|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.22M
-17.21%
YoY
|
-$60.66M
111.2%
YoY
|
-$28.72M
-60.88%
YoY
|
-$73.42M
14.55%
YoY
|
-$64.10M
114.16%
YoY
|
| Depreciation, Depletion And Amortization |
$2.197M
40.47%
YoY
|
$1.564M
-6.9%
YoY
|
$1.680M
9.95%
YoY
|
$1.528M
-63.66%
YoY
|
$4.205M
978.21%
YoY
|
| Cash From Operating Activities |
-$22.18M
7.1%
YoY
|
-$20.71M
-11.2%
YoY
|
-$23.33M
-48.81%
YoY
|
-$45.57M
26.79%
YoY
|
-$35.94M
38.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.185M
517.25%
YoY
|
$516.0K
83.63%
YoY
|
$281.0K
-93.53%
YoY
|
$4.340M
-293.15%
YoY
|
-$2.247M
82.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$607.0K
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$4.000K
-100.61%
YoY
|
-$651.0K
N/A
|
$0.00
-100.0%
YoY
|
-$11.71M
11.35%
YoY
|
| Cash From Investing Activities |
-$3.185M
522.07%
YoY
|
-$512.0K
-45.06%
YoY
|
-$932.0K
-78.53%
YoY
|
-$4.340M
-68.91%
YoY
|
-$13.96M
18.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.14M
12.04%
YoY
|
$26.01M
104.34%
YoY
|
$12.73M
-61.2%
YoY
|
$32.81M
-60.45%
YoY
|
$82.96M
273.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.07M
37.41%
YoY
|
$20.43M
67.64%
YoY
|
$12.19M
-65.97%
YoY
|
$35.81M
-54.31%
YoY
|
$78.36M
243.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.18M
7.1%
YoY
|
-$20.71M
-11.2%
YoY
|
-$23.33M
-48.81%
YoY
|
-$45.57M
26.79%
YoY
|
-$35.94M
38.34%
YoY
|
| Cash From Investing Activities |
-$3.185M
522.07%
YoY
|
-$512.0K
-45.06%
YoY
|
-$932.0K
-78.53%
YoY
|
-$4.340M
-68.91%
YoY
|
-$13.96M
18.82%
YoY
|
| Cash From Financing Activities |
$28.07M
37.41%
YoY
|
$20.43M
67.64%
YoY
|
$12.19M
-65.97%
YoY
|
$35.81M
-54.31%
YoY
|
$78.36M
243.7%
YoY
|
| Net Change In Cash |
$2.583M
-424.5%
YoY
|
-$796.0K
-93.41%
YoY
|
-$12.07M
-14.4%
YoY
|
-$14.10M
-149.55%
YoY
|
$28.46M
-290.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.18M
7.1%
YoY
|
-$20.71M
-11.2%
YoY
|
-$23.33M
-48.81%
YoY
|
-$45.57M
26.79%
YoY
|
-$35.94M
38.34%
YoY
|
| Capital Expenditures |
$3.185M
517.25%
YoY
|
$516.0K
83.63%
YoY
|
$281.0K
-93.53%
YoY
|
$4.340M
-293.15%
YoY
|
-$2.247M
82.68%
YoY
|
| Free Cash Flow |
-$25.37M
19.5%
YoY
|
-$21.23M
-10.07%
YoY
|
-$23.61M
-52.7%
YoY
|
-$49.91M
48.12%
YoY
|
-$33.69M
36.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.290M
-35.69%
YoY
|
-$22.96M
-31.5%
YoY
|
-$10.85M
-19.56%
YoY
|
-$9.742M
115.06%
YoY
|
-$6.671M
-26.93%
YoY
|
-$33.51M
106.92%
YoY
|
-$13.49M
107.94%
YoY
|
-$4.530M
-45.64%
YoY
|
-$9.129M
-400.99%
YoY
|
-$16.20M
-77.94%
YoY
|
-$6.489M
-30.47%
YoY
|
-$8.333M
0.4%
YoY
|
$3.033M
-129.47%
YoY
|
-$73.42M
104.6%
YoY
|
-$9.333M
-32.37%
YoY
|
-$8.300M
-20.9%
YoY
|
-$10.29M
8132.8%
YoY
|
-$35.89M
468.7%
YoY
|
-$13.80M
103.54%
YoY
|
| Depreciation, Depletion And Amortization |
$631.0K
28.51%
YoY
|
$563.0K
0.0%
