2016 Q3 Form 10-Q Financial Statement
#000119312516756627 Filed on November 02, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
Revenue | $6.668B | $7.173B | $7.313B |
YoY Change | -7.04% | -25.73% | -27.23% |
Cost Of Revenue | $5.118B | $5.404B | $5.690B |
YoY Change | -5.29% | -27.54% | -23.37% |
Gross Profit | $1.550B | $1.769B | $1.623B |
YoY Change | -12.38% | -19.59% | -38.15% |
Gross Profit Margin | 23.25% | 24.66% | 22.19% |
Selling, General & Admin | $709.0M | $267.0M | $272.0M |
YoY Change | 165.54% | 5.12% | -8.11% |
% of Gross Profit | 45.74% | 15.09% | 16.76% |
Research & Development | $16.00M | $19.00M | $16.00M |
YoY Change | -15.79% | 35.71% | -5.88% |
% of Gross Profit | 1.03% | 1.07% | 0.99% |
Depreciation & Amortization | $398.0M | $400.0M | $335.0M |
YoY Change | -0.5% | 44.93% | 19.64% |
% of Gross Profit | 25.68% | 22.61% | 20.64% |
Operating Expenses | $1.123B | $267.0M | $272.0M |
YoY Change | 320.6% | 5.12% | -8.11% |
Operating Profit | $427.0M | $1.502B | $1.351B |
YoY Change | -71.57% | -22.82% | -41.97% |
Interest Expense | -$21.00M | -$10.00M | $5.000M |
YoY Change | 110.0% | 900.0% | 150.0% |
% of Operating Profit | -4.92% | -0.67% | 0.37% |
Other Income/Expense, Net | $2.000M | -$2.000M | $0.00 |
YoY Change | -200.0% | -300.0% | -100.0% |
Pretax Income | $1.182B | $637.0M | $596.0M |
YoY Change | 85.56% | -48.84% | -63.79% |
Income Tax | $179.0M | $158.0M | $476.0M |
% Of Pretax Income | 15.14% | 24.8% | 79.87% |
Net Earnings | $1.003B | $479.0M | $120.0M |
YoY Change | 109.39% | -48.82% | -90.26% |
Net Earnings / Revenue | 15.04% | 6.68% | 1.64% |
Basic Earnings Per Share | $1.18 | $0.56 | $0.14 |
Diluted Earnings Per Share | $1.18 | $0.56 | $0.14 |
COMMON SHARES | |||
Basic Shares Outstanding | 847.6M shares | 847.6M shares | 847.6M shares |
Diluted Shares Outstanding | 850.8M shares | 850.9M shares | 850.7M shares |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $248.0M | $366.0M | $28.00M |
YoY Change | -32.24% | 751.16% | -83.63% |
Cash & Equivalents | $248.0M | $366.0M | $28.00M |
Short-Term Investments | |||
Other Short-Term Assets | $547.0M | $822.0M | $942.0M |
YoY Change | -33.45% | -18.93% | -14.21% |
Inventory | $941.0M | $1.223B | $1.099B |
Prepaid Expenses | |||
Receivables | $1.702B | $1.595B | $1.856B |
Other Receivables | $0.00 | $107.0M | $249.0M |
Total Short-Term Assets | $3.438B | $4.113B | $4.174B |
YoY Change | -16.41% | -7.88% | -12.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $36.74B | $37.57B | $36.84B |
YoY Change | -2.19% | 10.09% | 11.59% |
Goodwill | $186.0M | $224.0M | $224.0M |
YoY Change | -16.96% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.224B | $1.484B | $1.529B |
YoY Change | -17.52% | 7.61% | 16.81% |
Other Assets | $60.00M | $66.00M | $65.00M |
YoY Change | -9.09% | 26.92% | 22.64% |
Total Long-Term Assets | $38.66B | $39.34B | $38.66B |
YoY Change | -1.74% | 9.96% | 11.73% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.438B | $4.113B | $4.174B |
Total Long-Term Assets | $38.66B | $39.34B | $38.66B |
Total Assets | $42.09B | $43.45B | $42.83B |
YoY Change | -3.13% | 7.98% | 8.72% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.898B | $3.393B | $3.606B |
YoY Change | -14.59% | 4194.94% | 90050.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $1.953B | $1.976B |
YoY Change | -100.0% | 11.03% | 21.67% |
Long-Term Debt Due | $271.0M | ||
YoY Change | |||
Total Short-Term Liabilities | $3.621B | $5.770B | $5.948B |
YoY Change | -37.24% | -17.9% | -16.06% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.447B | $5.852B | $5.852B |
YoY Change | 10.17% | 35.59% | 35.59% |
Other Long-Term Liabilities | $3.444B | $3.900B | $3.973B |
YoY Change | -11.69% | 38.45% | 36.2% |
Total Long-Term Liabilities | $9.891B | $9.752B | $9.825B |
YoY Change | 1.43% | 36.72% | 35.84% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.621B | $5.770B | $5.948B |
Total Long-Term Liabilities | $9.891B | $9.752B | $9.825B |
Total Liabilities | $18.11B | $20.29B | $20.08B |
YoY Change | -10.74% | 13.59% | 12.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $24.04B | $23.70B | $23.34B |
YoY Change | 1.4% | 5.52% | 7.89% |
Common Stock | $1.566B | $1.566B | $1.566B |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $23.98B | $23.16B | $22.76B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $42.09B | $43.45B | $42.83B |
YoY Change | -3.13% | 7.98% | 8.72% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.003B | $479.0M | $120.0M |
YoY Change | 109.39% | -48.82% | -90.26% |
Depreciation, Depletion And Amortization | $398.0M | $400.0M | $335.0M |
YoY Change | -0.5% | 44.93% | 19.64% |
Cash From Operating Activities | $772.0M | $1.104B | $377.0M |
YoY Change | -30.07% | -10.24% | -62.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$189.0M | -$647.0M | -$773.0M |
YoY Change | -70.79% | -52.11% | -40.31% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.194B | $28.00M | $49.00M |
YoY Change | 4164.29% | -200.0% | -93.0% |
Cash From Investing Activities | $1.005B | -$619.0M | -$724.0M |
YoY Change | -262.36% | -55.11% | 21.68% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.724B | -147.0M | 315.0M |
YoY Change | 1072.79% | -800.0% | -194.03% |
NET CHANGE | |||
Cash From Operating Activities | 772.0M | 1.104B | 377.0M |
Cash From Investing Activities | 1.005B | -619.0M | -724.0M |
Cash From Financing Activities | -1.724B | -147.0M | 315.0M |
Net Change In Cash | 53.00M | 338.0M | -32.00M |
YoY Change | -84.32% | -364.06% | -103.2% |
FREE CASH FLOW | |||
Cash From Operating Activities | $772.0M | $1.104B | $377.0M |
Capital Expenditures | -$189.0M | -$647.0M | -$773.0M |
Free Cash Flow | $961.0M | $1.751B | $1.150B |
YoY Change | -45.12% | -32.16% | -49.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
195000000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2109000000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3444000000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
18112000000 | |
CY2016Q1 | imo |
Planned Disposal Group Consideration
PlannedDisposalGroupConsideration
|
2800000000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28000000 | |
CY2015Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
480000000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
366000000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
43452000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
