2018 Q1 Form 10-Q Financial Statement

#000119312518150341 Filed on May 03, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $7.900B $6.998B
YoY Change 12.89% 34.63%
Cost Of Revenue $6.211B $5.708B
YoY Change 8.81% 34.09%
Gross Profit $1.689B $1.290B
YoY Change 30.93% 37.09%
Gross Profit Margin 21.38% 18.43%
Selling, General & Admin $591.0M $600.0M
YoY Change -1.5% 122.22%
% of Gross Profit 34.99% 46.51%
Research & Development $8.000M $22.00M
YoY Change -63.64% 29.41%
% of Gross Profit 0.47% 1.71%
Depreciation & Amortization $377.0M $392.0M
YoY Change -3.83% -7.55%
% of Gross Profit 22.32% 30.39%
Operating Expenses $1.003B $1.014B
YoY Change -1.08% 275.56%
Operating Profit $686.0M $276.0M
YoY Change 148.55% -58.87%
Interest Expense $23.00M -$10.00M
YoY Change -330.0% -44.44%
% of Operating Profit 3.35% -3.62%
Other Income/Expense, Net $0.00 -$4.000M
YoY Change -100.0% -233.33%
Pretax Income $697.0M $420.0M
YoY Change 65.95% -381.88%
Income Tax $181.0M $87.00M
% Of Pretax Income 25.97% 20.71%
Net Earnings $516.0M $333.0M
YoY Change 54.95% -429.7%
Net Earnings / Revenue 6.53% 4.76%
Basic Earnings Per Share $0.62 $0.39
Diluted Earnings Per Share $0.62 $0.39
COMMON SHARES
Basic Shares Outstanding 829.0M 847.6M shares
Diluted Shares Outstanding 831.5M 850.3M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.425B $672.0M
YoY Change 112.05% 333.55%
Cash & Equivalents $1.425B $672.0M
Short-Term Investments
Other Short-Term Assets $455.0M $457.0M
YoY Change -0.44% -44.67%
Inventory $1.262B $1.032B
Prepaid Expenses
Receivables $2.285B $1.745B
Other Receivables $0.00 $0.00
Total Short-Term Assets $5.427B $3.906B
YoY Change 38.94% 5.77%
LONG-TERM ASSETS
Property, Plant & Equipment $34.35B $36.06B
YoY Change -4.74% -2.75%
Goodwill $186.0M $186.0M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $850.0M $1.014B
YoY Change -16.17% -28.59%
Other Assets $765.0M $241.0M
YoY Change 217.43% -70.06%
Total Long-Term Assets $36.15B $37.50B
YoY Change -3.6% -5.03%
TOTAL ASSETS
Total Short-Term Assets $5.427B $3.906B
Total Long-Term Assets $36.15B $37.50B
Total Assets $41.58B $41.41B
YoY Change 0.41% -4.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.461B $2.983B
YoY Change 16.02% 5.33%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $202.0M $202.0M
YoY Change 0.0% -89.04%
Total Short-Term Liabilities $3.736B $3.209B
YoY Change 16.42% -37.3%
LONG-TERM LIABILITIES
Long-Term Debt $4.447B $4.447B
YoY Change 0.0% -31.02%
Other Long-Term Liabilities $3.851B $3.620B
YoY Change 6.38% 4.17%
Total Long-Term Liabilities $8.298B $8.067B
YoY Change 2.86% -18.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.736B $3.209B
Total Long-Term Liabilities $8.298B $8.067B
Total Liabilities $17.00B $16.11B
YoY Change 5.53% -18.82%
SHAREHOLDERS EQUITY
Retained Earnings $24.86B $25.56B
YoY Change -2.73% 8.91%
Common Stock $1.523B $1.566B
YoY Change -2.75% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.58B $25.30B
YoY Change
Total Liabilities & Shareholders Equity $41.58B $41.41B
YoY Change 0.41% -4.11%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $516.0M $333.0M
YoY Change 54.95% -429.7%
Depreciation, Depletion And Amortization $377.0M $392.0M
YoY Change -3.83% -7.55%
Cash From Operating Activities $985.0M $354.0M
YoY Change 178.25% 622.45%
INVESTING ACTIVITIES
Capital Expenditures -$371.0M -$122.0M
YoY Change 204.1% -68.8%
Acquisitions
YoY Change
Other Investing Activities $6.000M $183.0M
YoY Change -96.72% 454.55%
Cash From Investing Activities -$365.0M $61.00M
YoY Change -698.36% -117.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $250.0M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -390.0M -134.0M
YoY Change 191.04% -151.34%
NET CHANGE
Cash From Operating Activities 985.0M 354.0M
Cash From Investing Activities -365.0M 61.00M
Cash From Financing Activities -390.0M -134.0M
Net Change In Cash 230.0M 281.0M
YoY Change -18.15% -685.42%
FREE CASH FLOW
Cash From Operating Activities $985.0M $354.0M
Capital Expenditures -$371.0M -$122.0M
Free Cash Flow $1.356B $476.0M
YoY Change 184.87% 8.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
42326545 shares
CY2017Q2 imo Percentage Of Shares To Be Repurchased
PercentageOfSharesToBeRepurchased
0.03 pure
CY2017Q2 imo Percentage Of Shares To Be Repurchased1
PercentageOfSharesToBeRepurchased1
0.05 pure
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25558000000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1820000000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
672000000
CY2017Q1 us-gaap Assets
Assets
41410000000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1100000000 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
824037000 shares
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
824036825 shares
CY2018Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
25395927 shares
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
24861000000
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
56000000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3851000000
CY2018Q1 us-gaap Liabilities
Liabilities
16996000000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41580000000
CY2018Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
75000000
CY2018Q1 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
96000000
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3461000000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1800000000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4447000000
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
1523000000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18679000000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4410000000
CY2018Q1 us-gaap Debt Current
DebtCurrent
202000000
CY2018Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
552000000
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
73000000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24584000000
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1535000000
CY2018Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
760000000
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4999000000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3736000000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
5427000000
CY2018Q1 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1262000000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34352000000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1425000000
CY2018Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
850000000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
53031000000
CY2018Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
2285000000
CY2018Q1 us-gaap Assets
Assets
41580000000
CY2018Q1 us-gaap Goodwill
Goodwill
