2016 Q1 Form 10-Q Financial Statement
#000119312516576599 Filed on May 04, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $5.198B | $6.213B |
YoY Change | -16.34% | -32.66% |
Cost Of Revenue | $4.257B | $4.664B |
YoY Change | -8.73% | -33.54% |
Gross Profit | $941.0M | $1.549B |
YoY Change | -39.25% | -29.85% |
Gross Profit Margin | 18.1% | 24.93% |
Selling, General & Admin | $270.0M | $264.0M |
YoY Change | 2.27% | -4.0% |
% of Gross Profit | 28.69% | 17.04% |
Research & Development | $17.00M | $17.00M |
YoY Change | 0.0% | -19.05% |
% of Gross Profit | 1.81% | 1.1% |
Depreciation & Amortization | $424.0M | $317.0M |
YoY Change | 33.75% | 13.21% |
% of Gross Profit | 45.06% | 20.46% |
Operating Expenses | $270.0M | $264.0M |
YoY Change | 2.27% | -4.0% |
Operating Profit | $671.0M | $1.285B |
YoY Change | -47.78% | -33.52% |
Interest Expense | -$18.00M | $3.000M |
YoY Change | -700.0% | 50.0% |
% of Operating Profit | -2.68% | 0.23% |
Other Income/Expense, Net | $3.000M | -$3.000M |
YoY Change | -200.0% | 50.0% |
Pretax Income | -$149.0M | $561.0M |
YoY Change | -126.56% | -55.48% |
Income Tax | -$48.00M | $140.0M |
% Of Pretax Income | 24.96% | |
Net Earnings | -$101.0M | $421.0M |
YoY Change | -123.99% | -55.5% |
Net Earnings / Revenue | -1.94% | 6.78% |
Basic Earnings Per Share | -$0.12 | $0.50 |
Diluted Earnings Per Share | -$0.12 | $0.50 |
COMMON SHARES | ||
Basic Shares Outstanding | 847.6M shares | 847.6M shares |
Diluted Shares Outstanding | 850.4M shares | 850.5M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $155.0M | $60.00M |
YoY Change | 158.33% | -41.18% |
Cash & Equivalents | $155.0M | $60.00M |
Short-Term Investments | ||
Other Short-Term Assets | $826.0M | $733.0M |
YoY Change | 12.69% | -28.97% |
Inventory | $1.073B | $1.050B |
Prepaid Expenses | ||
Receivables | $1.639B | $1.698B |
Other Receivables | $0.00 | $54.00M |
Total Short-Term Assets | $3.693B | $3.595B |
YoY Change | 2.73% | -26.47% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $37.08B | $36.26B |
YoY Change | 2.26% | 12.49% |
Goodwill | $186.0M | $224.0M |
YoY Change | -16.96% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.420B | $1.467B |
YoY Change | -3.2% | 9.64% |
Other Assets | $805.0M | $61.00M |
YoY Change | 1219.67% | 3.39% |
Total Long-Term Assets | $39.49B | $38.01B |
YoY Change | 3.89% | 12.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.693B | $3.595B |
Total Long-Term Assets | $39.49B | $38.01B |
Total Assets | $43.19B | $41.61B |
YoY Change | 3.79% | 7.39% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.832B | $3.583B |
YoY Change | -20.96% | 2337.41% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $1.938B |
YoY Change | -100.0% | 5.15% |
Long-Term Debt Due | $1.843B | |
YoY Change | ||
Total Short-Term Liabilities | $5.118B | $5.739B |
YoY Change | -10.82% | -25.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.447B | $5.463B |
YoY Change | 18.01% | 26.58% |
Other Long-Term Liabilities | $3.475B | $3.784B |
YoY Change | -8.17% | 21.52% |
Total Long-Term Liabilities | $9.922B | $9.247B |
YoY Change | 7.3% | 24.45% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.118B | $5.739B |
Total Long-Term Liabilities | $9.922B | $9.247B |
Total Liabilities | $19.84B | $18.90B |
YoY Change | 4.96% | 2.81% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $23.47B | $23.33B |
YoY Change | 0.57% | 13.74% |
Common Stock | $1.566B | $1.566B |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $23.35B | $22.71B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $43.19B | $41.61B |
YoY Change | 3.79% | 7.39% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$101.0M | $421.0M |
YoY Change | -123.99% | -55.5% |
Depreciation, Depletion And Amortization | $424.0M | $317.0M |
YoY Change | 33.75% | 13.21% |
Cash From Operating Activities | $49.00M | $281.0M |
YoY Change | -82.56% | -74.1% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$391.0M | -$1.011B |
YoY Change | -61.33% | -16.17% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $33.00M | $9.000M |
YoY Change | 266.67% | -85.71% |
Cash From Investing Activities | -$358.0M | -$1.002B |
YoY Change | -64.27% | -12.34% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 261.0M | 566.0M |
YoY Change | -53.89% | -605.36% |
NET CHANGE | ||
Cash From Operating Activities | 49.00M | 281.0M |
Cash From Investing Activities | -358.0M | -1.002B |
Cash From Financing Activities | 261.0M | 566.0M |
Net Change In Cash | -48.00M | -155.0M |
YoY Change | -69.03% | -8.82% |
FREE CASH FLOW | ||
Cash From Operating Activities | $49.00M | $281.0M |
Capital Expenditures | -$391.0M | -$1.011B |
Free Cash Flow | $440.0M | $1.292B |
YoY Change | -65.94% | -43.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | imo |
Planned Disposal Group Consideration
PlannedDisposalGroupConsideration
|
2800000000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2193000000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60000000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
41608000000 | |
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
847599011 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
848000000 | shares |
CY2016Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
443000000 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5118000000 | |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16218000000 | |
CY2016Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6447000000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4194000000 | |
CY2016Q1 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
365000000 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
19839000000 | |
CY2016Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
59000000 | |
CY2016Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2832000000 | |
CY2016Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1318000000 | |
CY2016Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
605000000 | |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2016Q1 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
141000000 | |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3475000000 | |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1687000000 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
23467000000 | |
CY2016Q1 | us-gaap |
Debt Current
DebtCurrent
|
1843000000 | |
