|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$79.25M
397.77%
YoY
|
$93.93M
431.21%
YoY
|
$15.90M
-19.25%
YoY
|
$11.60M
-51.62%
YoY
|
$15.92M
-45.7%
YoY
|
$17.68M
0.98%
YoY
|
$19.69M
0.56%
YoY
|
$23.98M
89.47%
YoY
|
$29.32M
155.77%
YoY
|
$17.51M
30.31%
YoY
|
$19.58M
15.74%
YoY
|
$12.65M
-31.24%
YoY
|
$11.46M
-39.86%
YoY
|
$13.44M
-23.85%
YoY
|
$16.92M
44417.16%
YoY
|
$18.40M
16538.65%
YoY
|
$19.06M
N/A
|
$17.64M
4411.66%
YoY
|
$38.00K
N/A
|
| Cash & Equivalents |
$79.25M
397.77%
YoY
|
$93.93M
431.21%
YoY
|
$15.90M
-19.25%
YoY
|
$11.60M
-51.62%
YoY
|
$15.92M
-45.7%
YoY
|
$17.68M
0.98%
YoY
|
$19.69M
0.55%
YoY
|
$23.98M
89.47%
YoY
|
$29.32M
155.77%
YoY
|
$17.51M
30.31%
YoY
|
$19.58M
15.76%
YoY
|
$12.65M
-31.24%
YoY
|
$11.46M
-39.86%
YoY
|
$13.44M
-23.85%
YoY
|
$16.92M
44417.16%
YoY
|
$18.40M
16538.5%
YoY
|
$19.06M
N/A
|
$17.64M
4411.66%
YoY
|
$38.00K
N/A
|
| Short-Term Investments |
$11.33M
N/A
|
$6.481M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$335.7K
99.37%
YoY
|
$150.7K
367.05%
YoY
|
$132.8K
263.53%
YoY
|
$137.7K
30.18%
YoY
|
$168.4K
-3.91%
YoY
|
$32.27K
-97.08%
YoY
|
$36.52K
-78.13%
YoY
|
$105.8K
-95.86%
YoY
|
$175.2K
-85.96%
YoY
|
$1.106M
-8.27%
YoY
|
$167.0K
-42.82%
YoY
|
$2.557M
395.53%
YoY
|
$1.248M
40.52%
YoY
|
$1.205M
133.52%
YoY
|
$292.1K
1692.82%
YoY
|
$516.0K
7218.44%
YoY
|
$888.0K
N/A
|
$516.2K
N/A
|
$16.29K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$92.27M
449.93%
YoY
|
$101.2M
401.23%
YoY
|
$16.58M
-27.12%
YoY
|
$12.33M
-54.9%
YoY
|
$16.78M
-49.02%
YoY
|
$20.20M
2.07%
YoY
|
$22.76M
1.9%
YoY
|
$27.33M
76.25%
YoY
|
$32.92M
152.55%
YoY
|
$19.79M
32.82%
YoY
|
$22.33M
28.41%
YoY
|
$15.51M
-18.74%
YoY
|
$13.03M
-34.87%
YoY
|
$14.90M
-18.08%
YoY
|
$17.39M
7059.11%
YoY
|
$19.08M
6436.06%
YoY
|
$20.01M
N/A
|
$18.19M
N/A
|
$242.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.428M
14.33%
YoY
|
$2.522M
44.91%
YoY
|
$2.359M
74.03%
YoY
|
$2.232M
391.49%
YoY
|
$2.124M
488.62%
YoY
|
$1.740M
3367.81%
YoY
|
$1.355M
3281.8%
YoY
|
$454.0K
17712.04%
YoY
|
$360.8K
11711.26%
YoY
|
$50.18K
1309.55%
YoY
|
$40.08K
871.4%
YoY
|
$2.549K
-45.66%
YoY
|
$3.055K
-39.86%
YoY
|
$3.560K
-37.49%
YoY
|
$4.126K
-34.72%
YoY
|
$4.691K
-32.41%
YoY
|
$5.080K
N/A
|
$5.695K
N/A
|
$6.320K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$20.42K
