|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$495.1M
-65.13%
YoY
|
$1.420B
-25.0%
YoY
|
$1.893B
-44.95%
YoY
|
$3.440B
-32.01%
YoY
|
$5.059B
113.69%
YoY
|
| Depreciation, Depletion And Amortization |
$5.101B
5.03%
YoY
|
$4.856B
1.61%
YoY
|
$4.779B
0.58%
YoY
|
$4.752B
2.54%
YoY
|
$4.634B
10.98%
YoY
|
| Cash From Operating Activities |
$3.996B
-32.73%
YoY
|
$5.941B
-10.09%
YoY
|
$6.607B
-23.32%
YoY
|
$8.616B
17.72%
YoY
|
$7.320B
23.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.851B
-24.21%
YoY
|
$5.081B
65.3%
YoY
|
$3.074B
-34.59%
YoY
|
$4.699B
-179.9%
YoY
|
-$5.882B
48.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$111.8M
-97.5%
YoY
|
$4.466B
-27505.8%
YoY
|
-$16.30M
-95.51%
YoY
|
-$362.6M
170.8%
YoY
|
-$133.9M
-182.81%
YoY
|
| Cash From Investing Activities |
-$3.739B
507.94%
YoY
|
-$615.1M
-80.09%
YoY
|
-$3.090B
-38.95%
YoY
|
-$5.062B
-15.85%
YoY
|
-$6.015B
58.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$815.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$607.2M
-75.47%
YoY
|
-$2.475B
133.73%
YoY
|
-$1.059B
-354.04%
YoY
|
$416.9M
-15.68%
YoY
|
$494.4M
-118.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.996B
-32.73%
YoY
|
$5.941B
-10.09%
YoY
|
$6.607B
-23.32%
YoY
|
$8.616B
17.72%
YoY
|
$7.320B
23.22%
YoY
|
| Cash From Investing Activities |
-$3.739B
507.94%
YoY
|
-$615.1M
-80.09%
YoY
|
-$3.090B
-38.95%
YoY
|
-$5.062B
-15.85%
YoY
|
-$6.015B
58.33%
YoY
|
| Cash From Financing Activities |
-$607.2M
-75.47%
YoY
|
-$2.475B
133.73%
YoY
|
-$1.059B
-354.04%
YoY
|
$416.9M
-15.68%
YoY
|
$494.4M
-118.18%
YoY
|
| Net Change In Cash |
-$350.2M
-112.29%
YoY
|
$2.850B
15.94%
YoY
|
$2.458B
-38.1%
YoY
|
$3.971B
120.79%
YoY
|
$1.799B
-410.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.996B
-32.73%
YoY
|
$5.941B
-10.09%
YoY
|
$6.607B
-23.32%
YoY
|
$8.616B
17.72%
YoY
|
$7.320B
23.22%
YoY
|
| Capital Expenditures |
$3.851B
-24.21%
YoY
|
$5.081B
65.3%
YoY
|
$3.074B
-34.59%
YoY
|
$4.699B
-179.9%
YoY
|
-$5.882B
48.48%
YoY
|
| Free Cash Flow |
$145.2M
-83.1%
YoY
|
$859.4M
-75.68%
YoY
|
$3.534B
-9.79%
YoY
|
$3.917B
-70.33%
YoY
|
$13.20B
33.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$505.0M
186.44%
YoY
|
$499.7M
115.16%
YoY
|
$352.0M
17.57%
YoY
|
-$533.1M
