
YoY
|
$88.76M
-17.94%
YoY
|
$108.2M
93.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.71M
-141.1%
YoY
|
$26.06M
786.43%
YoY
|
$2.940M
-111.36%
YoY
|
-$25.89M
-73.06%
YoY
|
-$96.11M
58.68%
YoY
|
| Capital Expenditures |
$4.340M
-16.1%
YoY
|
$5.173M
-4.65%
YoY
|
$5.425M
146.93%
YoY
|
$2.197M
-317.96%
YoY
|
-$1.008M
-67.17%
YoY
|
| Free Cash Flow |
-$15.05M
-172.06%
YoY
|
$20.89M
-940.56%
YoY
|
-$2.485M
-91.15%
YoY
|
-$28.09M
-70.47%
YoY
|
-$95.10M
65.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.97M
158.23%
YoY
|
-$30.06M
26.46%
YoY
|
-$177.0K
-102.03%
YoY
|
-$10.30M
-11.33%
YoY
|
$5.023M
-120.56%
YoY
|
-$23.77M
-57.0%
YoY
|
$8.736M
358.82%
YoY
|
-$11.62M
-17.48%
YoY
|
-$24.44M
46.35%
YoY
|
-$55.29M
119.37%
YoY
|
$1.904M
-69.43%
YoY
|
-$14.08M
129.98%
YoY
|
-$16.70M
3.53%
YoY
|
-$25.20M
-36.02%
YoY
|
$6.228M
-120.67%
YoY
|
-$6.121M
-81.43%
YoY
|
-$16.13M
-44.46%
YoY
|
-$39.39M
108.63%
YoY
|
-$30.13M
55.65%
YoY
|
| Depreciation, Depletion And Amortization |
$948.0K
11.01%
YoY
|
$834.0K
-28.47%
YoY
|
$798.0K
-22.9%
YoY
|
$780.0K
-21.37%
YoY
|
$854.0K
-15.53%
YoY
|
$1.166M
-218.17%
YoY
|
$1.035M
-24.4%
YoY
|
$992.0K
-24.62%
YoY
|
$1.011M
-21.32%
YoY
|
-$986.7K
-173.8%
YoY
|
$1.369M
-7.31%
YoY
|
$1.316M
-19.66%
YoY
|
$1.285M
-23.47%
YoY
|
$1.337M
-22.18%
YoY
|
$1.477M
-13.78%
YoY
|
$1.638M
-7.67%
YoY
|
$1.679M
-7.08%
YoY
|
$1.718M
-26.27%
YoY
|
$1.713M
-20.33%
YoY
|
| Cash From Operating Activities |
-$13.78M
-3266.67%
YoY
|
-$32.66M
134.07%
YoY
|
-$4.456M
-121.09%
YoY
|
$25.96M
10.62%
YoY
|
$435.0K
-109.48%
YoY
|
-$13.95M
18.29%
YoY
|
$21.13M
312.72%
YoY
|
$23.47M
-1081.68%
YoY
|
-$4.587M
-152.17%
YoY
|
-$11.79M
-295.52%
YoY
|
$5.119M
-36.76%
YoY
|
-$2.391M
-73.97%
YoY
|
$8.792M
-128.51%
YoY
|
$6.032M
-136.93%
YoY
|
$8.094M
-138.17%
YoY
|
-$9.184M
-71.82%
YoY
|
-$30.83M
18.68%
YoY
|
-$16.33M
-20.6%
YoY
|
-$21.20M
-5536.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.781M
497.65%
YoY
|
$2.880M
-19.64%
YoY
|
$748.0K
-9.66%
YoY
|
$414.0K
25.08%
YoY
|
$298.0K
-30.7%
YoY
|
$3.584M
-493.13%
YoY
|
$828.0K
-51.69%
YoY
|
$331.0K
-56.9%
YoY
|
$430.0K
-82.59%
YoY
|
-$911.7K
-168.65%
YoY
|
$1.714M
335.03%
YoY
|
$768.0K
-327.89%
YoY
|
$2.470M
-1889.86%
YoY
|
$1.328M
-577.7%
YoY
|
$394.0K
-205.35%
YoY
|
-$337.0K
147.79%
YoY
|
-$138.0K
-37.27%
YoY
|
-$278.0K
-18.24%
YoY
|
-$374.0K
-43.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000M
-40.0%
YoY
|
$2.000M
