2024 Q2 Form 10-K Financial Statement
#000109690624001010 Filed on May 02, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $136.4K | $102.2K | |
YoY Change | -28.95% | -86.28% | |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $180.00 | $190.00 | $725.00 |
YoY Change | 0.0% | -73.97% | 0.0% |
% of Gross Profit | |||
Operating Expenses | $136.6K | $102.4K | $1.067M |
YoY Change | -28.92% | -86.27% | 43.01% |
Operating Profit | -$136.6K | -$1.067M | |
YoY Change | -28.92% | 43.01% | |
Interest Expense | $294.7K | $15.06K | $277.7K |
YoY Change | 1360.26% | -100.74% | -90.36% |
% of Operating Profit | |||
Other Income/Expense, Net | -$365.9K | -$2.219M | $7.089M |
YoY Change | -184.09% | -409.97% | |
Pretax Income | -$502.5K | -$2.313M | $6.023M |
YoY Change | -306.85% | -23.75% | -298.58% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$502.5K | -$2.237M | $12.74M |
YoY Change | -306.85% | -46.06% | -407.25% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 2.639B shares | 2.639B shares | 2.331B shares |
Diluted Shares Outstanding | 2.639B shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash & Equivalents | $2.00 | $2.00 | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $10.00K | $10.00K |
YoY Change | -100.0% | -96.7% | -96.7% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $2.00 | $10.00K | $10.00K |
YoY Change | -100.0% | -96.7% | -96.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.896K | $3.258K | $12.85K |
YoY Change | -20.07% | -18.2% | -52.57% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $531.00 | $531.00 | $530.00 |
YoY Change | 0.0% | 0.0% | -99.94% |
Total Long-Term Assets | $6.020K | $13.38K | $13.39K |
YoY Change | -99.52% | -98.43% | -98.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.00 | $10.00K | $10.00K |
Total Long-Term Assets | $6.020K | $13.38K | $13.39K |
Total Assets | $6.022K | $23.39K | $23.39K |
YoY Change | -99.76% | -97.97% | -97.97% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $408.3K | $348.9K | $348.9K |
YoY Change | 52.76% | 173.41% | 173.41% |
Accrued Expenses | $936.8K | $913.9K | $992.7K |
YoY Change | 264.92% | -78.35% | -93.75% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $919.7K | $32.90K | $32.90K |
YoY Change | 5374.64% | -98.78% | -98.78% |
Long-Term Debt Due | $363.1K | $162.5K | $162.5K |
YoY Change | 358.9% | -95.72% | -95.72% |
Total Short-Term Liabilities | $3.187M | $1.576M | $1.576M |
YoY Change | 137.15% | -94.58% | -94.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $868.6K | $868.6K |
YoY Change | -100.0% | -84.03% | -84.03% |
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Total Long-Term Liabilities | $0.00 | $868.6K | $868.6K |
YoY Change | -100.0% | -86.03% | -86.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.187M | $1.576M | $1.576M |
Total Long-Term Liabilities | $0.00 | $868.6K | $868.6K |
Total Liabilities | $3.187M | $2.445M | $2.445M |
YoY Change | 40.08% | -93.07% | -93.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$29.67M | -$28.91M | |
YoY Change | 13.5% | -30.59% | |
Common Stock | $26.39K | $26.39K | |
YoY Change | 6.33% | 978.86% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.181M | -$2.422M | -$2.422M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.022K | $23.39K | $23.39K |
YoY Change | -99.76% | -97.97% | -97.97% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$502.5K | -$2.237M | $12.74M |
YoY Change | -306.85% | -46.06% | -407.25% |
Depreciation, Depletion And Amortization | $180.00 | $190.00 | $725.00 |
YoY Change | 0.0% | -73.97% | 0.0% |
Cash From Operating Activities | -$26.33K | -$16.29K | $1.243M |
YoY Change | 276.68% | -96.97% | -237.7% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$650.00 |
YoY Change | -100.0% | -98.69% | |
Cash From Investing Activities | $0.00 | $0.00 | -$652.00 |
YoY Change | -100.0% | -98.69% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 26.32K | -24.33K | -1.243M |
YoY Change | -245.74% | -104.52% | -238.2% |
NET CHANGE | |||
Cash From Operating Activities | -26.33K | -16.29K | $1.243M |
Cash From Investing Activities | 0.000 | 0.000 | -$652.00 |
Cash From Financing Activities | 26.32K | -24.33K | -1.243M |
Net Change In Cash | -10.00 | -40.62K | $2.00 |
YoY Change | -99.96% | -31346.15% | -100.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$26.33K | -$16.29K | $1.243M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001416090 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
51 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
51 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
51 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10300000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
244634016 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2638874873 | shares |
CY2022 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2023Q4 | form |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
32895 | usd |
CY2023 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | integer |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-55219 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Inception Mining Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
35-2302128 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5530 South 900 East | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 280 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Murray | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84117 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
