2018 Q1 Form 10-Q Financial Statement
#000119312518150341 Filed on May 03, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $7.900B | $6.998B |
YoY Change | 12.89% | 34.63% |
Cost Of Revenue | $6.211B | $5.708B |
YoY Change | 8.81% | 34.09% |
Gross Profit | $1.689B | $1.290B |
YoY Change | 30.93% | 37.09% |
Gross Profit Margin | 21.38% | 18.43% |
Selling, General & Admin | $591.0M | $600.0M |
YoY Change | -1.5% | 122.22% |
% of Gross Profit | 34.99% | 46.51% |
Research & Development | $8.000M | $22.00M |
YoY Change | -63.64% | 29.41% |
% of Gross Profit | 0.47% | 1.71% |
Depreciation & Amortization | $377.0M | $392.0M |
YoY Change | -3.83% | -7.55% |
% of Gross Profit | 22.32% | 30.39% |
Operating Expenses | $1.003B | $1.014B |
YoY Change | -1.08% | 275.56% |
Operating Profit | $686.0M | $276.0M |
YoY Change | 148.55% | -58.87% |
Interest Expense | $23.00M | -$10.00M |
YoY Change | -330.0% | -44.44% |
% of Operating Profit | 3.35% | -3.62% |
Other Income/Expense, Net | $0.00 | -$4.000M |
YoY Change | -100.0% | -233.33% |
Pretax Income | $697.0M | $420.0M |
YoY Change | 65.95% | -381.88% |
Income Tax | $181.0M | $87.00M |
% Of Pretax Income | 25.97% | 20.71% |
Net Earnings | $516.0M | $333.0M |
YoY Change | 54.95% | -429.7% |
Net Earnings / Revenue | 6.53% | 4.76% |
Basic Earnings Per Share | $0.62 | $0.39 |
Diluted Earnings Per Share | $0.62 | $0.39 |
COMMON SHARES | ||
Basic Shares Outstanding | 829.0M | 847.6M shares |
Diluted Shares Outstanding | 831.5M | 850.3M shares |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.425B | $672.0M |
YoY Change | 112.05% | 333.55% |
Cash & Equivalents | $1.425B | $672.0M |
Short-Term Investments | ||
Other Short-Term Assets | $455.0M | $457.0M |
YoY Change | -0.44% | -44.67% |
Inventory | $1.262B | $1.032B |
Prepaid Expenses | ||
Receivables | $2.285B | $1.745B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $5.427B | $3.906B |
YoY Change | 38.94% | 5.77% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $34.35B | $36.06B |
YoY Change | -4.74% | -2.75% |
Goodwill | $186.0M | $186.0M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $850.0M | $1.014B |
YoY Change | -16.17% | -28.59% |
Other Assets | $765.0M | $241.0M |
YoY Change | 217.43% | -70.06% |
Total Long-Term Assets | $36.15B | $37.50B |
YoY Change | -3.6% | -5.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.427B | $3.906B |
Total Long-Term Assets | $36.15B | $37.50B |
Total Assets | $41.58B | $41.41B |
YoY Change | 0.41% | -4.11% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.461B | $2.983B |
YoY Change | 16.02% | 5.33% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $202.0M | $202.0M |
YoY Change | 0.0% | -89.04% |
Total Short-Term Liabilities | $3.736B | $3.209B |
YoY Change | 16.42% | -37.3% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.447B | $4.447B |
YoY Change | 0.0% | -31.02% |
Other Long-Term Liabilities | $3.851B | $3.620B |
YoY Change | 6.38% | 4.17% |
Total Long-Term Liabilities | $8.298B | $8.067B |
YoY Change | 2.86% | -18.7% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.736B | $3.209B |
Total Long-Term Liabilities | $8.298B | $8.067B |
Total Liabilities | $17.00B | $16.11B |
YoY Change | 5.53% | -18.82% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $24.86B | $25.56B |
YoY Change | -2.73% | 8.91% |
Common Stock | $1.523B | $1.566B |
YoY Change | -2.75% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $24.58B | $25.30B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $41.58B | $41.41B |
YoY Change | 0.41% | -4.11% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $516.0M | $333.0M |
YoY Change | 54.95% | -429.7% |
Depreciation, Depletion And Amortization | $377.0M | $392.0M |
YoY Change | -3.83% | -7.55% |
Cash From Operating Activities | $985.0M | $354.0M |
YoY Change | 178.25% | 622.45% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$371.0M | -$122.0M |
YoY Change | 204.1% | -68.8% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $6.000M | $183.0M |
YoY Change | -96.72% | 454.55% |
Cash From Investing Activities | -$365.0M | $61.00M |
YoY Change | -698.36% | -117.04% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $250.0M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -390.0M | -134.0M |
YoY Change | 191.04% | -151.34% |
NET CHANGE | ||
Cash From Operating Activities | 985.0M | 354.0M |
Cash From Investing Activities | -365.0M | 61.00M |
Cash From Financing Activities | -390.0M | -134.0M |
Net Change In Cash | 230.0M | 281.0M |
YoY Change | -18.15% | -685.42% |
FREE CASH FLOW | ||
Cash From Operating Activities | $985.0M | $354.0M |
Capital Expenditures | -$371.0M | -$122.0M |
Free Cash Flow | $1.356B | $476.0M |
YoY Change | 184.87% | 8.18% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
42326545 | shares |
CY2017Q2 | imo |
Percentage Of Shares To Be Repurchased
PercentageOfSharesToBeRepurchased
|
0.03 | pure |
CY2017Q2 | imo |
Percentage Of Shares To Be Repurchased1
PercentageOfSharesToBeRepurchased1
|
0.05 | pure |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25558000000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1820000000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
672000000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
41410000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
824037000 | shares |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
824036825 | shares |
CY2018Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
25395927 | shares |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24861000000 | |
CY2018Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
56000000 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3851000000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
16996000000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
41580000000 | |
CY2018Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000000 | |
CY2018Q1 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
96000000 | |
CY2018Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3461000000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1800000000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4447000000 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1523000000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18679000000 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4410000000 | |
CY2018Q1 | us-gaap |
Debt Current
DebtCurrent
|
202000000 | |
CY2018Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
552000000 | |
CY2018Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
73000000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24584000000 | |
CY2018Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1535000000 | |
CY2018Q1 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
760000000 | |