848000000 | shares |
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
847599011 | shares |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24036000000 | |
CY2016Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
58000000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
42094000000 | |
CY2016Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000000 | |
CY2016Q3 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
154000000 | |
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2898000000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1620000000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6447000000 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16884000000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4008000000 | |
CY2016Q3 | us-gaap |
Debt Current
DebtCurrent
|
271000000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
592000000 | |
CY2016Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
452000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23982000000 | |
CY2016Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1255000000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
23687000000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
59000000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3597000000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
19745000000 | |
CY2016Q3 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1682000000 | |
CY2016Q3 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
547000000 | |
CY2016Q3 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
117000000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2059000000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
215000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
848000000 | shares |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43170000000 | |
CY2015Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000000 | |
CY2015Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
134000000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2989000000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1828000000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5952000000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16404000000 | |
CY2016Q3 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
353000000 | |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7039000000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3621000000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3438000000 | |
CY2016Q3 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
941000000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36742000000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
248000000 | |
CY2016Q3 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
444000000 | |
CY2016Q3 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1224000000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
53626000000 | |
CY2016Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1702000000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
42094000000 | |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
186000000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
60000000 | |
CY2016Q3 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
-83000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4191000000 | |
CY2015Q4 | us-gaap |
Debt Current
DebtCurrent
|
1952000000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
612000000 | |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
452000000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23425000000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1470000000 | |
CY2015Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
365000000 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6564000000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5393000000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3670000000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
1190000000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37799000000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
203000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
272000000 | |
CY2015Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
1414000000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
54203000000 | |
CY2015Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1581000000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
43170000000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
224000000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
63000000 | |
CY2015Q4 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
129000000 | |
CY2015Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1628000000 | |
CY2015Q4 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
424000000 | |
CY2015Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
116000000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1762000000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850700000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3100000 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.40 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.20 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
2399000000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
13000000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
17000000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
58000000 | ||
us-gaap |
Pension Contributions
PensionContributions
|
178000000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2431000000 | ||
us-gaap |
Other Income
OtherIncome
|
106000000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-176000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1020000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-47000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
163000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
80000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
970000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
330000000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-20000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
32000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-50000000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
126000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1794000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1052000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
