|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$212.4M
-27.5%
YoY
|
-$293.0M
174.29%
YoY
|
-$106.8M
189.45%
YoY
|
-$36.90M
49.39%
YoY
|
-$24.70M
38.76%
YoY
|
| Depreciation, Depletion And Amortization |
$2.500M
56.25%
YoY
|
$1.600M
250.11%
YoY
|
$457.0K
14.25%
YoY
|
$400.0K
-50.0%
YoY
|
$800.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$190.9M
72.32%
YoY
|
-$110.8M
1363.98%
YoY
|
-$7.568M
-73.62%
YoY
|
-$28.69M
57.41%
YoY
|
-$18.23M
50.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.685M
35.02%
YoY
|
$7.173M
763.18%
YoY
|
$831.0K
235.08%
YoY
|
$248.0K
213.92%
YoY
|
$79.00K
-86.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$76.73M
-343.18%
YoY
|
-$31.56M
6.41%
YoY
|
-$29.65M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$60.80M
-171.48%
YoY
|
-$85.06M
179.04%
YoY
|
-$30.48M
12191.94%
YoY
|
-$248.0K
213.92%
YoY
|
-$79.00K
-86.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.90M
129.49%
YoY
|
$20.00M
4838.27%
YoY
|
$405.0K
N/A
|
N/A
N/A
|
$1.338M
-97.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$640.4M
166.23%
YoY
|
$240.5M
106.63%
YoY
|
$116.4M
363675.0%
YoY
|
$32.00K
-99.88%
YoY
|
$27.77M
-44.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$190.9M
72.32%
YoY
|
-$110.8M
1363.98%
YoY
|
-$7.568M
-73.62%
YoY
|
-$28.69M
57.41%
YoY
|
-$18.23M
50.21%
YoY
|
| Cash From Investing Activities |
$60.80M
-171.48%
YoY
|
-$85.06M
179.04%
YoY
|
-$30.48M
12191.94%
YoY
|
-$248.0K
213.92%
YoY
|
-$79.00K
-86.52%
YoY
|
| Cash From Financing Activities |
$640.4M
166.23%
YoY
|
$240.5M
106.63%
YoY
|
$116.4M
363675.0%
YoY
|
$32.00K
-99.88%
YoY
|
$27.77M
-44.4%
YoY
|
| Net Change In Cash |
$510.2M
1042.19%
YoY
|
$44.67M
-42.99%
YoY
|
$78.36M
-371.07%
YoY
|
-$28.91M
-405.46%
YoY
|
$9.463M
-74.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$190.9M
72.32%
YoY
|
-$110.8M
1363.98%
YoY
|
-$7.568M
-73.62%
YoY
|
-$28.69M
57.41%
YoY
|
-$18.23M
50.21%
YoY
|
| Capital Expenditures |
$9.685M
35.02%
YoY
|
$7.173M
763.18%
YoY
|
$831.0K
235.08%
YoY
|
$248.0K
213.92%
YoY
|
$79.00K
-86.52%
YoY
|
| Free Cash Flow |
-$200.6M
70.05%
YoY
|
-$118.0M
1304.54%
YoY
|
-$8.399M
-70.98%
YoY
|
-$28.94M
58.09%
YoY
|
-$18.31M
43.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.84M
29.3%
YoY
|
-$69.90M
-12.9%
YoY
|
-$57.46M
21.99%
YoY
|
-$43.40M
20.14%
YoY
|
-$41.64M
-67.84%
YoY
|
-$80.25M
-13.37%
YoY
|
-$47.10M
984.0%
YoY
|
-$36.12M
550.03%
YoY
|
-$129.5M
2911.44%
YoY
|
-$92.63M
1089.75%
YoY
|
-$4.345M
-49.08%
YoY
|
-$5.557M
-37.73%
YoY
|
-$4.300M
-63.25%
YoY
|
-$7.786M
-0.84%
YoY
|
-$8.533M
10.53%
YoY
|
-$8.924M
70.27%
YoY
|
-$11.70M
200.0%
YoY
|
-$7.852M
92.92%
YoY
|
-$7.720M
-7.84%
YoY
|
| Depreciation, Depletion And Amortization |
$603.0K
-1.31%
YoY
|
$629.0K
39.78%
YoY
|
$589.0K
43.31%
YoY
|
$720.0K
31.15%
YoY
|
$611.0K
289.17%