CY2018Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4999000000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3736000000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5427000000 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
1262000000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
34352000000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1425000000 | |
CY2018Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
850000000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
53031000000 | |
CY2018Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2285000000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
41580000000 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
186000000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
765000000 | |
CY2018Q1 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
354000000 | |
CY2018Q1 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1460000000 | |
CY2018Q1 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
101000000 | |
CY2018Q1 | imo |
Majority Interest Ownership Percentage
MajorityInterestOwnershipPercentage
|
0.696 | pure |
CY2018Q1 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
455000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
847599000 | shares |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25352000000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1897000000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1566000000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
391000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
831242000 | shares |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
24714000000 | |
CY2017Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
56000000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3780000000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
17166000000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
41601000000 | |
CY2017Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
75000000 | |
CY2017Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
99000000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3877000000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1815000000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4447000000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1536000000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18305000000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4245000000 | |
CY2017Q4 | us-gaap |
Debt Current
DebtCurrent
|
202000000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
558000000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
57000000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24435000000 | |
CY2017Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
1529000000 | |
CY2017Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
692000000 | |
CY2017Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
5005000000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4136000000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5407000000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
1075000000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
34473000000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1195000000 | |
CY2017Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
865000000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
52778000000 | |
CY2017Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2712000000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
41601000000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
186000000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
670000000 | |
CY2017Q4 | us-gaap |
Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
509000000 | |
CY2017Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
|
1460000000 | |
CY2017Q4 | imo |
Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
|
101000000 | |
CY2017Q4 | imo |
Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
|
425000000 | |
CY2017 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
16359000 | shares |
CY2017 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2000 | shares |
CY2017 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.39 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
354000000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
850300000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
847600000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2700000 | shares |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | |
CY2017Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
1037000000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
7000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-29000000 | |
CY2017Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
12000000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
122000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
41000000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
333000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-79000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-278000000 | |
CY2017Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
182000000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
410000000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
127000000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-14000000 | |
CY2017Q1 | imo |
Contribution To Registered Pension Plan Assets
ContributionToRegisteredPensionPlanAssets
|
-40000000 | |
CY2017Q1 | imo |
Federal Excise Tax
FederalExciseTax
|
394000000 | |
CY2017Q1 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
609000000 | |
CY2017Q1 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
141000000 | |
CY2017Q1 | imo |
Investment And Other Income Net
InvestmentAndOtherIncomeNet
|
198000000 | |
CY2017Q1 | imo |
Interest Income Expense Other
InterestIncomeExpenseOther
|
-4000000 | |
CY2017Q1 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
158000000 | |
CY2017Q1 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
1000000 | |
CY2017Q1 | imo |
Selling And General
SellingAndGeneral
|
203000000 | |
CY2017Q1 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
7156000000 | |
CY2017Q1 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
153000000 | |
CY2017Q1 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
200000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
77000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
36000000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
420000000 | |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
392000000 | |
CY2017Q1 | us-gaap |
Dividends
Dividends
|
127000000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
87000000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
61000000 | |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
183000000 | |
CY2017Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