0.0%
YoY
|
$20.42K
0.0%
YoY
|
$20.42K
0.0%
YoY
|
$20.42K
0.0%
YoY
|
$20.42K
0.0%
YoY
|
$20.42K
-76.59%
YoY
|
$20.42K
-80.21%
YoY
|
$20.42K
-64.0%
YoY
|
$20.42K
-88.34%
YoY
|
$87.23K
1197.29%
YoY
|
$103.2K
N/A
|
$56.72K
N/A
|
$175.1K
N/A
|
$6.724K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$246.0K
N/A
|
| Total Long-Term Assets |
$3.541M
13.76%
YoY
|
$3.603M
31.0%
YoY
|
$3.496M
46.53%
YoY
|
$3.310M
119.89%
YoY
|
$3.113M
117.32%
YoY
|
$2.750M
1901.34%
YoY
|
$2.386M
1565.41%
YoY
|
$1.505M
2439.28%
YoY
|
$1.432M
703.84%
YoY
|
$137.4K
1236.15%
YoY
|
$143.3K
3372.39%
YoY
|
$59.27K
1163.55%
YoY
|
$178.2K
3407.6%
YoY
|
$10.28K
80.58%
YoY
|
$4.126K
-98.36%
YoY
|
$4.691K
-92.13%
YoY
|
$5.080K
N/A
|
$5.695K
N/A
|
$252.3K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$92.27M
449.93%
YoY
|
$101.2M
401.23%
YoY
|
$16.58M
-27.12%
YoY
|
$12.33M
-54.9%
YoY
|
$16.78M
-49.02%
YoY
|
$20.20M
2.07%
YoY
|
$22.76M
1.9%
YoY
|
$27.33M
76.25%
YoY
|
$32.92M
152.55%
YoY
|
$19.79M
32.82%
YoY
|
$22.33M
28.41%
YoY
|
$15.51M
-18.74%
YoY
|
$13.03M
-34.87%
YoY
|
$14.90M
-18.08%
YoY
|
$17.39M
7059.11%
YoY
|
$19.08M
6436.06%
YoY
|
$20.01M
N/A
|
$18.19M
N/A
|
$242.9K
N/A
|
| Total Long-Term Assets |
$3.541M
|
$3.603M
|
$3.496M
|
$3.310M
|
$3.113M
|
$2.750M
|
$2.386M
|
$1.505M
|
$1.432M
|
$137.4K
|
$143.3K
|
$59.27K
|
$178.2K
|
$10.28K
|
$4.126K
|
$4.691K
|
$5.080K
|
$5.695K
|
$252.3K
|
| Total Assets |
$95.82M
381.68%
YoY
|
$104.8M
356.86%
YoY
|
$20.08M
-20.13%
YoY
|
$15.64M
-45.78%
YoY
|
$19.89M
-42.09%
YoY
|
$22.95M
15.17%
YoY
|
$25.14M
11.87%
YoY
|
$28.84M
85.24%
YoY
|
$34.35M
159.98%
YoY
|
$19.93M
33.65%
YoY
|
$22.47M
29.2%
YoY
|
$15.57M
-18.45%
YoY
|
$13.21M
-34.0%
YoY
|
$14.91M
-18.05%
YoY
|
$17.40M
3412.3%
YoY
|
$19.09M
5329.22%
YoY
|
$20.02M
N/A
|
$18.19M
N/A
|
$495.3K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.730M
-17.62%
YoY
|
$5.443M
1.01%
YoY
|
$7.050M
114.39%
YoY
|
$6.614M
181.87%
YoY
|
$5.742M
63.45%
YoY
|
$5.388M
276.02%
YoY
|
$3.289M
110.0%
YoY
|
$2.347M
-2.06%
YoY
|
$3.513M
138.5%
YoY
|
$1.433M
12.54%
YoY
|
$1.566M
142.24%
YoY
|
$2.396M
145.18%
YoY
|
$1.473M
381.85%
YoY
|
$1.273M
790.79%
YoY
|
$646.5K
4.6%
YoY
|
$977.2K
434.64%
YoY
|
$305.7K
N/A
|
$142.9K
N/A
|
$618.0K
N/A
|
| Accrued Expenses |
$5.810M
62.95%
YoY
|
$4.668M
41.51%
YoY