YoY
|
$450.0K
206.12%
YoY
|
$411.0K
273.64%
YoY
|
$549.0K
443.56%
YoY
|
$157.0K
67.02%
YoY
|
$147.0K
54.74%
YoY
|
$110.0K
6.8%
YoY
|
$101.0K
-10.62%
YoY
|
$94.00K
-15.32%
YoY
|
$95.00K
-19.49%
YoY
|
$103.0K
-63.99%
YoY
|
$113.0K
-33.92%
YoY
|
$111.0K
-36.93%
YoY
|
$118.0K
-54.62%
YoY
|
$286.0K
58.89%
YoY
|
| Cash From Operating Activities |
-$58.64M
10.52%
YoY
|
-$47.95M
14.01%
YoY
|
-$40.51M
18.56%
YoY
|
-$49.40M
111.14%
YoY
|
-$53.06M
374.98%
YoY
|
-$42.06M
140.92%
YoY
|
-$34.17M
296.37%
YoY
|
-$23.40M
312.79%
YoY
|
-$11.17M
-146.21%
YoY
|
-$17.46M
161.23%
YoY
|
-$8.620M
13.86%
YoY
|
-$5.668M
-29.68%
YoY
|
$24.17M
-479.12%
YoY
|
-$6.683M
-1.79%
YoY
|
-$7.571M
82.65%
YoY
|
-$8.060M
115.74%
YoY
|
-$6.376M
80.37%
YoY
|
-$6.805M
12.29%
YoY
|
-$4.145M
63.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.002M
-18.09%
YoY
|
$3.999M
190.84%
YoY
|
$1.116M
-81.09%
YoY
|
$905.0K
-89.94%
YoY
|
$3.665M
69.36%
YoY
|
$1.375M
291.74%
YoY
|
$5.902M
19573.33%
YoY
|
$9.000M
2547.06%
YoY
|
$2.164M
1941.51%
YoY
|
$351.0K
387.5%
YoY
|
$30.00K
N/A
|
$340.0K
-300.0%
YoY
|
$106.0K
1666.67%
YoY
|
$72.00K
-614.29%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
1788.89%
YoY
|
$6.000K
-80.65%
YoY
|
-$14.00K
-72.0%
YoY
|
-$26.00K
-78.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$125.0M
316.67%
YoY
|
-$63.27M
-12.96%
YoY
|
$15.00M
N/A
|
$11.13M
-137.54%
YoY
|
$30.00M
N/A
|
-$72.69M
N/A
|
N/A
|
-$29.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.02M
-336.12%
YoY
|
-$3.999M
-140.98%
YoY
|
$123.9M
414.08%
YoY
|
-$64.17M
-21.44%
YoY
|
$5.089M
-113.67%
YoY
|
$9.758M
-132.52%
YoY
|
$24.10M
-80426.67%
YoY
|
-$81.69M
23925.88%
YoY
|
-$37.23M
35023.58%
YoY
|
-$30.00M
41572.22%
YoY
|
-$30.00K
N/A
|
-$340.0K
100.0%
YoY
|
-$106.0K
1666.67%
YoY
|
-$72.00K
414.29%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
1788.89%
YoY
|
-$6.000K
-80.65%
YoY
|
-$14.00K
-72.0%
YoY
|
-$26.00K
-78.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.70M
0.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$135.0K
-100.08%
YoY
|
$432.8M
2054.82%
YoY
|
$45.39M
14781.64%
YoY
|
-$55.00K
-107.93%
YoY
|
$162.2M
-26.07%
YoY
|
$20.09M
-63.81%
YoY
|
$305.0K
-99.5%
YoY
|
$694.0K
N/A
|
$219.4M
645326.47%
YoY
|
$55.50M
N/A
|
$60.88M
N/A
|
$0.00
N/A
|
$34.00K
6.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-57.89%
YoY
|
-$195.0K
-100.5%
YoY
|
$585.0K
-246.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$58.64M
10.52%
YoY
|
-$47.95M
14.01%
YoY
|
-$40.51M
18.56%
YoY
|
-$49.40M
111.14%
YoY
|
-$53.06M
374.98%
YoY
|
-$42.06M
140.92%
YoY
|
-$34.17M
296.37%
YoY
|
-$23.40M
312.79%
YoY
|
-$11.17M
-146.21%
YoY
|
-$17.46M
161.23%
YoY
|
-$8.620M
13.86%
YoY
|
-$5.668M
-29.68%
YoY
|
$24.17M
-479.12%
YoY
|
-$6.683M
-1.79%
YoY
|
-$7.571M
82.65%
YoY
|
-$8.060M
115.74%
YoY
|
