|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.43M
43.82%
YoY
|
-$42.72M
7.07%
YoY
|
-$39.90M
23.86%
YoY
|
-$32.21M
7.72%
YoY
|
-$29.90M
122.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$35.00M
-1.01%
YoY
|
-$35.36M
16.96%
YoY
|
-$30.23M
71.37%
YoY
|
-$17.64M
62.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$930.0K
1024.0%
YoY
|
$82.74K
-461.15%
YoY
|
-$22.91K
46.86%
YoY
|
-$15.60K
-19.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$21.00M
25280.71%
YoY
|
-$82.74K
261.15%
YoY
|
-$22.91K
46.86%
YoY
|
-$15.60K
-19.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$80.08M
51.17%
YoY
|
$52.98M
-2.93%
YoY
|
$54.57M
147.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$95.00M
24.96%
YoY
|
$76.02M
51.06%
YoY
|
$50.33M
-4.47%
YoY
|
$52.68M
157.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$35.00M
-1.01%
YoY
|
-$35.36M
16.96%
YoY
|
-$30.23M
71.37%
YoY
|
-$17.64M
62.74%
YoY
|
| Cash From Investing Activities |
N/A
|
-$21.00M
25280.71%
YoY
|
-$82.74K
261.15%
YoY
|
-$22.91K
46.86%
YoY
|
-$15.60K
-19.38%
YoY
|
| Cash From Financing Activities |
N/A
|
$95.00M
24.96%
YoY
|
$76.02M
51.06%
YoY
|
$50.33M
-4.47%
YoY
|
$52.68M
157.25%
YoY
|
| Net Change In Cash |
N/A
|
$39.00M
-3.9%
YoY
|
$40.58M
102.18%
YoY
|
$20.07M
-42.69%
YoY
|
$35.02M
264.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$35.00M
-1.01%
YoY
|
-$35.36M
16.96%
YoY
|
-$30.23M
71.37%
YoY
|
-$17.64M
62.74%
YoY
|
| Capital Expenditures |
N/A
|
$930.0K
1024.0%
YoY
|
$82.74K
-461.15%
YoY
|
-$22.91K
46.86%
YoY
|
-$15.60K
-19.38%
YoY
|
| Free Cash Flow |
N/A
|
-$35.93M
1.39%
YoY
|
-$35.44M
17.32%
YoY
|
-$30.21M
71.39%
YoY
|
-$17.62M
62.89%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.86M
100.47%
YoY
|
-$39.06M
81.76%
YoY
|
-$22.38M
5.41%
YoY
|
-$21.49M
11.49%
YoY
|
-$21.23M
2.93%
YoY
|
-$19.27M
20.91%
YoY
|
-$20.62M
26.75%
YoY
|
-$15.94M
58.48%
YoY
|
-$16.27M
-18.01%
YoY
|
-$10.06M
33.79%
YoY
|
-$19.84M
233.5%
YoY
|
-$7.518M
-22.22%
YoY
|
-$5.950M
-31.44%
YoY
|
-$9.665M
14.78%
YoY
|
-$8.678M
100.66%
YoY
|
-$8.421M
58.75%
YoY
|
-$4.325M
6.52%
YoY
|
-$5.305M
-11.44%
YoY
|
-$4.060M
-92.75%
YoY
|
-$5.990M
-76.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.053M
9.06%
YoY
|
$1.114M
19.04%
YoY
|
$965.5K
2.36%
YoY
|
$936.0K
2.36%
YoY
|
$943.2K
5.44%
YoY
|
$914.4K
9.32%
YoY
|
$894.5K
2.82%
YoY
|
$836.4K
-13.77%
YoY
|
$870.0K
-15.53%
YoY
|
$970.0K
-13.39%
YoY
|
| Cash From Operating Activities |
$33.40M
-215.17%
YoY
|
-$33.50M
97.08%
YoY
|
-$29.00M
57.18%
YoY
|
-$17.00M
-27.47%
YoY
|
-$18.45M
54.83%
YoY
|
-$23.44M
27.11%
YoY
|
-$11.92M
1.08%
YoY
|
-$18.44M
114.34%
YoY
|
-$11.79M
30.46%
YoY
|
-$8.603M
52.71%
YoY
|
-$9.037M
73.6%
YoY
|
-$5.634M
-37.79%
YoY
|
-$5.206M
-16.44%
YoY