801 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
312 - 8113 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
249915 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2638874873 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
3627 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Sadler, Gibb & Associates, LLC | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Draper, UT | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
0 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
10000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2717 | usd |
CY2023Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
300132 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10002 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
302849 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3258 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3983 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9595 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
23106 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
531 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
531 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Noncurrent Assets
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
0 | usd |
CY2022Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Noncurrent Assets
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
822934 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
23386 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
1153403 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1332038 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5081544 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
10907642 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
9595 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
13511 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
125000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | usd |
CY2023 | form |
Gain On Forgiveness Of Loan
GainOnForgivenessOfLoan
|
0 | usd |
CY2022Q4 | form |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
2695964 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
37540 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
3801698 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
39281 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
3262612 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
3305227 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1576349 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29068198 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
60000 | usd |
CY2023Q4 | form |
Long Term Notes Payable Related Parties Net Of Current And Noncurrent
LongTermNotesPayableRelatedPartiesNetOfCurrentAndNoncurrent
|
868618 | usd |
CY2022Q4 | form |
Long Term Notes Payable Related Parties Net Of Current And Noncurrent
LongTermNotesPayableRelatedPartiesNetOfCurrentAndNoncurrent
|
5378980 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9595 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
767673 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
2444967 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
35284446 | usd |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
51 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10300000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2638874873 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
244634016 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26389 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2446 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26465611 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8152715 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28913582 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41655570 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-618683 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2421581 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34119091 | usd |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-11952 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2421581 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-34131043 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23386 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1153403 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1065893 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
745131 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
725 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
725 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
1066618 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
745856 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1066618 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-745856 | usd |
CY2022 | form |
Gain On Forgiveness Of Loan
GainOnForgivenessOfLoan
|
31667 | usd |
CY2023 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
3273396 | usd |
CY2022 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
833278 | usd |
CY2023 | form |
Bad Debt Expense On Note Receivable
BadDebtExpenseOnNoteReceivable
|
2219442 | usd |
CY2022 | form |
Bad Debt Expense On Note Receivable
BadDebtExpenseOnNoteReceivable
|
0 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
6313102 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-271511 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
277651 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