-$6.376M
80.37%
YoY
|
-$6.805M
12.29%
YoY
|
-$4.145M
63.83%
YoY
|
| Cash From Investing Activities |
-$12.02M
-336.12%
YoY
|
-$3.999M
-140.98%
YoY
|
$123.9M
414.08%
YoY
|
-$64.17M
-21.44%
YoY
|
$5.089M
-113.67%
YoY
|
$9.758M
-132.52%
YoY
|
$24.10M
-80426.67%
YoY
|
-$81.69M
23925.88%
YoY
|
-$37.23M
35023.58%
YoY
|
-$30.00M
41572.22%
YoY
|
-$30.00K
N/A
|
-$340.0K
100.0%
YoY
|
-$106.0K
1666.67%
YoY
|
-$72.00K
414.29%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
1788.89%
YoY
|
-$6.000K
-80.65%
YoY
|
-$14.00K
-72.0%
YoY
|
-$26.00K
-78.33%
YoY
|
| Cash From Financing Activities |
-$135.0K
-100.08%
YoY
|
$432.8M
2054.82%
YoY
|
$45.39M
14781.64%
YoY
|
-$55.00K
-107.93%
YoY
|
$162.2M
-26.07%
YoY
|
$20.09M
-63.81%
YoY
|
$305.0K
-99.5%
YoY
|
$694.0K
N/A
|
$219.4M
645326.47%
YoY
|
$55.50M
N/A
|
$60.88M
N/A
|
$0.00
N/A
|
$34.00K
6.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-57.89%
YoY
|
-$195.0K
-100.5%
YoY
|
$585.0K
-246.25%
YoY
|
| Net Change In Cash |
-$70.79M
-161.95%
YoY
|
$380.8M
-3217.32%
YoY
|
$128.8M
-1418.75%
YoY
|
-$113.6M
8.85%
YoY
|
$114.3M
-33.2%
YoY
|
-$12.22M
-252.03%
YoY
|
-$9.764M
-118.69%
YoY
|
-$104.4M
1637.53%
YoY
|
$171.0M
609.7%
YoY
|
$8.036M
-218.96%
YoY
|
$52.23M
-789.87%
YoY
|
-$6.008M
-27.0%
YoY
|
$24.10M
-479.54%
YoY
|
-$6.755M
-3.69%
YoY
|
-$7.571M
111.13%
YoY
|
-$8.230M
-134.94%
YoY
|
-$6.350M
81.95%
YoY
|
-$7.014M
-121.24%
YoY
|
-$3.586M
17.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.64M
10.52%
YoY
|
-$47.95M
14.01%
YoY
|
-$40.51M
18.56%
YoY
|
-$49.40M
111.14%
YoY
|
-$53.06M
374.98%
YoY
|
-$42.06M
140.92%
YoY
|
-$34.17M
296.37%
YoY
|
-$23.40M
312.79%
YoY
|
-$11.17M
-146.21%
YoY
|
-$17.46M
161.23%
YoY
|
-$8.620M
13.86%
YoY
|
-$5.668M
-29.68%
YoY
|
$24.17M
-479.12%
YoY
|
-$6.683M
-1.79%
YoY
|
-$7.571M
82.65%
YoY
|
-$8.060M
115.74%
YoY
|
-$6.376M
80.37%
YoY
|
-$6.805M
12.29%
YoY
|
-$4.145M
63.83%
YoY
|
| Capital Expenditures |
$3.002M
-18.09%
YoY
|
$3.999M
190.84%
YoY
|
$1.116M
-81.09%
YoY
|
$905.0K
-89.94%
YoY
|
$3.665M
69.36%
YoY
|
$1.375M
291.74%
YoY
|
$5.902M
19573.33%
YoY
|
$9.000M
2547.06%
YoY
|
$2.164M
1941.51%
YoY
|
$351.0K
387.5%
YoY
|
$30.00K
N/A
|
$340.0K
-300.0%
YoY
|
$106.0K
1666.67%
YoY
|
$72.00K
-614.29%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
1788.89%
YoY
|
$6.000K
-80.65%
YoY
|
-$14.00K
-72.0%
YoY
|
-$26.00K
-78.33%
YoY
|
| Free Cash Flow |
-$61.64M
8.67%
YoY
|
-$51.95M
19.61%
YoY
|
-$41.63M
3.89%
YoY
|
-$50.31M
55.28%
YoY
|
-$56.72M
325.38%
YoY
|
-$43.44M
143.89%
YoY
|
-$40.07M
363.23%
YoY
|
-$32.40M
439.23%
YoY
|
-$13.33M
-155.4%
YoY
|
-$17.81M
163.64%
YoY
|
-$8.650M
14.25%
YoY
|
-$6.008M
-23.85%
YoY
|
$24.07M
-477.11%
YoY
|
-$6.755M
-0.53%
YoY
|
-$7.571M
83.81%
YoY
|
-$7.890M
111.7%
YoY
|
-$6.382M
78.97%
YoY
|
-$6.791M
13.0%
YoY
|
-$4.119M
70.91%
YoY
|
Loading...