|
$3.800M
16.0%
YoY
|
$3.395M
118.32%
YoY
|
$3.565M
10300.53%
YoY
|
$3.299M
44.12%
YoY
|
$3.276M
N/A
|
$1.555M
N/A
|
$34.28K
N/A
|
$2.289M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.410K
N/A
|
$9.100K
N/A
|
$436.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
$4.100M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.54M
13.24%
YoY
|
$10.11M
16.39%
YoY
|
$10.85M
65.29%
YoY
|
$10.01M
156.53%
YoY
|
$9.307M
64.53%
YoY
|
$8.687M
133.41%
YoY
|
$6.565M
132.33%
YoY
|
$3.902M
62.86%
YoY
|
$5.657M
284.05%
YoY
|
$3.722M
192.29%
YoY
|
$2.826M
337.08%
YoY
|
$2.396M
145.18%
YoY
|
$1.473M
303.44%
YoY
|
$1.273M
530.22%
YoY
|
$646.5K
-90.0%
YoY
|
$977.2K
-83.7%
YoY
|
$365.1K
N/A
|
$202.0K
N/A
|
$6.464M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$146.9K
N/A
|
| Other Long-Term Liabilities |
$912.3K
-7.95%
YoY
|
$933.6K
-7.53%
YoY
|
$965.1K
-5.97%
YoY
|
$972.3K
-6.76%
YoY
|
$991.1K
-6.41%
YoY
|
$1.010M
N/A
|
$1.026M
N/A
|
$1.043M
N/A
|
$1.059M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$475.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.00K
N/A
|
| Total Long-Term Liabilities |
$912.3K
-7.95%
YoY
|
$933.6K
-7.53%
YoY
|
$965.1K
-5.97%
YoY
|
$972.3K
-6.76%
YoY
|
$991.1K
-6.41%
YoY
|
$1.010M
N/A
|
$1.026M
N/A
|
$1.043M
N/A
|
$1.059M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$475.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$226.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.54M
13.24%
YoY
|
$10.11M
16.39%
YoY
|
$10.85M
65.29%
YoY
|
$10.01M
156.53%
YoY
|
$9.307M
64.53%
YoY
|
$8.687M
133.41%
YoY
|
$6.565M
132.33%
YoY
|
$3.902M
62.86%
YoY
|
$5.657M
284.05%
YoY
|
$3.722M
192.29%
YoY
|
$2.826M
337.08%
YoY
|
$2.396M
145.18%
YoY
|
$1.473M
303.44%
YoY
|
$1.273M
530.22%
YoY
|
$646.5K
-90.0%
YoY
|
$977.2K
-83.7%
YoY
|
$365.1K
N/A
|
$202.0K
N/A
|
$6.464M
N/A
|
| Total Long-Term Liabilities |
$912.3K
-7.95%
YoY
|
$933.6K
-7.53%
YoY
|
$965.1K
-5.97%
YoY
|
$972.3K
-6.76%
YoY
|
$991.1K
-6.41%
YoY
|
$1.010M
N/A
|
$1.026M
N/A
|
$1.043M
N/A
|
$1.059M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$475.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$226.9K
N/A
|
| Total Liabilities |
$11.45M
11.2%
YoY
|
$11.04M
13.9%
YoY
|
$11.82M
55.66%
YoY
|
$10.98M
122.1%
YoY
|
$10.30M
53.35%
YoY
|
$9.697M
175.47%
YoY