2880542 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7089405 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2287108 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6022787 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3032964 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
6022787 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-3032964 | usd |
CY2023 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-497581 | usd |
CY2022 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-973303 | usd |
CY2023 | form |
Gain On Sale Of Mine Property In Discontinued Operations
GainOnSaleOfMinePropertyInDiscontinuedOperations
|
7230453 | usd |
CY2022 | form |
Gain On Sale Of Mine Property In Discontinued Operations
GainOnSaleOfMinePropertyInDiscontinuedOperations
|
0 | usd |
CY2023 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | usd |
CY2022 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
142582 | usd |
CY2023 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
6732872 | usd |
CY2022 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1115885 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
12755659 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-4148849 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
13671 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1708 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12741988 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4147141 | usd |
CY2023 | form |
Income Loss From Continuing Operations Per Basic Share And Diluted
IncomeLossFromContinuingOperationsPerBasicShareAndDiluted
|
0.00 | |
CY2022 | form |
Income Loss From Continuing Operations Per Basic Share And Diluted
IncomeLossFromContinuingOperationsPerBasicShareAndDiluted
|
-0.01 | |
CY2023 | form |
Net Income Loss Per Share Discontinued Operations Basic And Diluted
NetIncomeLossPerShareDiscontinuedOperationsBasicAndDiluted
|
0.00 | |
CY2022 | form |
Net Income Loss Per Share Discontinued Operations Basic And Diluted
NetIncomeLossPerShareDiscontinuedOperationsBasicAndDiluted
|
-0.01 | |
CY2023 | form |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
0.01 | |
CY2022 | form |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-0.02 | |
CY2023 | form |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
0.00 | |
CY2022 | form |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-0.02 | |
CY2023 | form |
Weighted Average Number Of Shares Outstanding During The Period Basic
WeightedAverageNumberOfSharesOutstandingDuringThePeriodBasic
|
2330753561 | shares |
CY2022 | form |
Weighted Average Number Of Shares Outstanding During The Period Basic
WeightedAverageNumberOfSharesOutstandingDuringThePeriodBasic
|
215083605 | shares |
CY2023 | form |
Weighted Average Number Of Shares Outstanding During The Period Diluted
WeightedAverageNumberOfSharesOutstandingDuringThePeriodDiluted
|
432626745587 | shares |
CY2022 | form |
Weighted Average Number Of Shares Outstanding During The Period Diluted
WeightedAverageNumberOfSharesOutstandingDuringThePeriodDiluted
|
215083605 | shares |
CY2023 | form |
Profit Loss From Opration
ProfitLossFromOpration
|
12755659 | usd |
CY2022 | form |
Profit Loss From Opration
ProfitLossFromOpration
|
-4148849 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
12669187 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-4127583 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-51 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4127532 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-30275558 | usd |
CY2022 | form |
Shares Issued With Note Payable Amount
SharesIssuedWithNotePayableAmount
|
272098 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
21266 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-4148849 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-34131043 | usd |
CY2023 | form |
Shares Issued For Services Amount
SharesIssuedForServicesAmount
|
279429 | usd |
CY2023 | form |
Shares Issued With Extinguishment Of Debt Amount
SharesIssuedWithExtinguishmentOfDebtAmount
|
18057410 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
703436 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-86472 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
12755659 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2421581 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
12755659 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-4148849 | usd |
CY2023 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
497581 | usd |
CY2022 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
1115885 | usd |
CY2023 | form |
Gain On Sale Of Mine Property In Discontinued Operations
GainOnSaleOfMinePropertyInDiscontinuedOperations
|
7230453 | usd |
CY2022 | form |
Gain On Sale Of Mine Property In Discontinued Operations
GainOnSaleOfMinePropertyInDiscontinuedOperations
|
0 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
725 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
725 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
279429 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
0 | usd |
CY2023 | form |
Allowance For Doubtful Note Receivable
AllowanceForDoubtfulNoteReceivable
|
2219442 | usd |
CY2022 | form |
Allowance For Doubtful Note Receivable
AllowanceForDoubtfulNoteReceivable
|
0 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
6313102 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-271511 | usd |
CY2023 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
3273396 | usd |
CY2022 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
833278 | usd |
CY2023 | form |
Gain On Forgiveness Of Loan
GainOnForgivenessOfLoan
|
0 | usd |
