|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
3.268B cads
-31.77%
YoY
|
4.790B cads
-2.02%
YoY
|
4.889B cads
-33.39%
YoY
|
7.340B cads
196.09%
YoY
|
$2.479B
-233.49%
YoY
|
| Depreciation, Depletion And Amortization |
2.579B cads
30.06%
YoY
|
1.983B cads
3.99%
YoY
|
1.907B cads
0.53%
YoY
|
1.897B cads
-4.05%
YoY
|
$1.977B
-39.96%
YoY
|
| Cash From Operating Activities |
6.708B cads
12.16%
YoY
|
5.981B cads
60.18%
YoY
|
3.734B cads
-64.38%
YoY
|
10.48B cads
91.42%
YoY
|
$5.476B
586.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.005B
7.39%
YoY
|
$1.867B
4.59%
YoY
|
$1.785B
16.97%
YoY
|
$1.526B
-237.73%
YoY
|
-$1.108B
27.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$113.0M
169.05%
YoY
|
$42.00M
-53.85%
YoY
|
$91.00M
-89.98%
YoY
|
$908.0M
845.83%
YoY
|
$96.00M
45.45%
YoY
|
| Cash From Investing Activities |
-1.892B cads
3.67%
YoY
|
-1.825B cads
7.73%
YoY
|
-1.694B cads
174.11%
YoY
|
-618.0M cads
-38.93%
YoY
|
-$1.012B
26.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
3.234B cads
20.63%
YoY
|
2.681B cads
-29.45%
YoY
|
3.800B cads
-40.58%
YoY
|
6.395B cads
184.86%
YoY
|
2.245B cads
719.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
0.000 cads
N/A
|
0.000 cads
-100.0%
YoY
|
1.000B cads
N/A
|
0.000 cads
N/A
|
| Cash From Financing Activities |
-4.653B cads
15.14%
YoY
|
-4.041B cads
-17.95%
YoY
|
-4.925B cads
-40.43%
YoY
|
-8.268B cads
168.27%
YoY
|
-$3.082B
226.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
6.708B cads
12.16%
YoY
|
5.981B cads
60.18%
YoY
|
3.734B cads
-64.38%
YoY
|
10.48B cads
91.42%
YoY
|
$5.476B
586.22%
YoY
|
| Cash From Investing Activities |
-1.892B cads
3.67%
YoY
|
-1.825B cads
7.73%
YoY
|
-1.694B cads
174.11%
YoY
|
-618.0M cads
-38.93%
YoY
|
-$1.012B
26.18%
YoY
|
| Cash From Financing Activities |
-4.653B cads
15.14%
YoY
|
-4.041B cads
-17.95%
YoY
|
-4.925B cads
-40.43%
YoY
|
-8.268B cads
168.27%
YoY
|
-$3.082B
226.83%
YoY
|
| Net Change In Cash |
163.0M cads
41.74%
YoY
|
115.0M cads
-103.99%
YoY
|
-2.885B cads
-280.76%
YoY
|
1.596B cads
-70.85%
YoY
|
$5.476B
586.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
6.708B cads
12.16%
YoY
|
5.981B cads
60.18%
YoY
|
3.734B cads
-64.38%
YoY
|
10.48B cads
91.42%
YoY
|
$5.476B
586.22%
YoY
|
| Capital Expenditures |
$2.005B
7.39%
YoY
|
$1.867B
4.59%
YoY
|
$1.785B
16.97%
YoY
|
$1.526B
-237.73%
YoY
|
-$1.108B
27.65%
YoY
|
| Free Cash Flow |
4.703B cads
14.32%
YoY
|
4.114B cads
111.08%
YoY
|
1.949B cads
-78.24%
YoY
|
8.956B cads
36.03%
YoY
|
$6.584B
295.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