|
-$9.056M
137.19%
YoY
|
-$6.230M
57.39%
YoY
|
-$3.818M
-12.96%
YoY
|
-$3.958M
-3.92%
YoY
|
-$4.387M
-5.46%
YoY
|
-$4.120M
-38.23%
YoY
|
-$4.640M
318.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$178.5K
-174.38%
YoY
|
$34.30K
-94.28%
YoY
|
$240.0K
-27.88%
YoY
|
$600.0K
8085.54%
YoY
|
$332.8K
341.32%
YoY
|
$7.330K
-139.69%
YoY
|
$75.41K
-1798.42%
YoY
|
-$18.47K
73.1%
YoY
|
-$4.440K
-9.94%
YoY
|
-$10.67K
155.26%
YoY
|
-$4.930K
-67.5%
YoY
|
-$4.180K
-82.69%
YoY
|
-$15.17K
-12.21%
YoY
|
-$24.15K
273.84%
YoY
|
-$17.28K
218.23%
YoY
|
-$6.460K
-2.71%
YoY
|
-$5.430K
N/A
|
-$6.640K
-66.8%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$73.67M
-216.94%
YoY
|
$24.32M
-222.13%
YoY
|
-$63.00M
72901.16%
YoY
|
-$19.91M
N/A
|
-$86.30K
-632.72%
YoY
|
N/A
|
$16.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-101.36%
YoY
|
| Cash From Investing Activities |
$73.85M
-217.22%
YoY
|
$24.28M
-217.99%
YoY
|
-$63.00M
14932.21%
YoY
|
-$20.58M
87362.81%
YoY
|
-$419.1K
607.82%
YoY
|
-$23.53K
27.4%
YoY
|
-$59.21K
1233.56%
YoY
|
-$18.47K
73.1%
YoY
|
-$4.440K
-9.94%
YoY
|
-$10.67K
155.26%
YoY
|
-$4.930K
-67.5%
YoY
|
-$4.180K
-82.69%
YoY
|
-$15.17K
-12.21%
YoY
|
-$24.15K
273.84%
YoY
|
-$17.28K
218.23%
YoY
|
-$6.460K
-2.71%
YoY
|
-$5.430K
N/A
|
-$6.640K
-116.6%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-100.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.08M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.98M
31.75%
YoY
|
$14.37M
19.71%
YoY
|
$40.21M
300.85%
YoY
|
$12.00M
N/A
|
$10.03M
14.17%
YoY
|
$0.00
-100.0%
YoY
|
$8.786M
33.89%
YoY
|
$13.16M
N/A
|
$6.562M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$412.6K
-195.95%
YoY
|
-$98.00K
-100.1%
YoY
|
-$430.0K
-0.44%
YoY
|
$95.43M
25.34%
YoY
|
-$431.9K
278.26%
YoY
|
$76.14M
-76396.44%
YoY
|
-$114.2K
-100.23%
YoY
|
-$99.79K
-100.71%
YoY
|
$50.43M
30.56%
YoY
|
$14.06M
24.39%
YoY
|
$38.62M
320.82%
YoY
|
$11.30M
-2883.0%
YoY
|
$9.178M
9.02%
YoY
|
-$406.0K
-103.12%
YoY
|
$8.419M
56.29%
YoY
|
$13.02M
885478.91%
YoY
|
$5.387M
-53965.6%
YoY
|
$1.470K
N/A
|
-$10.00K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.40M
-215.17%
YoY
|
-$33.50M
97.08%
YoY
|
-$29.00M
57.18%
YoY
|
-$17.00M
-27.47%
YoY
|
-$18.45M
54.83%
YoY
|
-$23.44M
27.11%
YoY
|
-$11.92M
1.08%
YoY
|
-$18.44M
114.34%
YoY
|
-$11.79M
30.46%
YoY
|
-$8.603M
52.71%
YoY
|
-$9.037M
73.6%
YoY
|
-$5.634M
-37.79%
YoY
|
-$5.206M
-16.44%
YoY
|
-$9.056M
137.19%
YoY
|
-$6.230M
57.39%
YoY
|
-$3.818M
-12.96%
YoY
|
-$3.958M
-3.92%
YoY
|
-$4.387M
-5.46%
YoY
|
-$4.120M
-38.23%
YoY
|
-$4.640M
318.02%
YoY
|
| Cash From Investing Activities |
$73.85M
-217.22%
YoY
|
$24.28M
-217.99%
YoY
|
-$63.00M
14932.21%
YoY
|
-$20.58M
87362.81%
YoY
|
-$419.1K
607.82%
YoY
|
-$23.53K