CY2022 | form |
Gain On Forgiveness Of Loan
GainOnForgivenessOfLoan
|
31667 | usd |
CY2023 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
13511 | usd |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | usd |
CY2023 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
77032 | usd |
CY2022 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
13688 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
3556358 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-7283 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7633 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
30888 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1595759 | usd |
CY2023 | form |
Increase Decrease Accounts Payable And Accrued Liabilities Related Parties
IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties
|
-1363250 | usd |
CY2022 | form |
Increase Decrease Accounts Payable And Accrued Liabilities Related Parties
IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties
|
699686 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1243141 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1308907 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-466 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
406485 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1242675 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-902422 | usd |
CY2023 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-652 | usd |
CY2022 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-49666 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-652 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-49666 | usd |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
37891 | usd |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
39000 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
473900 | usd |
CY2023 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1343429 | usd |
CY2022 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
11620 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
39303 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
996210 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
100000 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
100000 | usd |
CY2023 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | usd |
CY2022 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
326744 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1243126 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
899543 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1105 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-152 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-52697 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
55273 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2576 | usd |
CY2023 | form |
Cash Of Discontinued Operations
CashOfDiscontinuedOperations
|
0 | usd |
CY2022 | form |
Cash Of Discontinued Operations
CashOfDiscontinuedOperations
|
-2576 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
0 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
157494 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
218206 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023 | form |
Note Receivable Acquired For Sale Of Mine Property
NoteReceivableAcquiredForSaleOfMineProperty
|
2700000 | usd |
CY2022 | form |
Note Receivable Acquired For Sale Of Mine Property
NoteReceivableAcquiredForSaleOfMineProperty
|
0 | usd |
CY2023 | form |
Common Stock Issued For Conversion Of Debt
CommonStockIssuedForConversionOfDebt
|
0 | usd |
CY2022 | form |
Common Stock Issued For Conversion Of Debt
CommonStockIssuedForConversionOfDebt
|
272098 | usd |
CY2023 | form |
Inventory Used To Satisfy Note Payable
InventoryUsedToSatisfyNotePayable
|
0 | usd |
CY2022 | form |
Inventory Used To Satisfy Note Payable
InventoryUsedToSatisfyNotePayable
|
160000 | usd |
CY2023 | form |
Common Stock Issued For Settlement Of Notes Payable Related Parties
CommonStockIssuedForSettlementOfNotesPayableRelatedParties
|
18057410 | usd |
CY2022 | form |
Common Stock Issued For Settlement Of Notes Payable Related Parties
CommonStockIssuedForSettlementOfNotesPayableRelatedParties
|
0 | usd |
CY2023 | form |
Recognition Of Debt Discounts On Convertible Notes Payable
RecognitionOfDebtDiscountsOnConvertibleNotesPayable
|
66615 | usd |
CY2022 | form |
Recognition Of Debt Discounts On Convertible Notes Payable
RecognitionOfDebtDiscountsOnConvertibleNotesPayable
|
63440 | usd |
CY2023 | form |
Note Payable Issued To Finance Lease Payments
NotePayableIssuedToFinanceLeasePayments
|
0 | usd |
CY2022 | form |
Note Payable Issued To Finance Lease Payments
NotePayableIssuedToFinanceLeasePayments
|
29830 | usd |
CY2023 | form |
Finance Leases To Acquire Equipment
FinanceLeasesToAcquireEquipment
|
0 | usd |
CY2022 | form |
Finance Leases To Acquire Equipment
FinanceLeasesToAcquireEquipment
|
273487 | usd |