22000000 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6736000000 | |
CY2017Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
22000000 | |
CY2017Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
10000000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-134000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
13000000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
281000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-464000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-210000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
16000000 | |
CY2017Q1 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
72000000 | |
CY2017Q1 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1345000000 | |
CY2017Q1 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
4333000000 | |
CY2017Q1 | imo |
Pension And Post Retirement Benefit Costs Non Service Components
PensionAndPostRetirementBenefitCostsNonServiceComponents
|
33000000 | |
CY2017Q1 | imo |
Revenues Including Federal Excise Tax
RevenuesIncludingFederalExciseTax
|
6958000000 | |
CY2017Q1 | imo |
Selling And General1
SellingAndGeneral1
|
206000000 | |
CY2017Q1 | imo |
Production And Manufacturing Expenses1
ProductionAndManufacturingExpenses1
|
1375000000 | |
CY2018Q1 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:ARIAL"> <b>13. Recently issued accounting standards</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:ARIAL"> Effective January 1, 2019, Imperial will adopt the Financial Accounting Standards Board’s standard, <i>Leases,</i> as amended<i>.</i> The standard requires all leases with an initial term greater than one year be recorded on the balance sheet as an asset and a lease liability. Imperial is gathering and evaluating data, and recently acquired a system to facilitate implementation. The company continues to progress an assessment of the magnitude of the effect on the company’s financial statements.</p> </div> | |
CY2018Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | |
CY2018Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000049938 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
985000000 | |
CY2018Q1 | us-gaap |
Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
|
P12M | |
CY2018Q1 | dei |
Trading Symbol
TradingSymbol
|
IMO | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
831500000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
829000000 | shares |
CY2018Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
IMPERIAL OIL LTD | |
CY2018Q1 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
7205000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2500000 | shares |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | |
CY2018Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.62 | |
CY2018Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | |
CY2018Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-19000000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
516000000 | |
CY2018Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
1373000000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6000000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
6000000 | |
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
250000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-5000000 | |
CY2018Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
7000000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
371000000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-106000000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-427000000 | |
CY2018Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
10000000 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
531000000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
134000000 | |
CY2018Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-23000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
15000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
34000000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
697000000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
377000000 | |
CY2018Q1 | us-gaap |
Dividends
Dividends
|
132000000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
181000000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-365000000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
12000000 | |
CY2018Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
30000000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7237000000 | |
CY2018Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
8000000 | |
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
23000000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-390000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
12000000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
230000000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
16000000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-415000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
-7000000 | |
CY2018Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | |
CY2018Q1 | imo |
Share Purchases In Excess Of Stated Value
SharePurchasesInExcessOfStatedValue
|
-237000000 | |
CY2018Q1 | imo |
Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
|
217000000 | |
CY2018Q1 | imo |
Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
|
1431000000 | |
CY2018Q1 | imo |
Crude Oil And Product Purchases
CrudeOilAndProductPurchases
|
4780000000 | |
CY2018Q1 | imo |
Contribution To Registered Pension Plan Assets
ContributionToRegisteredPensionPlanAssets
|
-44000000 | |
CY2018Q1 | imo |
Federal Excise Tax
FederalExciseTax
|
397000000 | |
CY2018Q1 | imo |
Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
|
892000000 | |
CY2018Q1 | imo |
Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
|
141000000 | |
CY2018Q1 | imo |
Investment And Other Income Net
InvestmentAndOtherIncomeNet
|
34000000 | |
CY2018Q1 | imo |
Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
|
7000000 | |
CY2018Q1 | imo |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
2000000 | |
CY2018Q1 | imo |
Selling And General
SellingAndGeneral
|
194000000 | |
CY2018Q1 | imo |
Total Revenues And Other Income
TotalRevenuesAndOtherIncome
|
7934000000 | |
CY2018Q1 | imo |
Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
|
274000000 | |
CY2018Q1 | imo |
Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
|
185000000 | |
CY2018Q1 | imo |
Pension And Post Retirement Benefit Costs Non Service Components
PensionAndPostRetirementBenefitCostsNonServiceComponents
|
27000000 | |
CY2018Q1 | imo |
Revenues Including Federal Excise Tax
RevenuesIncludingFederalExciseTax
|
7900000000 | |
CY2018Q1 | imo |
Selling And General1
SellingAndGeneral1
|
194000000 | |
CY2018Q1 | imo |
Production And Manufacturing Expenses1
ProductionAndManufacturingExpenses1
|
1431000000 |