4445.45%
YoY
|
$6.000M
N/A
|
-$30.00M
-91.43%
YoY
|
$10.00M
N/A
|
$44.00K
-100.37%
YoY
|
$0.00
-100.0%
YoY
|
-$350.0M
-10174.84%
YoY
|
N/A
|
-$12.03M
-824.85%
YoY
|
$3.857M
546.06%
YoY
|
$3.474M
2614.06%
YoY
|
$2.076M
41420.0%
YoY
|
$1.660M
12669.23%
YoY
|
$597.0K
161.84%
YoY
|
$128.0K
-17.42%
YoY
|
$5.000K
-97.96%
YoY
|
$13.00K
-99.4%
YoY
|
$228.0K
-81.76%
YoY
|
| Cash From Investing Activities |
$4.219M
-56.51%
YoY
|
-$880.0K
-75.14%
YoY
|
$5.252M
-734.3%
YoY
|
-$30.41M
-91.32%
YoY
|
$9.702M
-2356.28%
YoY
|
-$3.540M
-68.17%
YoY
|
-$828.0K
-138.64%
YoY
|
-$350.3M
-13046.45%
YoY
|
-$430.0K
9.14%
YoY
|
-$11.12M
-3449.65%
YoY
|
$2.143M
955.67%
YoY
|
$2.706M
-1394.74%
YoY
|
-$394.0K
196.24%
YoY
|
$332.0K
-225.28%
YoY
|
$203.0K
-239.04%
YoY
|
-$209.0K
-1200.0%
YoY
|
-$133.0K
-632.0%
YoY
|
-$265.0K
-114.56%
YoY
|
-$146.0K
-124.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.246M
-93.13%
YoY
|
$9.214M
720.48%
YoY
|
$4.993M
1813.03%
YoY
|
N/A
N/A
|
$120.0M
18527.95%
YoY
|
$1.123M
N/A
|
$261.0K
-99.88%
YoY
|
$308.0K
-99.45%
YoY
|
$644.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$656.0K
-74.28%
YoY
|
$4.284M
-108.32%
YoY
|
$1.866M
842.42%
YoY
|
$3.670M
-548.66%
YoY
|
$2.551M
-99.36%
YoY
|
-$51.51M
-480.29%
YoY
|
$198.0K
-96.92%
YoY
|
-$818.0K
-111.12%
YoY
|
$396.0M
15836.1%
YoY
|
$13.55M
-1237.3%
YoY
|
$6.422M
-94.54%
YoY
|
$7.358M
-1467.66%
YoY
|
$2.485M
-286.56%
YoY
|
-$1.191M
-42.18%
YoY
|
$117.5M
-11082.71%
YoY
|
-$538.0K
-66.63%
YoY
|
-$1.332M
-100.64%
YoY
|
-$2.060M
-102.24%
YoY
|
-$1.070M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.78M
-3266.67%
YoY
|
-$32.66M
134.07%
YoY
|
-$4.456M
-121.09%
YoY
|
$25.96M
10.62%
YoY
|
$435.0K
-109.48%
YoY
|
-$13.95M
18.29%
YoY
|
$21.13M
312.72%
YoY
|
$23.47M
-1081.68%
YoY
|
-$4.587M
-152.17%
YoY
|
-$11.79M
-295.52%
YoY
|
$5.119M
-36.76%
YoY
|
-$2.391M
-73.97%
YoY
|
$8.792M
-128.51%
YoY
|
$6.032M
-136.93%
YoY
|
$8.094M
-138.17%
YoY
|
-$9.184M
-71.82%
YoY
|
-$30.83M
18.68%
YoY
|
-$16.33M
-20.6%
YoY
|
-$21.20M
-5536.67%
YoY
|
| Cash From Investing Activities |
$4.219M
-56.51%
YoY
|
-$880.0K
-75.14%
YoY
|
$5.252M
-734.3%
YoY
|
-$30.41M
-91.32%
YoY
|
$9.702M
-2356.28%
YoY
|
-$3.540M
-68.17%
YoY
|
-$828.0K
-138.64%
YoY
|
-$350.3M
-13046.45%
YoY
|
-$430.0K
9.14%
YoY
|
-$11.12M
-3449.65%
YoY
|
$2.143M
955.67%
YoY
|
$2.706M
-1394.74%
YoY
|
-$394.0K
196.24%
YoY
|
$332.0K
-225.28%
YoY
|
$203.0K
-239.04%
YoY
|
-$209.0K