YoY
|
$584.0K
71.76%
YoY
|
$559.0K
71.47%
YoY
|
$491.0K
46.57%
YoY
|
$563.0K
75.94%
YoY
|
$340.0K
-20.93%
YoY
|
$326.0K
-28.67%
YoY
|
$335.0K
-25.56%
YoY
|
$320.0K
-74.96%
YoY
|
$430.0K
45.27%
YoY
|
$457.0K
-66.4%
YoY
|
$450.0K
-62.96%
YoY
|
$1.278M
2.08%
YoY
|
$296.0K
-76.22%
YoY
|
$1.360M
6.42%
YoY
|
$1.215M
182.56%
YoY
|
$1.252M
-726.0%
YoY
|
$1.245M
196.43%
YoY
|
| Cash From Operating Activities |
-$7.639M
30.4%
YoY
|
-$5.545M
3.57%
YoY
|
-$4.502M
-18.9%
YoY
|
-$6.279M
5.04%
YoY
|
-$5.858M
52.95%
YoY
|
-$5.354M
17.28%
YoY
|
-$5.551M
145.62%
YoY
|
-$5.978M
-12.5%
YoY
|
-$3.830M
-60.4%
YoY
|
-$4.565M
-52.68%
YoY
|
-$2.260M
-80.09%
YoY
|
-$6.832M
-39.49%
YoY
|
-$9.672M
-27.15%
YoY
|
-$9.648M
36.56%
YoY
|
-$11.35M
3.67%
YoY
|
-$11.29M
39.81%
YoY
|
-$13.28M
34.79%
YoY
|
-$7.065M
14.88%
YoY
|
-$10.95M
83.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$613.0K
99.67%
YoY
|
$1.479M
591.12%
YoY
|
$1.050M
1106.9%
YoY
|
$349.0K
82.72%
YoY
|
$307.0K
1179.17%
YoY
|
$214.0K
-18.01%
YoY
|
$87.00K
335.0%
YoY
|
$191.0K
N/A
|
$24.00K
N/A
|
$261.0K
-67.46%
YoY
|
$20.00K
-102.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$802.0K
-300.0%
YoY
|
-$859.0K
118.02%
YoY
|
-$1.118M
82.68%
YoY
|
-$1.561M
85.83%
YoY
|
-$401.0K
135.88%
YoY
|
-$394.0K
-24.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000K
-99.21%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$509.0K
N/A
|
-$1.280M
N/A
|
$123.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$613.0K
99.67%
YoY
|
-$1.479M
604.29%
YoY
|
-$1.050M
1106.9%
YoY
|
-$349.0K
82.72%
YoY
|
-$307.0K
1179.17%
YoY
|
-$210.0K
-188.24%
YoY
|
-$87.00K
-93.26%
YoY
|
-$191.0K
-255.28%
YoY
|
-$24.00K
N/A
|
$238.0K
-129.68%
YoY
|
-$1.290M
50.17%
YoY
|
$123.0K
-111.0%
YoY
|
N/A
N/A
|
-$802.0K
100.0%
YoY
|
-$859.0K
118.02%
YoY
|
-$1.118M
-77.21%
YoY
|
-$1.561M
-81.1%
YoY
|
-$401.0K
-18.16%
YoY
|
-$394.0K
-32.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.02M
-10.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.70M
-13.52%
YoY
|
-$252.0K
-102.33%
YoY
|
-$120.0K
-52.94%
YoY
|
-$114.0K
-101.16%
YoY
|
$28.56M
N/A
|
$10.84M
-31973.53%
YoY
|
-$255.0K
750.0%
YoY
|
$9.847M
-19.77%
YoY
|
N/A
N/A
|
-$34.00K
-66.0%
YoY
|
-$30.00K
-94.76%
YoY
|
$12.27M
-66.68%
YoY
|
-$28.00K
-92.11%
YoY
|
-$100.0K
-62.83%
YoY
|
-$572.0K
-106.96%
YoY
|
$36.83M
6621.35%
YoY
|
-$355.0K
-100.51%
YoY
|
-$269.0K
-107.71%
YoY
|
$8.215M
27283.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.639M
30.4%
YoY
|
-$5.545M
3.57%
YoY
|
-$4.502M
-18.9%
YoY
|
-$6.279M
5.04%
YoY
|
-$5.858M
52.95%
YoY
|
-$5.354M
17.28%
YoY
|
-$5.551M
145.62%
YoY
|
-$5.978M
-12.5%
YoY
|
-$3.830M
-60.4%
YoY
|
-$4.565M
-52.68%
YoY
|
-$2.260M
-80.09%
YoY
|
-$6.832M
-39.49%
YoY
|
-$9.672M
-27.15%
YoY
|
-$9.648M
36.56%
YoY
|
-$11.35M
3.67%
YoY
|
-$11.29M