-218.31%
YoY
|
$176.3M
-59.73%
YoY
|
$232.2M
-51.82%
YoY
|
$299.4M
-48.43%
YoY
|
$450.6M
-28.31%
YoY
|
$437.8M
116.35%
YoY
|
$482.0M
211.21%
YoY
|
$580.6M
-13.58%
YoY
|
$628.5M
-52.4%
YoY
|
$202.4M
-83.48%
YoY
|
$154.9M
-89.07%
YoY
|
$671.8M
-51.98%
YoY
|
$1.321B
2.88%
YoY
|
$1.225B
27.69%
YoY
|
$1.417B
106.51%
YoY
|
$1.399B
230.37%
YoY
|
$1.284B
135.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.246B
-4.79%
YoY
|
$1.244B
-2.11%
YoY
|
$1.266B
3.81%
YoY
|
$1.281B
8.17%
YoY
|
$1.309B
10.8%
YoY
|
$1.271B
9.8%
YoY
|
$1.220B
0.45%
YoY
|
$1.184B
-2.12%
YoY
|
$1.181B
-1.38%
YoY
|
$1.158B
-0.74%
YoY
|
$1.214B
1.16%
YoY
|
$1.210B
1.07%
YoY
|
$1.198B
0.79%
YoY
|
$1.166B
0.99%
YoY
|
$1.200B
0.34%
YoY
|
$1.197B
3.55%
YoY
|
$1.188B
5.43%
YoY
|
$1.155B
8.96%
YoY
|
$1.196B
12.51%
YoY
|
$1.156B
10.35%
YoY
|
| Cash From Operating Activities |
$328.0M
-68.72%
YoY
|
$1.891B
-9.63%
YoY
|
$1.170B
-23.25%
YoY
|
-$112.7M
-116.34%
YoY
|
$1.049B
-35.83%
YoY
|
$2.092B
-5.56%
YoY
|
$1.524B
37.86%
YoY
|
$689.8M
-54.45%
YoY
|
$1.634B
-7.78%
YoY
|
$2.215B
58.69%
YoY
|
$1.106B
-37.39%
YoY
|
$1.514B
-31.59%
YoY
|
$1.772B
-45.31%
YoY
|
$1.396B
-29.37%
YoY
|
$1.766B
8.72%
YoY
|
$2.214B
30.45%
YoY
|
$3.241B
60.28%
YoY
|
$1.976B
4.68%
YoY
|
$1.625B
27.45%
YoY
|
$1.697B
-17.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.384B
-19.0%
YoY
|
$930.5M
-31.67%
YoY
|
$747.0M
-57.15%
YoY
|
$465.6M
-36.51%
YoY
|
$1.709B
37.47%
YoY
|
$1.362B
85.23%
YoY
|
$1.743B
126.94%
YoY
|
$733.4M
60.29%
YoY
|
$1.243B
11.67%
YoY
|
$735.1M
-27.13%
YoY
|
$768.1M
-259.13%
YoY
|
$457.6M
-136.86%
YoY
|
$1.113B
-156.6%
YoY
|
$1.009B
-160.43%
YoY
|
-$482.7M
-58.5%
YoY
|
-$1.241B
-20.33%
YoY
|
-$1.967B
31.91%
YoY
|
-$1.669B
61.18%
YoY
|
-$1.163B
60.6%
YoY
|
-$1.558B
138.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$851.0M
-6306.7%
YoY
|
$152.7M
-89.09%
YoY
|
-$50.15M
-142.87%
YoY
|
-$4.558M
-100.15%
YoY
|
$13.71M
-112.68%
YoY
|
$1.400B
-2064.53%
YoY
|
$117.0M
-520.49%
YoY
|
$3.058B
17966.22%
YoY
|
-$108.1M
-264.26%
YoY
|
-$71.24M
27.28%
YoY
|
-$27.82M
-91.02%
YoY
|
$16.93M
-72.84%
YoY
|
$65.83M
-211.3%
YoY
|
-$55.97M
-122.1%
YoY
|
-$309.7M
-20.15%
YoY
|
$62.31M
187.79%
YoY
|
-$59.15M
182.76%
YoY
|
$253.3M
15022.63%
YoY
|
-$387.9M