CY2023 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.</strong> <strong>Nature of Business</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Inception Mining, Inc. (formerly known as Gold American Mining Corp.) was incorporated under the name of Golf Alliance Corporation and under the laws of the State of Nevada on July 2, 2007. Inception Mining, Inc. is a precious metal mineral acquisition, exploration and development company. Inception Development, Inc., its wholly owned subsidiary, was incorporated under the laws of the State of Idaho on January 28, 2013.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Golf Alliance Corporation pursued its original business plan to provide opportunities for golfers to play on private golf courses normally closed to them due to the membership requirements of the private clubs. During the year ended July 31, 2010, the Company decided to redirect its business focus toward precious metal mineral acquisition and exploration.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On March 5, 2010, the Company amended its articles of incorporation to (1) to change its name to Silver America, Inc. and (2) increased its authorized common stock from 100,000,000 to 500,000,000.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On June 23, 2010, the Company amended its articles of incorporation to change its name to Gold American Mining Corp.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On November 21, 2012, the Company implemented a 200 to 1 reverse stock split. Upon effectiveness of the stock split, each shareholder cancelled 200 shares of common stock for every share of common stock owned as of November 21, 2012. This reverse stock split was effective on February 13, 2013. All share and per share references have been retroactively adjusted to reflect this 200 to 1 reverse stock split in the financial statements and in the notes to financial statements for all periods presented, to reflect the stock split as if it occurred on the first day of the first period presented.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On February 25, 2013, Gold American Mining Corp. and its majority shareholder (the “Majority Shareholder”), and its wholly-owned subsidiary, Inception Development Inc. (the “Subsidiary”), entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with Inception Resources, LLC, a Utah corporation (“Inception Resources”), pursuant to which Inception purchased the U.P. and Burlington Gold Mine in consideration of 16,000,000 shares of common stock of Inception, the assumption of promissory notes in the amount of $950,000 and the assignment of a 3% net royalty. Inception Resources was an entity owned by and under the control of the majority shareholder. This transaction is deemed an asset purchase by entities under common control. The Asset Purchase Agreement closed on February 25, 2013 (the “Closing”). Inception was a “shell company” (as such term is defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended) immediately prior to our acquisition of the gold mine pursuant to the terms of the Asset Purchase Agreement.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On May 17, 2013, the Company amended its articles of incorporation to change its name to Inception Mining, Inc. (“Inception” or the “Company”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On October 2, 2015, the Company consummated a merger with Clavo Rico Ltd. (“Clavo Rico”). Clavo Rico is a privately held Turks and Caicos company with principal operations in Honduras, Central America. Clavo Rico operates the Clavo Rico mining concession through its subsidiaries Compañía Minera Cerros del Sur, S.A de C.V. and Compañía Minera Clavo Rico, S.A. de C.V. and holds other mining concessions. Pursuant to the agreement, the Company issued of 240,225,901 shares of common stock of Inception and assumed promissory notes in the amount of $5,488,980 and accrued interest of $3,434,426. Under this merger agreement, there was a change in control and it has been treated for accounting purposes as a reverse recapitalization with Clavo Rico, Ltd. being the surviving entity. Its workings include several historical underground operations dating back to the early Mayan and Spanish occupation.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 11, 2016, the Company implemented a 5.5 to 1 reverse stock split. This reverse stock split was effective on May 26, 2016. All share and per share references have been retroactively adjusted to reflect this 5.5 to 1 reverse stock split in the financial statements and in the notes to financial statements for all periods presented, to reflect the stock split as if it occurred on the first day of the first period presented. Immediately before the Reverse Split, the Company had 266,669,980 shares of common stock outstanding. Immediately after the Reverse Split, the Company had 48,485,451 shares of common stock outstanding, pending fractional-share rounding-up calculations to adjust for the Reverse Split.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 12, 2023, Inception Mining, Inc. (the “<span style="text-decoration:underline">Company</span>”) entered into a non-binding Letter of Intent (the “LOI”) with Mother Lode Mining, Inc. (“MLM”). The LOI became binding on January 24, 2023.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Pursuant to the terms of the LOI, the Company agreed to sell all of the shares of its wholly-owned subsidiary, Compañía Minera Cerros Del Sur, S.A. de C.V. (“CMCS”), to MLM. CMCS is the Honduran-based company that owns the Clavo Rico mine.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Since the Divestiture of the Clavo Rico Mine, the Company has been operating as a consultant and advisor to the mining industry, including to Mother Lode Mining, the new owner of the Clavo Rico mine. It also has an ongoing financial interest in the Clavo Rico Mine under the LOI.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>COVID-19 </strong>– The Company has been impacted significantly by the COVID-19 global pandemic. In response to COVID-19, national and local governments around the world have instituted certain measures, including travel bans, prohibitions on group events and gatherings, shutdowns of certain businesses, curfews, shelter-in-place orders, and recommendations to practice social distancing. Based on management’s assessment as of December 31, 2023, the ultimate impact of COVID-19 on the Company’s business, results of operations, financial condition and cash flows is dependent on future developments, including the duration of the pandemic and the related length of its impact on the global economy, which are uncertain and cannot be predicted at this time.</p> | |