940.0M cads
-27.02%
YoY
|
$492.0M
-59.84%
YoY
|
539.0M cads
-56.43%
YoY
|
949.0M cads
-16.24%
YoY
|
1.288B cads
7.78%
YoY
|
$1.225B
-10.26%
YoY
|
1.237B cads
-22.74%
YoY
|
1.133B cads
67.85%
YoY
|
1.195B cads
-4.25%
YoY
|
$1.365B
-20.96%
YoY
|
1.601B cads
-21.17%
YoY
|
675.0M cads
-71.98%
YoY
|
1.248B cads
6.39%
YoY
|
$1.727B
112.42%
YoY
|
2.031B cads
123.68%
YoY
|
$2.409B
558.2%
YoY
|
$1.173B
199.23%
YoY
|
$813.0M
-170.94%
YoY
|
$908.0M
30166.67%
YoY
|
$366.0M
-169.58%
YoY
|
| Depreciation, Depletion And Amortization |
520.0M cads
-2.07%
YoY
|
$659.0M
24.57%
YoY
|
911.0M cads
79.33%
YoY
|
478.0M cads
4.82%
YoY
|
531.0M cads
8.37%
YoY
|
$529.0M
8.18%
YoY
|
508.0M cads
6.95%
YoY
|
456.0M cads
0.66%
YoY
|
490.0M cads
0.0%
YoY
|
$489.0M
5.16%
YoY
|
475.0M cads
-14.41%
YoY
|
453.0M cads
0.44%
YoY
|
490.0M cads
15.02%
YoY
|
$465.0M
-14.68%
YoY
|
555.0M cads
13.73%
YoY
|
$451.0M
0.22%
YoY
|
$426.0M
-13.77%
YoY
|
$545.0M
-72.72%
YoY
|
$488.0M
19.32%
YoY
|
$450.0M
8.96%
YoY
|
| Cash From Operating Activities |
756.0M cads
-50.49%
YoY
|
$1.918B
7.21%
YoY
|
1.798B cads
20.91%
YoY
|
1.465B cads
-10.07%
YoY
|
1.527B cads
41.91%
YoY
|
$1.789B
36.46%
YoY
|
1.487B cads
-36.96%
YoY
|
1.629B cads
84.07%
YoY
|
1.076B cads
-231.06%
YoY
|
$1.311B
-53.13%
YoY
|
2.359B cads
-23.63%
YoY
|
885.0M cads
-67.0%
YoY
|
-821.0M cads
-142.89%
YoY
|
$2.797B
71.38%
YoY
|
3.089B cads
58.65%
YoY
|
$2.682B
214.79%
YoY
|
$1.914B
83.16%
YoY
|
$1.632B
416.46%
YoY
|
$1.947B
122.51%
YoY
|
$852.0M
-204.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$475.0M
19.35%
YoY
|
$632.0M
49.41%
YoY
|
$504.0M
3.7%
YoY
|
$471.0M
2.17%
YoY
|
$398.0M
-19.92%
YoY
|
$423.0M
-10.0%
YoY
|
$486.0M
25.58%
YoY
|
$461.0M
-7.62%
YoY
|
$497.0M
15.85%
YoY
|
$470.0M
-4.47%
YoY
|
$387.0M
-197.48%
YoY
|
$499.0M
-249.85%
YoY
|
$429.0M
-241.12%
YoY
|
$492.0M
-216.04%
YoY
|
-$397.0M
43.84%
YoY
|
-$333.0M
38.17%
YoY
|
-$304.0M
82.04%
YoY
|
-$424.0M
100.95%
YoY
|
-$276.0M
94.37%
YoY
|
-$241.0M
17.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00M
19.05%
YoY
|
$71.00M
273.68%
YoY
|
$22.00M
1000.0%
YoY
|
-$1.000M
-120.0%
YoY
|
$21.00M
31.25%
YoY
|
$19.00M
-67.8%
YoY
|
$2.000M
-71.43%
YoY
|
$5.000M
-50.0%
YoY
|
$16.00M
6.67%
YoY
|
$59.00M
210.53%
YoY
|
$7.000M
-99.08%
YoY
|
$10.00M
-90.29%
YoY
|
$15.00M
-40.0%
YoY
|
$19.00M
-24.0%
YoY
|
$761.0M
4376.47%
YoY
|
$103.0M
202.94%
YoY
|
$25.00M
25.0%
YoY
|
$25.00M
78.57%
YoY
|
$17.00M
0.0%
YoY
|
$34.00M
3.03%
YoY
|
| Cash From Investing Activities |
-450.0M cads
19.36%
YoY
|
-$561.0M
38.86%
YoY
|
-482.0M cads
-0.41%
YoY