-1200.0%
YoY
|
-$133.0K
-632.0%
YoY
|
-$265.0K
-114.56%
YoY
|
-$146.0K
-124.75%
YoY
|
| Cash From Financing Activities |
$656.0K
-74.28%
YoY
|
$4.284M
-108.32%
YoY
|
$1.866M
842.42%
YoY
|
$3.670M
-548.66%
YoY
|
$2.551M
-99.36%
YoY
|
-$51.51M
-480.29%
YoY
|
$198.0K
-96.92%
YoY
|
-$818.0K
-111.12%
YoY
|
$396.0M
15836.1%
YoY
|
$13.55M
-1237.3%
YoY
|
$6.422M
-94.54%
YoY
|
$7.358M
-1467.66%
YoY
|
$2.485M
-286.56%
YoY
|
-$1.191M
-42.18%
YoY
|
$117.5M
-11082.71%
YoY
|
-$538.0K
-66.63%
YoY
|
-$1.332M
-100.64%
YoY
|
-$2.060M
-102.24%
YoY
|
-$1.070M
0.0%
YoY
|
| Net Change In Cash |
-$8.900M
-170.15%
YoY
|
-$29.25M
-57.61%
YoY
|
$2.662M
-87.01%
YoY
|
-$780.0K
-99.76%
YoY
|
$12.69M
-96.75%
YoY
|
-$69.00M
636.45%
YoY
|
$20.50M
49.79%
YoY
|
-$327.7M
-4370.52%
YoY
|
$391.0M
3492.71%
YoY
|
-$9.369M
-281.12%
YoY
|
$13.68M
-89.12%
YoY
|
$7.673M
-177.26%
YoY
|
$10.88M
-133.7%
YoY
|
$5.173M
-127.73%
YoY
|
$125.8M
-661.18%
YoY
|
-$9.931M
-70.95%
YoY
|
-$32.30M
-117.61%
YoY
|
-$18.66M
-125.48%
YoY
|
-$22.42M
24810.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.78M
-3266.67%
YoY
|
-$32.66M
134.07%
YoY
|
-$4.456M
-121.09%
YoY
|
$25.96M
10.62%
YoY
|
$435.0K
-109.48%
YoY
|
-$13.95M
18.29%
YoY
|
$21.13M
312.72%
YoY
|
$23.47M
-1081.68%
YoY
|
-$4.587M
-152.17%
YoY
|
-$11.79M
-295.52%
YoY
|
$5.119M
-36.76%
YoY
|
-$2.391M
-73.97%
YoY
|
$8.792M
-128.51%
YoY
|
$6.032M
-136.93%
YoY
|
$8.094M
-138.17%
YoY
|
-$9.184M
-71.82%
YoY
|
-$30.83M
18.68%
YoY
|
-$16.33M
-20.6%
YoY
|
-$21.20M
-5536.67%
YoY
|
| Capital Expenditures |
$1.781M
497.65%
YoY
|
$2.880M
-19.64%
YoY
|
$748.0K
-9.66%
YoY
|
$414.0K
25.08%
YoY
|
$298.0K
-30.7%
YoY
|
$3.584M
-493.13%
YoY
|
$828.0K
-51.69%
YoY
|
$331.0K
-56.9%
YoY
|
$430.0K
-82.59%
YoY
|
-$911.7K
-168.65%
YoY
|
$1.714M
335.03%
YoY
|
$768.0K
-327.89%
YoY
|
$2.470M
-1889.86%
YoY
|
$1.328M
-577.7%
YoY
|
$394.0K
-205.35%
YoY
|
-$337.0K
147.79%
YoY
|
-$138.0K
-37.27%
YoY
|
-$278.0K
-18.24%
YoY
|
-$374.0K
-43.33%
YoY
|
| Free Cash Flow |
-$15.56M
-11454.74%
YoY
|
-$35.54M
102.65%
YoY
|
-$5.204M
-125.64%
YoY
|
$25.55M
10.41%
YoY
|
$137.0K
-102.73%
YoY
|
-$17.54M
61.13%
YoY
|
$20.30M
496.15%
YoY
|
$23.14M
-832.54%
YoY
|
-$5.017M
-179.36%
YoY
|
-$10.88M
-331.34%
YoY
|
$3.405M
-55.78%
YoY
|
-$3.159M
-64.29%
YoY
|
$6.322M
-120.6%
YoY
|
$4.704M
-129.3%
YoY
|
$7.700M
-136.97%
YoY
|
-$8.847M
-72.74%
YoY
|
-$30.70M
19.16%
YoY
|
-$16.05M
-20.64%
YoY
|
-$20.83M
-2083.71%
YoY
|
Loading...