186000000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
765000000
CY2018Q1 us-gaap Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
354000000
CY2018Q1 imo Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
1460000000
CY2018Q1 imo Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
101000000
CY2018Q1 imo Majority Interest Ownership Percentage
MajorityInterestOwnershipPercentage
0.696 pure
CY2018Q1 imo Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
455000000
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
847599000 shares
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25352000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1897000000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1566000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
391000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1100000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
831242000 shares
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
24714000000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
56000000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3780000000
CY2017Q4 us-gaap Liabilities
Liabilities
17166000000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41601000000
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
75000000
CY2017Q4 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
99000000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3877000000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1815000000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4447000000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1536000000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18305000000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4245000000
CY2017Q4 us-gaap Debt Current
DebtCurrent
202000000
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
558000000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
57000000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24435000000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1529000000
CY2017Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
692000000
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
5005000000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4136000000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
5407000000
CY2017Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1075000000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34473000000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1195000000
CY2017Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
865000000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
52778000000
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
2712000000
CY2017Q4 us-gaap Assets
Assets
41601000000
CY2017Q4 us-gaap Goodwill
Goodwill
186000000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
670000000
CY2017Q4 us-gaap Related Party Transaction Due From To Related Party Current
RelatedPartyTransactionDueFromToRelatedPartyCurrent
509000000
CY2017Q4 imo Asset Retirement Obligation And Other Environmental Liabilities Noncurrent
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesNoncurrent
1460000000
CY2017Q4 imo Asset Retirement Obligation And Other Environmental Liabilities Current
AssetRetirementObligationAndOtherEnvironmentalLiabilitiesCurrent
101000000
CY2017Q4 imo Materials Supplies And Prepaid Expenses
MaterialsSuppliesAndPrepaidExpenses
425000000
CY2017 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
16359000 shares
CY2017 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2000 shares
CY2017 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
354000000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
850300000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
847600000 shares
CY2017Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2700000 shares
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2017Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1037000000
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
7000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-29000000
CY2017Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
12000000
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
122000000
CY2017Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
41000000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
333000000
CY2017Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-79000000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-278000000
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
182000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
410000000
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
127000000
CY2017Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-14000000
CY2017Q1 imo Contribution To Registered Pension Plan Assets
ContributionToRegisteredPensionPlanAssets
-40000000
CY2017Q1 imo Federal Excise Tax
FederalExciseTax
394000000
CY2017Q1 imo Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
609000000
CY2017Q1 imo Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
141000000
CY2017Q1 imo Investment And Other Income Net
InvestmentAndOtherIncomeNet
198000000
CY2017Q1 imo Interest Income Expense Other
InterestIncomeExpenseOther
-4000000
CY2017Q1 imo Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
158000000
CY2017Q1 imo Book Value Of Assets Sold
BookValueOfAssetsSold
1000000
CY2017Q1 imo Selling And General
SellingAndGeneral
203000000
CY2017Q1 imo Total Revenues And Other Income
TotalRevenuesAndOtherIncome
7156000000
CY2017Q1 imo Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
153000000
CY2017Q1 imo Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
200000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
77000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
36000000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
420000000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
392000000
CY2017Q1 us-gaap Dividends
Dividends
127000000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
87000000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
61000000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
183000000
CY2017Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
22000000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
6736000000
CY2017Q1 us-gaap Exploration Expense
ExplorationExpense
22000000
CY2017Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
10000000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-134000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
13000000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
281000000
CY2017Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-464000000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-210000000