774000000 | ||
imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
-38000000 | ||
imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
20553000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2345000000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
118000000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
73000000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-29000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
18865000000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
52000000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
15000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
734000000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
44000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
151000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-634000000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
390000000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
-61000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1106000000 | ||
imo |
Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
228000000 | ||
imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
3011000000 | ||
imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
4105000000 | ||
imo |
Interest Income Expense Other
InterestIncomeExpenseOther
|
-5000000 | ||
imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
65000000 | ||
imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
2046000000 | ||
imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
20659000000 | ||
imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
11653000000 | ||
imo |
Federal Excise Tax
FederalExciseTax
|
1180000000 | ||
imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
333000000 | ||
imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
358000000 | ||
imo |
Selling And General
SellingAndGeneral
|
803000000 | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 13pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 0pt"> <b>12. Recently issued accounting standards</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 12pt"> In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard, <i>Revenue from Contracts with Customers.</i> The standard establishes a single revenue recognition model for all contracts with customers, eliminates industry specific requirements and expands disclosure requirements. The standard will be adopted beginning January 1, 2018. Imperial continues to evaluate the standard and its effect on the company’s financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 12pt"> In February 2016, the FASB issued a new standard, <i>Leases</i>. The standard requires all leases with an initial term greater than one year be recorded on the balance sheet as an asset and lease liability. The standard is required to be adopted beginning January 1, 2019. Imperial is evaluating the standard and its effect on the company’s financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 12pt"> Effective September 30, 2016, Imperial early adopted <i>Accounting Standards Update (ASU) no. 2015-17 Income Taxes (Topic 740)</i>: <i>Balance sheet classification of deferred taxes</i>, on a prospective basis. This update eliminates the requirement to classify deferred tax assets and liabilities as current and non-current, and instead requires all deferred tax assets and liabilities to be classified as non-current.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 12pt"> The balance sheet classification of deferred income tax asset / (liability) is shown below.</p> <table style="FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; BORDER-COLLAPSE: collapse" cellspacing="0" cellpadding="0" width="98%" border="0"> <tr> <td width="86%"></td> <td valign="bottom" width="2%"></td> <td></td> <td></td> <td></td> <td valign="bottom" width="2%"></td> <td></td> <td></td> <td></td> </tr> <tr style="FONT-SIZE: 9pt; FONT-FAMILY: ARIAL"> <td valign="bottom"><font style="FONT-SIZE: 8pt"> millions of Canadian dollars</font></td> <td valign="bottom">  </td> <td valign="bottom" colspan="2" align="right"> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 0pt" align="right">As at</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 0pt" align="right">Sept 30</p> <p style="MARGIN-BOTTOM: 1pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 0pt" align="right"><b>2016</b></p> </td> <td valign="bottom"> </td> <td valign="bottom">  </td> <td valign="bottom" colspan="2" align="right"> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 0pt" align="right">As at </p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 0pt" align="right">    Dec 31 </p> <p style="MARGIN-BOTTOM: 1pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-TOP: 0pt" align="right">2015 </p> </td> <td valign="bottom"> </td> </tr> <tr style="FONT-SIZE: 1px"> <td valign="bottom" colspan="8"> <p style="MARGIN-BOTTOM: 0pt; BORDER-TOP: #000000 1px solid; MARGIN-TOP: 0pt">  </p> </td> <td> </td> </tr> <tr style="FONT-SIZE: 9pt; FONT-FAMILY: ARIAL" bgcolor="#CCEEFF"> <td valign="top"> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-LEFT: 1em; MARGIN-TOP: 0pt; TEXT-INDENT: -1em">  Deferred income tax asset</p> </td> <td valign="bottom">  </td> <td valign="bottom" nowrap="nowrap"><b> </b></td> <td valign="bottom" nowrap="nowrap" align="right"><b>-</b></td> <td valign="bottom" nowrap="nowrap"><b>  </b></td> <td valign="bottom">  </td> <td valign="bottom"> </td> <td valign="bottom" align="right">272 </td> <td valign="bottom" nowrap="nowrap">  </td> </tr> <tr style="FONT-SIZE: 9pt; FONT-FAMILY: ARIAL"> <td valign="top"> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-LEFT: 1em; MARGIN-TOP: 0pt; TEXT-INDENT: -1em">  Other assets, including intangibles, net</p> </td> <td valign="bottom">  </td> <td valign="bottom"><b> </b></td> <td valign="bottom" align="right"><b>35</b></td> <td valign="bottom" nowrap="nowrap"><b>  </b></td> <td valign="bottom">  </td> <td valign="bottom" nowrap="nowrap"><b> </b></td> <td valign="bottom" nowrap="nowrap" align="right"> <b>- </b></td> <td valign="bottom" nowrap="nowrap"><b>  </b></td> </tr> <tr style="FONT-SIZE: 9pt; FONT-FAMILY: ARIAL" bgcolor="#CCEEFF"> <td valign="top"> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-LEFT: 1em; MARGIN-TOP: 0pt; TEXT-INDENT: -1em">  Accounts payable and accrued liabilities</p> </td> <td valign="bottom">  </td> <td valign="bottom" nowrap="nowrap"><b> </b></td> <td valign="bottom" nowrap="nowrap" align="right"><b>-</b></td> <td valign="bottom" nowrap="nowrap"><b>  </b></td> <td valign="bottom">  </td> <td valign="bottom"> </td> <td valign="bottom" align="right">(41) </td> <td valign="bottom" nowrap="nowrap">  </td> </tr> <tr style="FONT-SIZE: 9pt; FONT-FAMILY: ARIAL"> <td valign="top"> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-LEFT: 1em; MARGIN-TOP: 0pt; TEXT-INDENT: -1em">  Deferred income tax liabilities</p> </td> <td valign="bottom">  </td> <td valign="bottom"><b> </b></td> <td valign="bottom" align="right"><b>(4,008)</b></td> <td valign="bottom" nowrap="nowrap"><b>  </b></td> <td valign="bottom">  </td> <td valign="bottom"> </td> <td valign="bottom" align="right">(4,191) </td> <td valign="bottom" nowrap="nowrap">  </td> </tr> <tr style="FONT-SIZE: 1px"> <td valign="bottom" colspan="8"> <p style="MARGIN-BOTTOM: 0pt; BORDER-TOP: #000000 1px solid; MARGIN-TOP: 0pt">  </p> </td> <td> </td> </tr> <tr style="FONT-SIZE: 9pt; FONT-FAMILY: ARIAL" bgcolor="#CCEEFF"> <td valign="top"> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 9pt; FONT-FAMILY: ARIAL; MARGIN-LEFT: 1em; MARGIN-TOP: 0pt; TEXT-INDENT: -1em">  Net deferred tax liabilities</p> </td> <td valign="bottom">  </td> <td valign="bottom"><b> </b></td> <td valign="bottom" align="right"><b>(3,973)</b></td> <td valign="bottom" nowrap="nowrap"><b>  </b></td> <td valign="bottom">  </td> <td valign="bottom"> </td> <td valign="bottom" align="right">(3,960) </td> <td valign="bottom" nowrap="nowrap">  </td> </tr> <tr style="FONT-SIZE: 1px"> <td valign="bottom" colspan="8"> <p style="MARGIN-BOTTOM: 0pt; BORDER-TOP: #000000 1.5pt solid; MARGIN-TOP: 0pt">  </p> </td> <td> </td> </tr> </table> </div> | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000049938 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1264000000 | ||
dei |
Trading Symbol
TradingSymbol
|
IMO | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850600000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3000000 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.44 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
IMPERIAL OIL LTD | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
1457000000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
21000000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-67000000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
37000000 | ||
us-gaap |
Pension Contributions
PensionContributions
|
120000000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
893000000 | ||
us-gaap |
Other Income
OtherIncome
|
945000000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
100000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
721000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-299000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
121000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
952000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
929000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
364000000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-52000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
208000000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
108000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
781000000 | ||
us-gaap |
Capitalized Exploratory Well Cost Charged To Expense1
CapitalizedExploratoryWellCostChargedToExpense1
|
24000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1229000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
350000000 | ||
imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
1540000000 | ||
imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
948000000 | ||
imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
3842000000 | ||
imo |
Interest Income Expense Other
InterestIncomeExpenseOther
|
6000000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1244000000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
95000000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-1679000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
18131000000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
75000000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
58000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1569000000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
30000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
45000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-59000000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
37000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
495000000 | ||
imo |
Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
-112000000 | ||
imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
808000000 | ||
CY2015Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
29000000 | |
imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
-292000000 | ||
imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
17967000000 | ||
imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
18912000000 | ||
imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
10884000000 | ||
imo |
Federal Excise Tax
FederalExciseTax
|
1237000000 | ||
imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
394000000 | ||
imo |
Expected Gain Loss On Sale Of Assets After Tax
ExpectedGainLossOnSaleOfAssetsAfterTax
|
700000000 | ||
imo |
Expected Gain Loss On Sale Of Assets
ExpectedGainLossOnSaleOfAssets
|
800000000 | ||
imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
35000000 | ||
imo |
Selling And General
SellingAndGeneral
|
812000000 | ||
CY2015 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
480000000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1104000000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850900000 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3300000 | shares |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.14 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
CY2015Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
856000000 | |
CY2015Q3 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
7000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-15000000 | |
CY2015Q3 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
20000000 | |
CY2015Q3 | us-gaap |
Pension Contributions
PensionContributions
|
46000000 | |
CY2015Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
647000000 | |
CY2015Q3 | us-gaap |