CY2010Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2010Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
200 to 1 reverse stock split | |
CY2012Q4 | us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
Upon effectiveness of the stock split, each shareholder cancelled 200 shares of common stock for every share of common stock owned as of November 21, 2012 | |
CY2016Q1 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
5.5 to 1 reverse stock split | |
CY2023 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
5.5 to 1 reverse stock split | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28913582 | usd |
CY2023Q4 | form |
Working Capital Deficit
WorkingCapitalDeficit
|
1566347 | usd |
CY2023 | us-gaap |
Payments For Operating Activities
PaymentsForOperatingActivities
|
1242675 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Use of Estimates –</strong> In preparing financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates may include those pertaining to valuation of inventories and mineralized material on leach pads, the estimated useful lives and valuation of properties, plant and equipment, mineral rights and properties, deferred tax assets, convertible preferred stock, derivative assets and liabilities, reclamation liabilities, stock-based compensation and payments, and contingent liabilities.</p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | form |
Warrant Liabilities
WarrantLiabilities
|
0 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
39281 | usd |
CY2023Q4 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
39281 | usd |
CY2022Q4 | form |
Warrant Liabilities
WarrantLiabilities
|
0 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
3262612 | usd |
CY2022Q4 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
3262612 | usd |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
430296172574 | shares |
CY2023 | form |
Net Income Loss Controlling Interest
NetIncomeLossControllingInterest
|
12741988 | usd |
CY2022 | form |
Net Income Loss Controlling Interest
NetIncomeLossControllingInterest
|
-4147141 | usd |
CY2023 | form |
Gains Losses On Extinguishment Of Debts
GainsLossesOnExtinguishmentOfDebts
|
6313102 | usd |
CY2022 | form |
Gains Losses On Extinguishment Of Debts
GainsLossesOnExtinguishmentOfDebts
|
0 | usd |
CY2023 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
72790 | usd |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-3220312 | usd |
CY2022 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
0 | usd |
CY2023 | form |
Adjusted Net Loss Controlling Interest
AdjustedNetLossControllingInterest
|
3281364 | usd |
CY2022 | form |
Adjusted Net Loss Controlling Interest
AdjustedNetLossControllingInterest
|
-4147141 | usd |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2330753561 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
215083605 | shares |
CY2023 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
430295992026 | shares |
CY2023 | form |
Diluted Weighted Average Number Of Shares Outstanding During Period
DilutedWeightedAverageNumberOfSharesOutstandingDuringPeriod
|
432626745587 | shares |
CY2022 | form |
Diluted Weighted Average Number Of Shares Outstanding During Period
DilutedWeightedAverageNumberOfSharesOutstandingDuringPeriod
|
215083605 | shares |
CY2023 | form |
Diluted Net Loss Per Share
DilutedNetLossPerShare
|
0.00 | |
CY2022 | form |
Diluted Net Loss Per Share
DilutedNetLossPerShare
|
-0.02 | |
CY2023 | us-gaap |
Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Derivative Liabilities –</strong> Derivatives liabilities are recorded at fair value when issued and the subsequent change in fair value each period is recorded in other income (expense) in the consolidated statements of operations. We do not hold or issue any derivative financial instruments for speculative trading purposes.</p> | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
9595 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
23106 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
9595 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
13511 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
9595 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
9595 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
23106 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
10505 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
10505 | usd |
CY2023Q4 | form |
Imputed Interest Present Value Discount
ImputedInterestPresentValueDiscount
|
-910 | usd |
CY2023Q4 | form |
Present Value Of Lease Liabilities
PresentValueOfLeaseLiabilities
|
9595 | usd |
CY2023 | us-gaap |
Payments For Rent
PaymentsForRent
|
15772 | usd |
CY2022 | us-gaap |
Payments For Rent
PaymentsForRent
|
15252 | usd |
CY2023 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
15772 | usd |
CY2022 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
15252 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