7744.71%
YoY
|
$21.65M
-58.06%
YoY
|
| Cash From Investing Activities |
-$2.235B
31.86%
YoY
|
-$777.8M
-2152.3%
YoY
|
-$797.0M
-50.99%
YoY
|
-$470.2M
-120.23%
YoY
|
-$1.695B
25.45%
YoY
|
$37.90M
-104.7%
YoY
|
-$1.626B
104.31%
YoY
|
$2.324B
-627.47%
YoY
|
-$1.351B
29.01%
YoY
|
-$806.3M
-24.27%
YoY
|
-$795.9M
0.44%
YoY
|
-$440.6M
-62.63%
YoY
|
-$1.047B
-48.3%
YoY
|
-$1.065B
-24.81%
YoY
|
-$792.4M
-48.91%
YoY
|
-$1.179B
-23.26%
YoY
|
-$2.026B
34.0%
YoY
|
-$1.416B
36.94%
YoY
|
-$1.551B
112.7%
YoY
|
-$1.536B
154.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$11.34M
N/A
|
-$263.0M
N/A
|
-$219.6M
N/A
|
-$321.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$569.0M
-43.69%
YoY
|
$761.3M
-209.46%
YoY
|
-$1.065B
38.66%
YoY
|
$707.9M
-233.56%
YoY
|
-$1.010B
109.72%
YoY
|
-$695.5M
96.19%
YoY
|
-$768.1M
-40.88%
YoY
|
-$530.0M
1.76%
YoY
|
-$481.8M
-143.19%
YoY
|
-$354.5M
-116.81%
YoY
|
-$1.299B
64.16%
YoY
|
-$520.8M
765.83%
YoY
|
$1.115B
-232.78%
YoY
|
$2.109B
1231.76%
YoY
|
-$791.5M
178.94%
YoY
|
-$60.15M
-82.65%
YoY
|
-$840.1M
-186.91%
YoY
|
$158.3M
-110.39%
YoY
|
-$283.7M
-78.61%
YoY
|
-$346.8M
-89.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$328.0M
-68.72%
YoY
|
$1.891B
-9.63%
YoY
|
$1.170B
-23.25%
YoY
|
-$112.7M
-116.34%
YoY
|
$1.049B
-35.83%
YoY
|
$2.092B
-5.56%
YoY
|
$1.524B
37.86%
YoY
|
$689.8M
-54.45%
YoY
|
$1.634B
-7.78%
YoY
|
$2.215B
58.69%
YoY
|
$1.106B
-37.39%
YoY
|
$1.514B
-31.59%
YoY
|
$1.772B
-45.31%
YoY
|
$1.396B
-29.37%
YoY
|
$1.766B
8.72%
YoY
|
$2.214B
30.45%
YoY
|
$3.241B
60.28%
YoY
|
$1.976B
4.68%
YoY
|
$1.625B
27.45%
YoY
|
$1.697B
-17.04%
YoY
|
| Cash From Investing Activities |
-$2.235B
31.86%
YoY
|
-$777.8M
-2152.3%
YoY
|
-$797.0M
-50.99%
YoY
|
-$470.2M
-120.23%
YoY
|
-$1.695B
25.45%
YoY
|
$37.90M
-104.7%
YoY
|
-$1.626B
104.31%
YoY
|
$2.324B
-627.47%
YoY
|
-$1.351B
29.01%
YoY
|
-$806.3M
-24.27%
YoY
|
-$795.9M
0.44%
YoY
|
-$440.6M
-62.63%
YoY
|
-$1.047B
-48.3%
YoY
|
-$1.065B
-24.81%
YoY
|
-$792.4M
-48.91%
YoY
|
-$1.179B
-23.26%
YoY
|
-$2.026B
34.0%
YoY
|
-$1.416B
36.94%
YoY
|
-$1.551B
112.7%
YoY
|
-$1.536B
154.83%
YoY
|
| Cash From Financing Activities |
-$569.0M
-43.69%
YoY
|
$761.3M
-209.46%
YoY
|
-$1.065B
38.66%
YoY
|
$707.9M
-233.56%
YoY
|
-$1.010B
109.72%