Other Income
OtherIncome
|
44000000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
479000000 | |
CY2015Q3 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-43000000 | |
CY2015Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-403000000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
637000000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
521000000 | |
CY2015Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
110000000 | |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-12000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
42000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
42000000 | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
400000000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
158000000 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-619000000 | |
CY2015Q3 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
28000000 | |
CY2015Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
30000000 | |
CY2015Q3 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-30000000 | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6518000000 | |
CY2015Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
19000000 | |
CY2015Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
10000000 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-147000000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
15000000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
338000000 | |
CY2015Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-271000000 | |
CY2015Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
58000000 | |
CY2015Q3 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
65000000 | |
CY2015Q3 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
1142000000 | |
CY2015Q3 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1351000000 | |
CY2015Q3 | imo |
Interest Income Expense Other
InterestIncomeExpenseOther
|
-2000000 | |
CY2015Q3 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
26000000 | |
CY2015Q3 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
663000000 | |
CY2015Q3 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
1000000 | |
CY2015Q3 | imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
7111000000 | |
CY2015Q3 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
7155000000 | |
CY2015Q3 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
4053000000 | |
CY2015Q3 | imo |
Federal Excise Tax
FederalExciseTax
|
416000000 | |
CY2015Q3 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
106000000 | |
CY2015Q3 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
86000000 | |
CY2015Q3 | imo |
Selling And General
SellingAndGeneral
|
267000000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.18 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
772000000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850800000 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3200000 | shares |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.18 | |
CY2016Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
448000000 | |
CY2016Q3 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-10000000 | |
CY2016Q3 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
11000000 | |
CY2016Q3 | us-gaap |
Pension Contributions
PensionContributions
|
44000000 | |
CY2016Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
189000000 | |
CY2016Q3 | us-gaap |
Other Income
OtherIncome
|
874000000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1003000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-51000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-275000000 | |
CY2016Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
909000000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1037000000 | |
CY2016Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
127000000 | |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-19000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
34000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
34000000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1182000000 | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
398000000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
179000000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
1005000000 | |
CY2016Q3 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1194000000 | |
CY2016Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
32000000 | |
CY2016Q3 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-1591000000 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6260000000 | |
CY2016Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
16000000 | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
21000000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1724000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
10000000 | |
CY2016Q3 | us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
1200000000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
53000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-241000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-13000000 | |
CY2016Q3 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
7000000 | |
CY2016Q3 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
205000000 | |
CY2016Q3 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1261000000 | |
CY2016Q3 | imo |
Interest Income Expense Other
InterestIncomeExpenseOther
|
2000000 | |
CY2016Q3 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
774000000 | |
CY2016Q3 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
623000000 | |
CY2016Q3 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
-285000000 | |
CY2016Q3 | imo |
Operating Revenues Including Federal Excise Tax
OperatingRevenuesIncludingFederalExciseTax
|
6568000000 | |
CY2016Q3 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
7442000000 | |
CY2016Q3 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
3857000000 | |
CY2016Q3 | imo |
Federal Excise Tax
FederalExciseTax
|
434000000 | |
CY2016Q3 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
133000000 | |
CY2016Q3 | imo |
Expected Gain Loss On Sale Of Assets After Tax
ExpectedGainLossOnSaleOfAssetsAfterTax
|
700000000 | |
CY2016Q3 | imo |
Expected Gain Loss On Sale Of Assets
ExpectedGainLossOnSaleOfAssets
|
800000000 | |
CY2016Q3 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
215000000 | |
CY2016Q3 | imo |
Selling And General
SellingAndGeneral
|
275000000 |