39.81%
YoY
|
-$13.28M
34.79%
YoY
|
-$7.065M
14.88%
YoY
|
-$10.95M
83.72%
YoY
|
| Cash From Investing Activities |
-$613.0K
99.67%
YoY
|
-$1.479M
604.29%
YoY
|
-$1.050M
1106.9%
YoY
|
-$349.0K
82.72%
YoY
|
-$307.0K
1179.17%
YoY
|
-$210.0K
-188.24%
YoY
|
-$87.00K
-93.26%
YoY
|
-$191.0K
-255.28%
YoY
|
-$24.00K
N/A
|
$238.0K
-129.68%
YoY
|
-$1.290M
50.17%
YoY
|
$123.0K
-111.0%
YoY
|
N/A
N/A
|
-$802.0K
100.0%
YoY
|
-$859.0K
118.02%
YoY
|
-$1.118M
-77.21%
YoY
|
-$1.561M
-81.1%
YoY
|
-$401.0K
-18.16%
YoY
|
-$394.0K
-32.07%
YoY
|
| Cash From Financing Activities |
$24.70M
-13.52%
YoY
|
-$252.0K
-102.33%
YoY
|
-$120.0K
-52.94%
YoY
|
-$114.0K
-101.16%
YoY
|
$28.56M
N/A
|
$10.84M
-31973.53%
YoY
|
-$255.0K
750.0%
YoY
|
$9.847M
-19.77%
YoY
|
N/A
N/A
|
-$34.00K
-66.0%
YoY
|
-$30.00K
-94.76%
YoY
|
$12.27M
-66.68%
YoY
|
-$28.00K
-92.11%
YoY
|
-$100.0K
-62.83%
YoY
|
-$572.0K
-106.96%
YoY
|
$36.83M
6621.35%
YoY
|
-$355.0K
-100.51%
YoY
|
-$269.0K
-107.71%
YoY
|
$8.215M
27283.33%
YoY
|
| Net Change In Cash |
$16.44M
-26.6%
YoY
|
-$7.276M
-237.99%
YoY
|
-$5.672M
-3.75%
YoY
|
-$6.742M
-283.31%
YoY
|
$22.39M
-681.03%
YoY
|
$5.273M
-220.91%
YoY
|
-$5.893M
64.61%
YoY
|
$3.678M
-33.91%
YoY
|
-$3.854M
-60.27%
YoY
|
-$4.361M
-58.66%
YoY
|
-$3.580M
-71.99%
YoY
|
$5.565M
-77.22%
YoY
|
-$9.700M
-36.15%
YoY
|
-$10.55M
36.39%
YoY
|
-$12.78M
308.53%
YoY
|
$24.42M
-296.43%
YoY
|
-$15.19M
-129.35%
YoY
|
-$7.735M
145.56%
YoY
|
-$3.129M
-51.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.639M
30.4%
YoY
|
-$5.545M
3.57%
YoY
|
-$4.502M
-18.9%
YoY
|
-$6.279M
5.04%
YoY
|
-$5.858M
52.95%
YoY
|
-$5.354M
17.28%
YoY
|
-$5.551M
145.62%
YoY
|
-$5.978M
-12.5%
YoY
|
-$3.830M
-60.4%
YoY
|
-$4.565M
-52.68%
YoY
|
-$2.260M
-80.09%
YoY
|
-$6.832M
-39.49%
YoY
|
-$9.672M
-27.15%
YoY
|
-$9.648M
36.56%
YoY
|
-$11.35M
3.67%
YoY
|
-$11.29M
39.81%
YoY
|
-$13.28M
34.79%
YoY
|
-$7.065M
14.88%
YoY
|
-$10.95M
83.72%
YoY
|
| Capital Expenditures |
$613.0K
99.67%
YoY
|
$1.479M
591.12%
YoY
|
$1.050M
1106.9%
YoY
|
$349.0K
82.72%
YoY
|
$307.0K
1179.17%
YoY
|
$214.0K
-18.01%
YoY
|
$87.00K
335.0%
YoY
|
$191.0K
N/A
|
$24.00K
N/A
|
$261.0K
-67.46%
YoY
|
$20.00K
-102.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$802.0K
-300.0%
YoY
|
-$859.0K
118.02%
YoY
|
-$1.118M
82.68%
YoY
|
-$1.561M
85.83%
YoY
|
-$401.0K
135.88%
YoY
|
-$394.0K
-24.23%
YoY
|
| Free Cash Flow |
-$8.252M
33.85%
YoY
|
-$7.024M
26.15%
YoY
|
-$5.552M
-1.53%
YoY
|
-$6.628M
7.44%
YoY
|
-$6.165M
59.96%
YoY
|
-$5.568M
15.38%
YoY
|
-$5.638M
147.28%
YoY
|
-$6.169M
-9.7%
YoY
|
-$3.854M
-60.15%
YoY
|
-$4.826M
-53.82%
YoY
|
-$2.280M
-78.27%
YoY
|
-$6.832M
-32.84%
YoY
|
-$9.672M
-17.45%
YoY
|
-$10.45M
56.81%
YoY
|
-$10.49M
-0.6%
YoY
|
-$10.17M
36.29%
YoY
|
-$11.72M
30.03%
YoY
|
-$6.664M
11.44%
YoY
|
-$10.56M
94.04%
YoY
|
Loading...