|
-472.0M cads
3.51%
YoY
|
-377.0M cads
-21.62%
YoY
|
-$404.0M
-1.7%
YoY
|
-484.0M cads
27.37%
YoY
|
-456.0M cads
-6.75%
YoY
|
-481.0M cads
16.18%
YoY
|
-$411.0M
-13.11%
YoY
|
-380.0M cads
-204.4%
YoY
|
-489.0M cads
112.61%
YoY
|
-414.0M cads
48.39%
YoY
|
-$473.0M
18.55%
YoY
|
364.0M cads
-240.54%
YoY
|
-$230.0M
11.11%
YoY
|
-$279.0M
89.8%
YoY
|
-$399.0M
102.54%
YoY
|
-$259.0M
107.2%
YoY
|
-$207.0M
20.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
64.00M cads
18.52%
YoY
|
N/A
N/A
|
1.469B cads
21.81%
YoY
|
0.000 cads
N/A
|
54.00M cads
N/A
|
N/A
N/A
|
1.206B cads
-10.13%
YoY
|
0.000 cads
N/A
|
0.000 cads
N/A
|
N/A
N/A
|
1.342B cads
-11.24%
YoY
|
0.000 cads
-100.0%
YoY
|
0.000 cads
-100.0%
YoY
|
N/A
N/A
|
1.512B cads
383.07%
YoY
|
$2.500B
113.49%
YoY
|
449.0M cads
N/A
|
N/A
N/A
|
313.0M cads
N/A
|
$1.171B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
0.000 cads
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
1.000B cads
N/A
|
N/A
|
N/A
|
N/A
|
0.000 cads
N/A
|
N/A
|
| Cash From Financing Activities |
-419.0M cads
14.79%
YoY
|
-$2.076B
9.49%
YoY
|
-1.841B cads
20.09%
YoY
|
-371.0M cads
12.77%
YoY
|
-365.0M cads
28.98%
YoY
|
-$1.896B
-31.1%
YoY
|
-1.533B cads
-6.47%
YoY
|
-329.0M cads
25.1%
YoY
|
-283.0M cads
4.43%
YoY
|
-$2.752B
27.94%
YoY
|
-1.639B cads
-40.27%
YoY
|
-263.0M cads
-90.38%
YoY
|
-271.0M cads
-57.59%
YoY
|
-$2.151B
125.24%
YoY
|
-2.744B cads
365.87%
YoY
|
-$2.734B
104.64%
YoY
|
-$639.0M
216.34%
YoY
|
-$955.0M
478.79%
YoY
|
-$589.0M
254.82%
YoY
|
-$1.336B
700.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
756.0M cads
-50.49%
YoY
|
$1.918B
7.21%
YoY
|
1.798B cads
20.91%
YoY
|
1.465B cads
-10.07%
YoY
|
1.527B cads
41.91%
YoY
|
$1.789B
36.46%
YoY
|
1.487B cads
-36.96%
YoY
|
1.629B cads
84.07%
YoY
|
1.076B cads
-231.06%
YoY
|
$1.311B
-53.13%
YoY
|
2.359B cads
-23.63%
YoY
|
885.0M cads
-67.0%
YoY
|
-821.0M cads
-142.89%
YoY
|
$2.797B
71.38%
YoY
|
3.089B cads
58.65%
YoY
|
$2.682B
214.79%
YoY
|
$1.914B
83.16%
YoY
|
$1.632B
416.46%
YoY
|
$1.947B
122.51%
YoY
|
$852.0M
-204.41%
YoY
|
| Cash From Investing Activities |
-450.0M cads
19.36%
YoY
|
-$561.0M
38.86%
YoY
|
-482.0M cads
-0.41%
YoY
|
-472.0M cads
3.51%
YoY
|
-377.0M cads
-21.62%
YoY
|
-$404.0M
-1.7%
YoY
|
-484.0M cads
27.37%
YoY
|
-456.0M cads
-6.75%
YoY
|
-481.0M cads
16.18%
YoY
|
-$411.0M
-13.11%
YoY
|
-380.0M cads
-204.4%
YoY
|
-489.0M cads
112.61%
YoY
|
-414.0M cads
48.39%
YoY
|
-$473.0M
18.55%
YoY
|
364.0M cads
-240.54%
YoY
|
-$230.0M
11.11%
YoY
|
-$279.0M
89.8%
YoY
|
-$399.0M
102.54%
YoY
|
-$259.0M
107.2%
YoY
|