CY2017Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
16000000
CY2017Q1 imo Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
72000000
CY2017Q1 imo Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
1345000000
CY2017Q1 imo Crude Oil And Product Purchases
CrudeOilAndProductPurchases
4333000000
CY2017Q1 imo Pension And Post Retirement Benefit Costs Non Service Components
PensionAndPostRetirementBenefitCostsNonServiceComponents
33000000
CY2017Q1 imo Revenues Including Federal Excise Tax
RevenuesIncludingFederalExciseTax
6958000000
CY2017Q1 imo Selling And General1
SellingAndGeneral1
206000000
CY2017Q1 imo Production And Manufacturing Expenses1
ProductionAndManufacturingExpenses1
1375000000
CY2018Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:ARIAL"> <b>13. Recently issued accounting standards</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:ARIAL"> Effective January&#xA0;1, 2019, Imperial will adopt the Financial Accounting Standards Board&#x2019;s standard, <i>Leases,</i> as amended<i>.</i> The standard requires all leases with an initial term greater than one year be recorded on the balance sheet as an asset and a lease liability. Imperial is gathering and evaluating data, and recently acquired a system to facilitate implementation. The company continues to progress an assessment of the magnitude of the effect on the company&#x2019;s financial statements.</p> </div>
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.62
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000049938
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
985000000
CY2018Q1 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P12M
CY2018Q1 dei Trading Symbol
TradingSymbol
IMO
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
831500000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
829000000 shares
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
IMPERIAL OIL LTD
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
7205000 shares
CY2018Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2500000 shares
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-19000000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
516000000
CY2018Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1373000000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
6000000
CY2018Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
6000000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
250000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-5000000
CY2018Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
7000000
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
371000000
CY2018Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-106000000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-427000000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
10000000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
531000000
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
134000000
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-23000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
15000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
34000000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
697000000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
377000000
CY2018Q1 us-gaap Dividends
Dividends
132000000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
181000000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-365000000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
12000000
CY2018Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
30000000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
7237000000
CY2018Q1 us-gaap Exploration Expense
ExplorationExpense
8000000
CY2018Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
23000000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-390000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
12000000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
230000000
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
16000000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-415000000
CY2018Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-7000000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2018Q1 imo Share Purchases In Excess Of Stated Value
SharePurchasesInExcessOfStatedValue
-237000000
CY2018Q1 imo Increase Decrease In Inventories Materials And Supplies And Prepaid Expenses
IncreaseDecreaseInInventoriesMaterialsAndSuppliesAndPrepaidExpenses
217000000
CY2018Q1 imo Production And Manufacturing Expenses
ProductionAndManufacturingExpenses
1431000000
CY2018Q1 imo Crude Oil And Product Purchases
CrudeOilAndProductPurchases
4780000000
CY2018Q1 imo Contribution To Registered Pension Plan Assets
ContributionToRegisteredPensionPlanAssets
-44000000
CY2018Q1 imo Federal Excise Tax
FederalExciseTax
397000000
CY2018Q1 imo Crude Oil And Product Purchases Related Parties
CrudeOilAndProductPurchasesRelatedParties
892000000
CY2018Q1 imo Production And Manufacturing Expenses Related Parties
ProductionAndManufacturingExpensesRelatedParties
141000000
CY2018Q1 imo Investment And Other Income Net
InvestmentAndOtherIncomeNet
34000000
CY2018Q1 imo Net Gain Loss On Asset Sales After Tax
NetGainLossOnAssetSalesAfterTax
7000000
CY2018Q1 imo Book Value Of Assets Sold
BookValueOfAssetsSold
2000000
CY2018Q1 imo Selling And General
SellingAndGeneral
194000000
CY2018Q1 imo Total Revenues And Other Income
TotalRevenuesAndOtherIncome
7934000000
CY2018Q1 imo Capital And Exploration Expenditures
CapitalAndExplorationExpenditures
274000000
CY2018Q1 imo Deferred Income Taxes And Other
DeferredIncomeTaxesAndOther
185000000
CY2018Q1 imo Pension And Post Retirement Benefit Costs Non Service Components
PensionAndPostRetirementBenefitCostsNonServiceComponents
27000000
CY2018Q1 imo Revenues Including Federal Excise Tax
RevenuesIncludingFederalExciseTax
7900000000
CY2018Q1 imo Selling And General1
SellingAndGeneral1
194000000
CY2018Q1 imo Production And Manufacturing Expenses1
ProductionAndManufacturingExpenses1
1431000000

Files In Submission

Name View Source Status
0001193125-18-150341-index-headers.html Edgar Link pending
0001193125-18-150341-index.html Edgar Link pending
0001193125-18-150341.txt Edgar Link pending
0001193125-18-150341-xbrl.zip Edgar Link pending
d562906d10q.htm Edgar Link pending
d562906dex311.htm Edgar Link pending
d562906dex312.htm Edgar Link pending
d562906dex321.htm Edgar Link pending
d562906dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
imo-20180331.xml Edgar Link completed
imo-20180331.xsd Edgar Link pending
imo-20180331_cal.xml Edgar Link unprocessable
imo-20180331_def.xml Edgar Link unprocessable
imo-20180331_lab.xml Edgar Link unprocessable
imo-20180331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending