|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.44M
36.21%
YoY
|
-$21.61M
40.11%
YoY
|
-$15.43M
87.44%
YoY
|
-$8.230M
-66.25%
YoY
|
-$24.38M
2024.29%
YoY
|
| Depreciation, Depletion And Amortization |
$245.7K
646.02%
YoY
|
$32.94K
502.21%
YoY
|
$5.470K
156.21%
YoY
|
$2.135K
-13.56%
YoY
|
$2.470K
6.47%
YoY
|
| Cash From Operating Activities |
-$23.93M
63.96%
YoY
|
-$14.60M
28.35%
YoY
|
-$11.37M
53.5%
YoY
|
-$7.408M
366.13%
YoY
|
-$1.589M
292.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$732.9K
-37.77%
YoY
|
$1.178M
2160.86%
YoY
|
$52.09K
N/A
|
N/A
N/A
|
-$800.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.481M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.214M
512.54%
YoY
|
-$1.178M
2160.86%
YoY
|
-$52.09K
N/A
|
N/A
N/A
|
-$800.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.4M
573.47%
YoY
|
$15.95M
1.58%
YoY
|
$15.70M
-657.9%
YoY
|
-$2.814M
-115.09%
YoY
|
$18.65M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$107.4M
573.33%
YoY
|
$15.95M
3.14%
YoY
|
$15.46M
378.44%
YoY
|
$3.232M
-82.85%
YoY
|
$18.85M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.93M
63.96%
YoY
|
-$14.60M
28.35%
YoY
|
-$11.37M
53.5%
YoY
|
-$7.408M
366.13%
YoY
|
-$1.589M
292.72%
YoY
|
| Cash From Investing Activities |
-$7.214M
512.54%
YoY
|
-$1.178M
2160.86%
YoY
|
-$52.09K
N/A
|
N/A
N/A
|
-$800.00
N/A
|
| Cash From Financing Activities |
$107.4M
573.33%
YoY
|
$15.95M
3.14%
YoY
|
$15.46M
378.44%
YoY
|
$3.232M
-82.85%
YoY
|
$18.85M
N/A
|
| Net Change In Cash |
$76.25M
44187.46%
YoY
|
$172.2K
-95.74%
YoY
|
$4.040M
-196.01%
YoY
|
-$4.208M
-124.38%
YoY
|
$17.26M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.93M
63.96%
YoY
|
-$14.60M
28.35%
YoY
|
-$11.37M
53.5%
YoY
|
-$7.408M
366.13%
YoY
|
-$1.589M
292.72%
YoY
|
| Capital Expenditures |
$732.9K
-37.77%
YoY
|
$1.178M
2160.86%
YoY
|
$52.09K
N/A
|
N/A
N/A
|
-$800.00
N/A
|
| Free Cash Flow |
-$24.66M
56.37%
YoY
|
-$15.77M
38.07%
YoY
|
-$11.42M
54.2%
YoY
|
-$7.408M
366.37%
YoY
|
-$1.589M
292.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.09M
122.05%
YoY
|
-$10.69M
122.1%
YoY
|
-$7.600M
6.3%
YoY
|
-$6.600M
50.24%
YoY
|
-$4.543M
-13.62%
YoY
|
-$4.812M
-5.45%
YoY
|
-$7.149M
67.02%
YoY
|
-$4.393M
22.84%
YoY
|
-$5.259M
112.08%
YoY
|
-$5.090M
33.94%
YoY
|
-$4.281M
178.86%
YoY
|
-$3.576M
128.84%
YoY
|
-$2.480M
86.15%
YoY
|
-$3.800M
-83.3%
YoY
|
-$1.535M
280.65%
YoY
|
-$1.563M
649.04%
YoY
|
-$1.332M
31.02%
YoY
|
-$22.76M
2872.3%
YoY
|
-$403.3K
246.69%
YoY
|
| Depreciation, Depletion And Amortization |
$91.58K
140.03%
YoY
|
$52.10K
26.15%
YoY
|
$97.00K
1679.82%
YoY
|
$79.80K
1956.7%
YoY
|
$38.15K
1167.54%
YoY
|
$41.30K
655.03%
YoY
|
$5.450K
N/A
|
$3.880K
676.0%
YoY
|
$3.010K
496.04%
YoY
|
$5.470K
859.65%
YoY
|
$0.00
-100.0%
YoY
|
$500.00
31.58%
YoY
|
$505.00
-18.55%
YoY
|
$570.00
-8.06%
YoY
|
$570.00
-8.06%
YoY
|
$380.00
-69.11%
YoY
|
$620.00
N/A
|
$620.00
6.9%
YoY
|
$620.00
6.9%
YoY
|
| Cash From Operating Activities |
-$9.827M
483.17%
YoY
|
-$11.03M
647.16%
YoY
|
-$5.906M
46.33%
YoY
|
-$5.310M
1.02%
YoY
|
-$1.685M
-55.97%
YoY
|
-$1.476M
-44.95%
YoY
|
-$4.036M
31.04%
YoY
|
-$5.256M
49.52%
YoY
|
-$3.827M
82.93%
YoY
|
-$2.681M
-31.31%
YoY
|
-$3.080M
110.6%
YoY
|
-$3.515M
542.58%
YoY
|
-$2.092M
39.95%
YoY
|
-$3.904M
250.41%
YoY
|
-$1.462M
2781.19%
YoY
|
-$547.1K
28.89%
YoY
|
-$1.495M
N/A
|
-$1.114M
-800.96%
YoY
|
-$50.76K
-29.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.49K
-52.02%
YoY
|
$165.1K
-67.45%
YoY
|
$372.5K
37.18%
YoY
|
$127.6K
31.44%
YoY
|
$67.71K
-77.57%
YoY
|
$507.2K
4095.2%
YoY
|
$271.5K
578.85%
YoY
|
$97.08K
N/A
|
$301.9K
N/A
|
$12.09K
N/A
|
$40.00K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.768M
N/A
|
-$6.481M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$301.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.801M
6989.98%
YoY
|
-$6.646M
1210.33%
YoY
|
-$372.5K
37.18%
YoY
|
-$127.6K
31.44%
YoY
|
-$67.71K
-77.57%
YoY
|
-$507.2K
4095.2%
YoY
|
-$271.5K
578.85%
YoY
|
-$97.08K
N/A
|
-$301.9K
N/A
|
-$12.09K
N/A
|
-$40.00K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.57M
12954.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$103.9K
-96.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.914M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.56K
N/A
|
$95.67M
N/A
|
$10.61M
N/A
|
$1.110M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.95M
13311.62%
YoY
|
$583.5K
37.53%
YoY
|
$10.07M
N/A
|
$4.692M
-4527.77%
YoY
|
$118.9K
-95.92%
YoY
|
$424.3K
-97.73%
YoY
|
$0.00
-100.0%
YoY
|
-$106.0K
-171.92%
YoY
|
$2.914M
N/A
|
$18.72M
N/A
|
-$18.35K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.827M
483.17%
YoY
|
-$11.03M
647.16%
YoY
|
-$5.906M
46.33%
YoY
|
-$5.310M
1.02%
YoY
|
-$1.685M
-55.97%
YoY
|
-$1.476M
-44.95%
YoY
|
-$4.036M
31.04%
YoY
|
-$5.256M
49.52%
YoY
|
-$3.827M
82.93%
YoY
|
-$2.681M
-31.31%
YoY
|