-$207.0M
20.35%
YoY
|
| Cash From Financing Activities |
-419.0M cads
14.79%
YoY
|
-$2.076B
9.49%
YoY
|
-1.841B cads
20.09%
YoY
|
-371.0M cads
12.77%
YoY
|
-365.0M cads
28.98%
YoY
|
-$1.896B
-31.1%
YoY
|
-1.533B cads
-6.47%
YoY
|
-329.0M cads
25.1%
YoY
|
-283.0M cads
4.43%
YoY
|
-$2.752B
27.94%
YoY
|
-1.639B cads
-40.27%
YoY
|
-263.0M cads
-90.38%
YoY
|
-271.0M cads
-57.59%
YoY
|
-$2.151B
125.24%
YoY
|
-2.744B cads
365.87%
YoY
|
-$2.734B
104.64%
YoY
|
-$639.0M
216.34%
YoY
|
-$955.0M
478.79%
YoY
|
-$589.0M
254.82%
YoY
|
-$1.336B
700.0%
YoY
|
| Net Change In Cash |
-113.0M cads
-114.39%
YoY
|
-$719.0M
40.7%
YoY
|
-525.0M cads
-0.94%
YoY
|
622.0M cads
-26.3%
YoY
|
785.0M cads
151.6%
YoY
|
-$511.0M
-72.41%
YoY
|
-530.0M cads
-255.88%
YoY
|
844.0M cads
534.59%
YoY
|
312.0M cads
-120.72%
YoY
|
-$1.852B
-1170.52%
YoY
|
340.0M cads
-52.05%
YoY
|
133.0M cads
-147.16%
YoY
|
-1.506B cads
-251.2%
YoY
|
$173.0M
-37.77%
YoY
|
709.0M cads
-35.49%
YoY
|
-$282.0M
-59.19%
YoY
|
$996.0M
43.1%
YoY
|
$278.0M
-704.35%
YoY
|
$1.099B
88.18%
YoY
|
-$691.0M
-40.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
756.0M cads
-50.49%
YoY
|
$1.918B
7.21%
YoY
|
1.798B cads
20.91%
YoY
|
1.465B cads
-10.07%
YoY
|
1.527B cads
41.91%
YoY
|
$1.789B
36.46%
YoY
|
1.487B cads
-36.96%
YoY
|
1.629B cads
84.07%
YoY
|
1.076B cads
-231.06%
YoY
|
$1.311B
-53.13%
YoY
|
2.359B cads
-23.63%
YoY
|
885.0M cads
-67.0%
YoY
|
-821.0M cads
-142.89%
YoY
|
$2.797B
71.38%
YoY
|
3.089B cads
58.65%
YoY
|
$2.682B
214.79%
YoY
|
$1.914B
83.16%
YoY
|
$1.632B
416.46%
YoY
|
$1.947B
122.51%
YoY
|
$852.0M
-204.41%
YoY
|
| Capital Expenditures |
$475.0M
19.35%
YoY
|
$632.0M
49.41%
YoY
|
$504.0M
3.7%
YoY
|
$471.0M
2.17%
YoY
|
$398.0M
-19.92%
YoY
|
$423.0M
-10.0%
YoY
|
$486.0M
25.58%
YoY
|
$461.0M
-7.62%
YoY
|
$497.0M
15.85%
YoY
|
$470.0M
-4.47%
YoY
|
$387.0M
-197.48%
YoY
|
$499.0M
-249.85%
YoY
|
$429.0M
-241.12%
YoY
|
$492.0M
-216.04%
YoY
|
-$397.0M
43.84%
YoY
|
-$333.0M
38.17%
YoY
|
-$304.0M
82.04%
YoY
|
-$424.0M
100.95%
YoY
|
-$276.0M
94.37%
YoY
|
-$241.0M
17.56%
YoY
|
| Free Cash Flow |
281.0M cads
-75.11%
YoY
|
$1.286B
-5.86%
YoY
|
1.294B cads
29.27%
YoY
|
994.0M cads
-14.9%
YoY
|
1.129B cads
94.99%
YoY
|
$1.366B
62.43%
YoY
|
1.001B cads
-49.24%
YoY
|
1.168B cads
202.59%
YoY
|
579.0M cads
-146.32%
YoY
|
$841.0M
-63.51%
YoY
|
1.972B cads
-43.43%
YoY
|
386.0M cads
-87.2%
YoY
|
-1.250B cads
-156.36%
YoY
|
$2.305B
12.11%
YoY
|
3.486B cads
56.82%
YoY
|
$3.015B
175.85%
YoY
|
$2.218B
83.0%
YoY
|
$2.056B
290.13%
YoY
|
$2.223B
118.58%
YoY
|
$1.093B
-278.89%
YoY
|
Loading...