|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$49.98M
-0.36%
YoY
|
$50.16M
-29.49%
YoY
|
$71.13M
141.04%
YoY
|
$29.51M
-910.74%
YoY
|
-$3.640M
824.42%
YoY
|
| Depreciation, Depletion And Amortization |
$25.93M
52.61%
YoY
|
$16.99M
8.72%
YoY
|
$15.63M
27.16%
YoY
|
$12.29M
41.68%
YoY
|
$8.675M
0.36%
YoY
|
| Cash From Operating Activities |
$80.78M
3.97%
YoY
|
$77.70M
-2.31%
YoY
|
$79.53M
94.46%
YoY
|
$40.90M
680.62%
YoY
|
$5.239M
-40.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.707M
-97.71%
YoY
|
$74.67M
165.31%
YoY
|
$28.15M
-76.28%
YoY
|
$118.7M
-83324.8%
YoY
|
-$142.6K
-80.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$33.37M
67.01%
YoY
|
-$19.98M
-149.41%
YoY
|
$40.43M
-159.46%
YoY
|
-$68.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$35.07M
-62.94%
YoY
|
-$94.65M
-870.23%
YoY
|
$12.29M
-106.58%
YoY
|
-$186.7M
130810.63%
YoY
|
-$142.6K
-80.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.722M
-58.58%
YoY
|
$6.571M
-188.7%
YoY
|
-$7.407M
-3803.74%
YoY
|
$200.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$70.44M
1215.62%
YoY
|
$5.354M
N/A
|
N/A
|
| Cash From Financing Activities |
-$107.7M
-2338.66%
YoY
|
$4.812M
-108.38%
YoY
|
-$57.40M
-129.14%
YoY
|
$196.9M
-3190.76%
YoY
|
-$6.372M
-31.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.78M
3.97%
YoY
|
$77.70M
-2.31%
YoY
|
$79.53M
94.46%
YoY
|
$40.90M
680.62%
YoY
|
$5.239M
-40.92%
YoY
|
| Cash From Investing Activities |
-$35.07M
-62.94%
YoY
|
-$94.65M
-870.23%
YoY
|
$12.29M
-106.58%
YoY
|
-$186.7M
130810.63%
YoY
|
-$142.6K
-80.41%
YoY
|
| Cash From Financing Activities |
-$107.7M
-2338.66%
YoY
|
$4.812M
-108.38%
YoY
|
-$57.40M
-129.14%
YoY
|
$196.9M
-3190.76%
YoY
|
-$6.372M
-31.67%
YoY
|
| Net Change In Cash |
-$62.01M
410.64%
YoY
|
-$12.14M
-135.28%
YoY
|
$34.42M
-32.73%
YoY
|
$51.17M
-4111.47%
YoY
|
-$1.275M
7.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.78M
3.97%
YoY
|
$77.70M
-2.31%
YoY
|
$79.53M
94.46%
YoY
|
$40.90M
680.62%
YoY
|
$5.239M
-40.92%
YoY
|
| Capital Expenditures |
$1.707M
-97.71%
YoY
|
$74.67M
165.31%
YoY
|
$28.15M
-76.28%
YoY
|
$118.7M
-83324.8%
YoY
|
-$142.6K
-80.41%
YoY
|
| Free Cash Flow |
$79.07M
2515.66%
YoY
|
$3.023M
-94.12%
YoY
|
$51.39M
-166.06%
YoY
|
-$77.78M
-1545.25%
YoY
|
$5.382M
-43.91%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.96M
281.95%
YoY
|
$10.96M
8.97%
YoY
|
$12.76M
-34.65%
YoY
|
$11.29M
-32.2%
YoY
|
$3.918M
-39.39%
YoY
|
$10.06M
-16.98%
YoY
|
$19.52M
16.03%
YoY
|
$16.65M
-53.38%
YoY
|
$6.464M