-$3.080M
110.6%
YoY
|
-$3.515M
542.58%
YoY
|
-$2.092M
39.95%
YoY
|
-$3.904M
250.41%
YoY
|
-$1.462M
2781.19%
YoY
|
-$547.1K
28.89%
YoY
|
-$1.495M
N/A
|
-$1.114M
-800.96%
YoY
|
-$50.76K
-29.22%
YoY
|
| Cash From Investing Activities |
-$4.801M
6989.98%
YoY
|
-$6.646M
1210.33%
YoY
|
-$372.5K
37.18%
YoY
|
-$127.6K
31.44%
YoY
|
-$67.71K
-77.57%
YoY
|
-$507.2K
4095.2%
YoY
|
-$271.5K
578.85%
YoY
|
-$97.08K
N/A
|
-$301.9K
N/A
|
-$12.09K
N/A
|
-$40.00K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$37.56K
N/A
|
$95.67M
N/A
|
$10.61M
N/A
|
$1.110M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.95M
13311.62%
YoY
|
$583.5K
37.53%
YoY
|
$10.07M
N/A
|
$4.692M
-4527.77%
YoY
|
$118.9K
-95.92%
YoY
|
$424.3K
-97.73%
YoY
|
$0.00
-100.0%
YoY
|
-$106.0K
-171.92%
YoY
|
$2.914M
N/A
|
$18.72M
N/A
|
-$18.35K
N/A
|
| Net Change In Cash |
-$14.68M
733.6%
YoY
|
$77.99M
-4032.29%
YoY
|
$4.330M
-200.51%
YoY
|
-$4.327M
-19.16%
YoY
|
-$1.761M
-114.91%
YoY
|
-$1.983M
-6.0%
YoY
|
-$4.308M
-161.98%
YoY
|
-$5.353M
-555.07%
YoY
|
$11.81M
-698.36%
YoY
|
-$2.110M
-39.36%
YoY
|
$6.950M
-575.22%
YoY
|
$1.176M
-280.13%
YoY
|
-$1.974M
N/A
|
-$3.480M
-119.76%
YoY
|
-$1.462M
2016.18%
YoY
|
-$653.0K
134.97%
YoY
|
$0.00
N/A
|
$17.61M
10977.04%
YoY
|
-$69.11K
-3.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.827M
483.17%
YoY
|
-$11.03M
647.16%
YoY
|
-$5.906M
46.33%
YoY
|
-$5.310M
1.02%
YoY
|
-$1.685M
-55.97%
YoY
|
-$1.476M
-44.95%
YoY
|
-$4.036M
31.04%
YoY
|
-$5.256M
49.52%
YoY
|
-$3.827M
82.93%
YoY
|
-$2.681M
-31.31%
YoY
|
-$3.080M
110.6%
YoY
|
-$3.515M
542.58%
YoY
|
-$2.092M
39.95%
YoY
|
-$3.904M
250.41%
YoY
|
-$1.462M
2781.19%
YoY
|
-$547.1K
28.89%
YoY
|
-$1.495M
N/A
|
-$1.114M
-800.96%
YoY
|
-$50.76K
-29.22%
YoY
|
| Capital Expenditures |
$32.49K
-52.02%
YoY
|
$165.1K
-67.45%
YoY
|
$372.5K
37.18%
YoY
|
$127.6K
31.44%
YoY
|
$67.71K
-77.57%
YoY
|
$507.2K
4095.2%
YoY
|
$271.5K
578.85%
YoY
|
$97.08K
N/A
|
$301.9K
N/A
|
$12.09K
N/A
|
$40.00K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$9.860M
462.49%
YoY
|
-$11.19M
464.42%
YoY
|
-$6.278M
45.75%
YoY
|
-$5.437M
1.58%
YoY
|
-$1.753M
-57.55%
YoY
|
-$1.983M
-26.36%
YoY
|
-$4.308M
38.06%
YoY
|
-$5.353M
N/A
|
-$4.129M
97.36%
YoY
|
-$2.694M
-31.0%
YoY
|
-$3.120M
113.33%
YoY
|
N/A
|
-$2.092M
39.95%
YoY
|
-$3.904M
250.41%
YoY
|
-$1.462M
2781.19%
YoY
|
-$547.1K
29.13%
YoY
|
-$1.495M
N/A
|
-$1.114M
-800.96%
YoY
|
-$50.76K
-29.22%
YoY
|
Loading...