27.4%
YoY
|
-$59.21K
1233.56%
YoY
|
-$18.47K
73.1%
YoY
|
-$4.440K
-9.94%
YoY
|
-$10.67K
155.26%
YoY
|
-$4.930K
-67.5%
YoY
|
-$4.180K
-82.69%
YoY
|
-$15.17K
-12.21%
YoY
|
-$24.15K
273.84%
YoY
|
-$17.28K
218.23%
YoY
|
-$6.460K
-2.71%
YoY
|
-$5.430K
N/A
|
-$6.640K
-116.6%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-100.78%
YoY
|
| Cash From Financing Activities |
$412.6K
-195.95%
YoY
|
-$98.00K
-100.1%
YoY
|
-$430.0K
-0.44%
YoY
|
$95.43M
25.34%
YoY
|
-$431.9K
278.26%
YoY
|
$76.14M
-76396.44%
YoY
|
-$114.2K
-100.23%
YoY
|
-$99.79K
-100.71%
YoY
|
$50.43M
30.56%
YoY
|
$14.06M
24.39%
YoY
|
$38.62M
320.82%
YoY
|
$11.30M
-2883.0%
YoY
|
$9.178M
9.02%
YoY
|
-$406.0K
-103.12%
YoY
|
$8.419M
56.29%
YoY
|
$13.02M
885478.91%
YoY
|
$5.387M
-53965.6%
YoY
|
$1.470K
N/A
|
-$10.00K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$107.7M
-216.48%
YoY
|
-$9.320M
-116.11%
YoY
|
-$92.43M
378.88%
YoY
|
$57.85M
9.83%
YoY
|
-$19.30M
59.65%
YoY
|
$52.67M
-383.82%
YoY
|
-$12.09M
-131.3%
YoY
|
-$18.56M
-441.02%
YoY
|
$38.63M
30.59%
YoY
|
$5.442M
-3.88%
YoY
|
$29.58M
647.49%
YoY
|
$5.662M
-159.68%
YoY
|
$3.958M
82.25%
YoY
|
-$9.487M
-203.19%
YoY
|
$2.171M
52.63%
YoY
|
$9.193M
-309.32%
YoY
|
$1.423M
-134.45%
YoY
|
-$4.392M
-4.52%
YoY
|
-$4.130M
-121.61%
YoY
|
-$4.600M
-713.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.40M
-215.17%
YoY
|
-$33.50M
97.08%
YoY
|
-$29.00M
57.18%
YoY
|
-$17.00M
-27.47%
YoY
|
-$18.45M
54.83%
YoY
|
-$23.44M
27.11%
YoY
|
-$11.92M
1.08%
YoY
|
-$18.44M
114.34%
YoY
|
-$11.79M
30.46%
YoY
|
-$8.603M
52.71%
YoY
|
-$9.037M
73.6%
YoY
|
-$5.634M
-37.79%
YoY
|
-$5.206M
-16.44%
YoY
|
-$9.056M
137.19%
YoY
|
-$6.230M
57.39%
YoY
|
-$3.818M
-12.96%
YoY
|
-$3.958M
-3.92%
YoY
|
-$4.387M
-5.46%
YoY
|
-$4.120M
-38.23%
YoY
|
-$4.640M
318.02%
YoY
|
| Capital Expenditures |
-$178.5K
-174.38%
YoY
|
$34.30K
-94.28%
YoY
|
$240.0K
-27.88%
YoY
|
$600.0K
8085.54%
YoY
|
$332.8K
341.32%
YoY
|
$7.330K
-139.69%
YoY
|
$75.41K
-1798.42%
YoY
|
-$18.47K
73.1%
YoY
|
-$4.440K
-9.94%
YoY
|
-$10.67K
155.26%
YoY
|
-$4.930K
-67.5%
YoY
|
-$4.180K
-82.69%
YoY
|
-$15.17K
-12.21%
YoY
|
-$24.15K
273.84%
YoY
|
-$17.28K
218.23%
YoY
|
-$6.460K
-2.71%
YoY
|
-$5.430K
N/A
|
-$6.640K
-66.8%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
| Free Cash Flow |
$33.58M
-214.84%
YoY
|
-$33.54M
90.56%
YoY
|
-$29.24M
55.67%
YoY
|
-$17.60M
-24.94%
YoY
|
-$18.78M
56.63%
YoY
|
-$23.45M
27.28%
YoY
|
-$11.99M
1.76%
YoY
|
-$18.42M
114.39%
YoY
|
-$11.78M
30.48%
YoY
|
-$8.593M
52.63%
YoY
|
-$9.032M
74.01%
YoY
|
-$5.630M
-37.67%
YoY
|
-$5.190M
-16.46%
YoY
|
-$9.032M
136.95%
YoY
|
-$6.213M
57.17%
YoY
|
-$3.812M
-12.98%
YoY
|
-$3.953M
-4.05%
YoY
|
-$4.380M
-5.19%
YoY
|
-$4.120M
-38.14%
YoY
|
-$4.620M
316.22%
YoY
|
Loading...