|
$7.591M
168.65%
YoY
|
$4.945M
106.38%
YoY
|
$6.716M
355.94%
YoY
|
$3.520M
101.34%
YoY
|
$2.826M
337.08%
YoY
|
$2.396M
145.18%
YoY
|
$1.473M
303.44%
YoY
|
$1.748M
765.33%
YoY
|
$646.5K
-90.34%
YoY
|
$977.2K
-84.24%
YoY
|
$365.1K
N/A
|
$202.0K
N/A
|
$6.691M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$114.5M
43.9%
YoY
|
-$104.5M
39.24%
YoY
|
-$93.80M
33.59%
YoY
|
-$86.20M
36.69%
YoY
|
-$79.57M
35.62%
YoY
|
-$75.02M
40.47%
YoY
|
-$70.21M
45.3%
YoY
|
-$63.06M
43.19%
YoY
|
-$58.67M
44.99%
YoY
|
-$53.41M
40.61%
YoY
|
-$48.32M
41.35%
YoY
|
-$44.04M
34.89%
YoY
|
-$40.46M
N/A
|
-$37.99M
27.66%
YoY
|
-$34.19M
N/A
|
-$32.65M
N/A
|
N/A
|
-$29.76M
N/A
|
N/A
|
| Common Stock |
$5.307K
90.01%
YoY
|
$5.301K
91.93%
YoY
|
$3.311K
20.09%
YoY
|
$2.847K
3.45%
YoY
|
$2.793K
5.48%
YoY
|
$2.762K
38.1%
YoY
|
$2.757K
40.09%
YoY
|
$2.752K
68.42%
YoY
|
$2.648K
88.74%
YoY
|
$2.000K
43.16%
YoY
|
$1.968K
40.87%
YoY
|
$1.634K
17.13%
YoY
|
$1.403K
N/A
|
$1.397K
5.59%
YoY
|
$1.397K
N/A
|
$1.395K
N/A
|
N/A
|
$1.323K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$99.96K
0.0%
YoY
|
$99.96K
0.0%
YoY
|
$99.96K
0.0%
YoY
|
$99.96K
0.0%
YoY
|
$99.96K
0.0%
YoY
|
$99.96K
78.62%
YoY
|
$99.96K
78.62%
YoY
|
$99.96K
N/A
|
$99.96K
N/A
|
$55.96K
N/A
|
$55.96K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
72.36K shares
N/A
|
37.42K shares
N/A
|
37.42K shares
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
| Shareholders Equity |
$84.36M
779.38%
YoY
|
$93.80M
607.83%
YoY
|
$8.265M
-52.91%
YoY
|
$4.653M
-80.52%
YoY
|
$9.594M
-65.63%
YoY
|
$13.25M
-19.23%
YoY
|
$17.55M
-11.24%
YoY
|
$23.89M
80.62%
YoY
|
$27.92M
137.15%
YoY
|
$16.41M
24.66%
YoY
|
$19.77M
18.06%
YoY
|
$13.23M
-26.96%
YoY
|
$11.77M
-40.1%
YoY
|
$13.16M
-26.85%
YoY
|
$16.75M
-370.33%
YoY
|
$18.11M
-409.55%
YoY
|
$19.65M
-444.21%
YoY
|
$17.99M
-480.29%
YoY
|
-$6.196M
N/A
|
| Total Liabilities & Shareholders Equity |
$95.82M
381.68%
YoY
|
$104.8M
356.86%
YoY
|
$20.08M
-20.13%
YoY
|
$15.64M
-45.78%
YoY
|
$19.89M
-42.09%
YoY
|
$22.95M
15.17%
YoY
|
$25.14M
11.87%
YoY
|
$28.84M
85.24%
YoY
|
$34.35M
159.98%
YoY
|
$19.93M
33.65%
YoY
|
$22.47M
29.2%
YoY
|
$15.57M
-18.45%
YoY
|
$13.21M
-34.0%
YoY
|
$14.91M
-18.05%
YoY
|
$17.40M
3412.3%
YoY
|
$19.09M
5329.22%
YoY
|
$20.02M
N/A
|
$18.19M
N/A
|
$495.3K
N/A
|
Loading...