39281 | usd |
CY2023 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
3273396 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2219442 | usd |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2219442 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
0 | usd |
CY2023Q4 | form |
Less Payments Received Allowance For Doubtful Accounts Receivable Noncurrent
LessPaymentsReceivedAllowanceForDoubtfulAccountsReceivableNoncurrent
|
480558 | usd |
CY2023Q4 | form |
Note Receivable Outstanding Gross Amount
NoteReceivableOutstandingGrossAmount
|
2219442 | usd |
CY2022Q4 | form |
Note Receivable Outstanding Gross Amount
NoteReceivableOutstandingGrossAmount
|
0 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2219442 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
25368 | usd |
CY2022Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
25368 | usd |
CY2023Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
1627 | usd |
CY2022Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
1627 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26995 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26995 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23737 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23012 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3258 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3983 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
725 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
725 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
348902 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
127612 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
913887 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4221586 | usd |
CY2023Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
69249 | usd |
CY2022Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
732346 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1332038 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5081544 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
125000 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
60000 | usd |
CY2023Q4 | form |
Less Shortterm Notes Payable
LessShorttermNotesPayable
|
125000 | usd |
CY2022Q4 | form |
Less Shortterm Notes Payable
LessShorttermNotesPayable
|
0 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
60000 | usd |
CY2023 | form |
Income Tax Paid Net
IncomeTaxPaidNet
|
109904 | usd |
CY2023 | form |
Accrued Estimated Income Tax
AccruedEstimatedIncomeTax
|
13973 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
3316471 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1041630 | usd |
CY2023 | form |
Income Tax Reconciliation Meals And Entertainment
IncomeTaxReconciliationMealsAndEntertainment
|
-362 | usd |
CY2022 | form |
Income Tax Reconciliation Meals And Entertainment
IncomeTaxReconciliationMealsAndEntertainment
|
-280 | usd |
CY2023 | form |
Income Tax Reconciliation Change In Derivative Liability
IncomeTaxReconciliationChangeInDerivativeLiability
|
-851083 | usd |
CY2022 | form |
Income Tax Reconciliation Change In Derivative Liability
IncomeTaxReconciliationChangeInDerivativeLiability
|
-216652 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Amortization
IncomeTaxReconciliationNondeductibleExpenseAmortization
|
-20028 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Amortization
IncomeTaxReconciliationNondeductibleExpenseAmortization
|
-3559 | usd |
CY2023 | form |
Income Tax Reconciliation Accured Interest
IncomeTaxReconciliationAccuredInterest
|
-11212 | usd |
CY2022 | form |
Income Tax Reconciliation Accured Interest
IncomeTaxReconciliationAccuredInterest
|
723448 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-2456210 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
681255 | usd |
CY2023 | form |
Income Tax Provision
IncomeTaxProvision
|
0 | usd |
CY2022 | form |
Income Tax Provision
IncomeTaxProvision
|
142582 | usd |
CY2023Q4 | form |
Deferred Tax Assets Operatings Loss Carryforwards
DeferredTaxAssetsOperatingsLossCarryforwards
|
-4320740 | usd |
CY2022Q4 | form |
Deferred Tax Assets Operatings Loss Carryforwards
DeferredTaxAssetsOperatingsLossCarryforwards
|
851301 | usd |
CY2023Q4 | form |
Deferred Tax Assets Depreciation
DeferredTaxAssetsDepreciation
|
217362 | usd |
CY2022Q4 | form |
Deferred Tax Assets Depreciation
DeferredTaxAssetsDepreciation
|
217362 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
11213 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
723448 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4526890 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1792111 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1872892 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
11318460 | usd |
CY2023 | form |
Income Tax Reconciliation Income Tax Expense Benefit Federal Tax Amount
IncomeTaxReconciliationIncomeTaxExpenseBenefitFederalTaxAmount
|
1710000 | usd |
CY2023 | form |
Income Tax Reconciliation Income Tax Expense Benefit Annual Limitation Amount
IncomeTaxReconciliationIncomeTaxExpenseBenefitAnnualLimitationAmount
|
17000 | usd |
CY2022Q4 | form |
Operating Loss Carryforwards Unutilized Amount
OperatingLossCarryforwardsUnutilizedAmount
|
1400000 | usd |
CY2023 | form |
Operating Loss Carryforwards Expiration Date1
OperatingLossCarryforwardsExpirationDate1
|
2043 | |
CY2023 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
256674 | usd |
CY2023Q3 | form |
Consulting Fees
ConsultingFees
|
200000 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
7230453 | usd |