-53.01%
YoY
|
$12.12M
-21.56%
YoY
|
$16.83M
19529.6%
YoY
|
$35.72M
16258.69%
YoY
|
$13.76M
-1027.61%
YoY
|
$15.45M
-1764.41%
YoY
|
$85.72K
-106.98%
YoY
|
$218.4K
-150.79%
YoY
|
-$1.483M
-1027.13%
YoY
|
-$928.3K
36.52%
YoY
|
-$1.229M
N/A
|
| Depreciation, Depletion And Amortization |
$7.646M
71.19%
YoY
|
$7.535M
75.62%
YoY
|
$5.746M
36.56%
YoY
|
$5.003M
24.23%
YoY
|
$4.467M
28.16%
YoY
|
$4.290M
24.21%
YoY
|
$4.208M
-8.55%
YoY
|
$4.027M
-1.51%
YoY
|
$3.485M
-12.45%
YoY
|
$3.454M
1.39%
YoY
|
$4.601M
68.29%
YoY
|
$4.089M
88.54%
YoY
|
$3.981M
83.56%
YoY
|
$3.407M
57.09%
YoY
|
$2.734M
-36.96%
YoY
|
$2.169M
-0.06%
YoY
|
$2.169M
-74.88%
YoY
|
$2.169M
-0.06%
YoY
|
$4.337M
0.63%
YoY
|
| Cash From Operating Activities |
$23.77M
161.76%
YoY
|
$14.99M
-48.86%
YoY
|
$21.35M
3.34%
YoY
|
$20.68M
10.91%
YoY
|
$9.079M
56.55%
YoY
|
$29.32M
195.79%
YoY
|
$20.66M
-37.12%
YoY
|
$18.64M
-39.79%
YoY
|
$5.799M
-69.27%
YoY
|
$9.911M
-52.25%
YoY
|
$32.85M
-2013.74%
YoY
|
$30.97M
936.51%
YoY
|
$18.87M
1031.39%
YoY
|
$20.76M
7762.68%
YoY
|
-$1.717M
-151.9%
YoY
|
$2.987M
103.23%
YoY
|
$1.668M
-75.68%
YoY
|
$264.0K
-87.66%
YoY
|
$3.307M
-35.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.679M
-3.35%
YoY
|
$24.50K
-95.91%
YoY
|
$4.400K
-99.99%
YoY
|
$78.70K
-82.9%
YoY
|
$1.737M
23.63%
YoY
|
$599.7K
66.23%
YoY
|
$72.26M
178.73%
YoY
|
$460.3K
-97.57%
YoY
|
$1.405M
-106.77%
YoY
|
$360.7K
-100.54%
YoY
|
$25.92M
-305.34%
YoY
|
$18.91M
N/A
|
-$20.75M
N/A
|
-$66.40M
46462.08%
YoY
|
-$12.63M
-9117.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$142.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$76.89M
-20.18%
YoY
|
-$11.95M
-118.81%
YoY
|
$17.07M
31.43%
YoY
|
$38.41M
-28408.69%
YoY
|
-$96.33M
-312.61%
YoY
|
$63.50M
-679.11%
YoY
|
$12.98M
-129.93%
YoY
|
-$135.7K
-100.27%
YoY
|
$45.31M
-221.05%
YoY
|
-$10.97M
-64.13%
YoY
|
-$43.38M
N/A
|
$49.46M
N/A
|
-$37.43M
N/A
|
-$30.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$76.89M
-20.24%
YoY
|
-$13.62M
-122.06%
YoY
|
$17.04M
37.6%
YoY
|
$38.40M
-153.05%
YoY
|
-$96.41M
-314.96%
YoY
|
$61.77M
-599.71%
YoY
|
$12.38M
-128.32%
YoY
|
-$72.39M
-407.53%
YoY
|
$44.85M
-179.61%
YoY
|
-$12.36M
-75.92%
YoY
|
-$43.74M
-34.13%
YoY
|
$23.54M
-286.46%
YoY
|
-$56.34M
N/A
|
-$51.32M
N/A
|
-$66.40M
46462.08%
YoY
|
-$12.63M
8917.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$142.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$475.0K
0.0%
YoY
|
$2.247M
-66.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$475.0K
-106.61%