YoY
|
-$695.5M
96.19%
YoY
|
-$768.1M
-40.88%
YoY
|
-$530.0M
1.76%
YoY
|
-$481.8M
-143.19%
YoY
|
-$354.5M
-116.81%
YoY
|
-$1.299B
64.16%
YoY
|
-$520.8M
765.83%
YoY
|
$1.115B
-232.78%
YoY
|
$2.109B
1231.76%
YoY
|
-$791.5M
178.94%
YoY
|
-$60.15M
-82.65%
YoY
|
-$840.1M
-186.91%
YoY
|
$158.3M
-110.39%
YoY
|
-$283.7M
-78.61%
YoY
|
-$346.8M
-89.73%
YoY
|
| Net Change In Cash |
-$2.476B
49.45%
YoY
|
$1.874B
30.65%
YoY
|
-$692.0M
-20.45%
YoY
|
$125.0M
-94.97%
YoY
|
-$1.657B
733.93%
YoY
|
$1.435B
36.05%
YoY
|
-$869.9M
-12.08%
YoY
|
$2.484B
349.38%
YoY
|
-$198.7M
-110.79%
YoY
|
$1.054B
-56.78%
YoY
|
-$989.4M
-642.71%
YoY
|
$552.8M
-43.27%
YoY
|
$1.840B
390.9%
YoY
|
$2.440B
239.53%
YoY
|
$182.3M
-186.66%
YoY
|
$974.3M
-622.86%
YoY
|
$374.9M
-74.61%
YoY
|
$718.6M
-207.18%
YoY
|
-$210.4M
-73.08%
YoY
|
-$186.3M
-90.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$328.0M
-68.72%
YoY
|
$1.891B
-9.63%
YoY
|
$1.170B
-23.25%
YoY
|
-$112.7M
-116.34%
YoY
|
$1.049B
-35.83%
YoY
|
$2.092B
-5.56%
YoY
|
$1.524B
37.86%
YoY
|
$689.8M
-54.45%
YoY
|
$1.634B
-7.78%
YoY
|
$2.215B
58.69%
YoY
|
$1.106B
-37.39%
YoY
|
$1.514B
-31.59%
YoY
|
$1.772B
-45.31%
YoY
|
$1.396B
-29.37%
YoY
|
$1.766B
8.72%
YoY
|
$2.214B
30.45%
YoY
|
$3.241B
60.28%
YoY
|
$1.976B
4.68%
YoY
|
$1.625B
27.45%
YoY
|
$1.697B
-17.04%
YoY
|
| Capital Expenditures |
$1.384B
-19.0%
YoY
|
$930.5M
-31.67%
YoY
|
$747.0M
-57.15%
YoY
|
$465.6M
-36.51%
YoY
|
$1.709B
37.47%
YoY
|
$1.362B
85.23%
YoY
|
$1.743B
126.94%
YoY
|
$733.4M
60.29%
YoY
|
$1.243B
11.67%
YoY
|
$735.1M
-27.13%
YoY
|
$768.1M
-259.13%
YoY
|
$457.6M
-136.86%
YoY
|
$1.113B
-156.6%
YoY
|
$1.009B
-160.43%
YoY
|
-$482.7M
-58.5%
YoY
|
-$1.241B
-20.33%
YoY
|
-$1.967B
31.91%
YoY
|
-$1.669B
61.18%
YoY
|
-$1.163B
60.6%
YoY
|
-$1.558B
138.04%
YoY
|
| Free Cash Flow |
-$1.056B
60.01%
YoY
|
$960.3M
31.45%
YoY
|
$423.0M
-293.37%
YoY
|
-$578.3M
1224.97%
YoY
|
-$660.0M
-268.66%
YoY
|
$730.5M
-50.64%
YoY
|
-$218.8M
-164.78%
YoY
|
-$43.65M
-104.13%
YoY
|
$391.3M
-40.63%
YoY
|
$1.480B
282.22%
YoY
|
$337.7M
-84.99%
YoY
|
$1.057B
-69.42%
YoY
|
$659.1M
-87.34%
YoY
|
$387.3M
-89.38%
YoY
|
$2.249B
-19.33%
YoY
|
$3.455B
6.14%
YoY
|
$5.207B
48.24%
YoY
|
$3.646B
24.7%
YoY
|
$2.788B
39.46%
YoY
|
$3.255B
20.56%
YoY
|
Loading...