CY2016Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000000 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43185000000 | |
CY2016Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7052000000 | |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23346000000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
131000000 | |
CY2016Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1420000000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37081000000 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
3693000000 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
186000000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
277000000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
63000000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
155000000 | |
CY2016Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1639000000 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
43185000000 | |
CY2016Q1 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
1073000000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
53299000000 | |
CY2016Q1 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
742000000 | |
CY2016Q1 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1651000000 | |
CY2016Q1 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
549000000 | |
CY2016Q1 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
118000000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2059000000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
215000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
848000000 | shares |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
452000000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5393000000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16404000000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5952000000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2900000 | shares |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.13 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4191000000 | |
CY2015Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
365000000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
19745000000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
59000000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2989000000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1470000000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
612000000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2015Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
134000000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3597000000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1828000000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
23687000000 | |
CY2015Q4 | us-gaap |
Debt Current
DebtCurrent
|
1952000000 | |
CY2015Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43170000000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6564000000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23425000000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
129000000 | |
CY2015Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1414000000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37799000000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3670000000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
224000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
272000000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
63000000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
203000000 | |
CY2015Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1581000000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
43170000000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
1190000000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
54203000000 | |
CY2015Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1628000000 | |
CY2015Q4 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
424000000 | |
CY2015Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
116000000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
281000000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.50 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850500000 | shares |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
287000000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
16000000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
561000000 | |
CY2015Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-176000000 | |
CY2015Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3000000 | |
CY2015Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
23000000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
213000000 | |
CY2015Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
26000000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
19000000 | |
CY2015Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
638000000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1011000000 | |
CY2015Q1 | us-gaap |
Other Income
OtherIncome
|
33000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-134000000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
421000000 | |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
110000000 | |
CY2015Q1 | us-gaap |
Pension Contributions
PensionContributions
|
63000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
42000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
46000000 | |
CY2015Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
23000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
-61000000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
566000000 | |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
317000000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
140000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
15000000 | |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
25000000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-386000000 | |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5642000000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-155000000 | |
CY2015Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
17000000 | |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-39000000 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
717000000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
184000000 | |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
264000000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1002000000 | |
CY2015Q1 | imo |
Federal Excise Tax
FederalExciseTax
|
377000000 | |
CY2015Q1 | imo |
Settlement Of Capital Lease Obligation
SettlementOfCapitalLeaseObligation
|
3000000 | |
CY2015Q1 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
102000000 | |
CY2015Q1 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
1000000 | |
CY2015Q1 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
6203000000 | |
CY2015Q1 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
15000000 | |
CY2015Q1 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
686000000 | |
CY2015Q1 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
1050000000 | |
CY2015Q1 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
23000000 | |
CY2015Q1 | imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
6170000000 | |
CY2015Q1 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1359000000 | |
CY2015Q1 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
3305000000 | |
CY2015Q1 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
18000000 | |
CY2015Q1 | imo |
Interest Income Expense Other
InterestIncomeExpenseOther
|
-3000000 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Trading Symbol
TradingSymbol
|
IMO | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000049938 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2800000 | shares |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.14 | |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
49000000 | |
CY2016Q1 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <table style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" border="0" cellpadding="0" cellspacing="0" width="100%"> <tr> <td width="4%" valign="top" align="left"><b>11.</b></td> <td align="left" valign="top"><b>Recently Issued Accounting Standards</b></td> </tr> </table> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard, <i>Revenue from Contracts with Customers</i>. The standard establishes a single revenue recognition model for all contracts with customers, eliminates industry specific requirements and expands disclosure requirements. The standard will be adopted beginning January 1, 2018.</p> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> “Operating Revenue” on the Consolidated statement of income includes sales and excise taxes on sales transactions. When the company adopts the standard, revenue will exclude sales-based taxes collected on behalf of third parties. This change in reporting will not impact earnings. Imperial continues to evaluate other areas of the standard and its effect on the company’s financial statements.</p> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> In February 2016, the FASB issued a new standard, <i>Leases.</i> The standard requires all leases with an initial term greater than one year be recorded on the balance sheet as an asset and lease liability. The standard is required to be adopted beginning January 1, 2019. Imperial is evaluating the standard and its effect on the company’s financial statements.</p> </div> | |
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
IMPERIAL OIL LTD | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850400000 | shares |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
40000000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-149000000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
7000000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
100000000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-15000000 | |
CY2016Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
13000000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
58000000 | |
CY2016Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
30000000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-126000000 | |
CY2016Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
563000000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
391000000 | |
CY2016Q1 | us-gaap |
Other Income
OtherIncome
|
48000000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
141000000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-101000000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
119000000 | |
CY2016Q1 | us-gaap |
Pension Contributions
PensionContributions
|
31000000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
41000000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-42000000 | |
CY2016Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
31000000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
37000000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
261000000 | |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
424000000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-48000000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
5000000 | |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
33000000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-189000000 | |
CY2016Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5371000000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-48000000 | |
CY2016Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
17000000 | |
CY2016Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
18000000 | |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-108000000 | |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
495000000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-9000000 | |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
270000000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-358000000 | |
CY2016Q1 | imo |
Federal Excise Tax
FederalExciseTax
|
388000000 | |
CY2016Q1 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
104000000 | |
CY2016Q1 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
-3000000 | |
CY2016Q1 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
5222000000 | |
CY2016Q1 | imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
5174000000 | |
CY2016Q1 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1271000000 | |
CY2016Q1 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
2986000000 | |
CY2016Q1 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
-82000000 | |
CY2016Q1 | imo |
Interest Income Expense Other
InterestIncomeExpenseOther
|
3000000 | |
CY2016Q1 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
32000000 | |
CY2016Q1 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
631000000 | |
CY2016Q1 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
408000000 | |
CY2016Q1 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
24000000 |