YoY
|
$6.800M
-3182.92%
YoY
|
$1.800M
N/A
|
-$2.505M
N/A
|
-$7.187M
-3693.45%
YoY
|
-$220.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.04M
-157960.85%
YoY
|
-$126.2M
-2093.91%
YoY
|
-$37.23M
-2827.62%
YoY
|
-$342.6K
-87.96%
YoY
|
-$35.50K
-99.55%
YoY
|
$6.329M
-57.47%
YoY
|
$1.365M
-102.66%
YoY
|
-$2.846M
-78.17%
YoY
|
-$7.870M
-128.63%
YoY
|
$14.88M
-6.52%
YoY
|
-$51.38M
-180.62%
YoY
|
-$13.04M
-114.52%
YoY
|
$27.49M
749.43%
YoY
|
$15.92M
-586.07%
YoY
|
$63.73M
-1106.22%
YoY
|
$89.80M
-4681.81%
YoY
|
$3.237M
-149.45%
YoY
|
-$3.275M
100.94%
YoY
|
-$6.333M
11.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.77M
161.76%
YoY
|
$14.99M
-48.86%
YoY
|
$21.35M
3.34%
YoY
|
$20.68M
10.91%
YoY
|
$9.079M
56.55%
YoY
|
$29.32M
195.79%
YoY
|
$20.66M
-37.12%
YoY
|
$18.64M
-39.79%
YoY
|
$5.799M
-69.27%
YoY
|
$9.911M
-52.25%
YoY
|
$32.85M
-2013.74%
YoY
|
$30.97M
936.51%
YoY
|
$18.87M
1031.39%
YoY
|
$20.76M
7762.68%
YoY
|
-$1.717M
-151.9%
YoY
|
$2.987M
103.23%
YoY
|
$1.668M
-75.68%
YoY
|
$264.0K
-87.66%
YoY
|
$3.307M
-35.02%
YoY
|
| Cash From Investing Activities |
-$76.89M
-20.24%
YoY
|
-$13.62M
-122.06%
YoY
|
$17.04M
37.6%
YoY
|
$38.40M
-153.05%
YoY
|
-$96.41M
-314.96%
YoY
|
$61.77M
-599.71%
YoY
|
$12.38M
-128.32%
YoY
|
-$72.39M
-407.53%
YoY
|
$44.85M
-179.61%
YoY
|
-$12.36M
-75.92%
YoY
|
-$43.74M
-34.13%
YoY
|
$23.54M
-286.46%
YoY
|
-$56.34M
N/A
|
-$51.32M
N/A
|
-$66.40M
46462.08%
YoY
|
-$12.63M
8917.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$142.6K
N/A
|
| Cash From Financing Activities |
$56.04M
-157960.85%
YoY
|
-$126.2M
-2093.91%
YoY
|
-$37.23M
-2827.62%
YoY
|
-$342.6K
-87.96%
YoY
|
-$35.50K
-99.55%
YoY
|
$6.329M
-57.47%
YoY
|
$1.365M
-102.66%
YoY
|
-$2.846M
-78.17%
YoY
|
-$7.870M
-128.63%
YoY
|
$14.88M
-6.52%
YoY
|
-$51.38M
-180.62%
YoY
|
-$13.04M
-114.52%
YoY
|
$27.49M
749.43%
YoY
|
$15.92M
-586.07%
YoY
|
$63.73M
-1106.22%
YoY
|
$89.80M
-4681.81%
YoY
|
$3.237M
-149.45%
YoY
|
-$3.275M
100.94%
YoY
|
-$6.333M
11.5%
YoY
|
| Net Change In Cash |
$2.913M
-103.33%
YoY
|
-$124.8M
-228.14%
YoY
|
$1.163M
-96.62%
YoY
|
$58.74M
-203.78%
YoY
|
-$87.37M
-304.23%
YoY
|
$97.41M
683.52%
YoY
|
$34.41M
-155.26%
YoY
|
-$56.60M
-236.48%
YoY
|
$42.78M
-529.03%
YoY
|
$12.43M
-184.9%
YoY
|
-$62.26M
1319.72%
YoY
|
$41.47M
-48.27%
YoY
|
-$9.971M
-303.3%
YoY
|
-$14.64M
386.28%
YoY
|
-$4.385M
38.4%
YoY
|
$80.17M
-12824.74%
YoY
|
$4.905M
-1701.3%
YoY
|
-$3.011M
1268.8%
YoY
|
-$3.169M
437.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.77M
161.76%
YoY
|
$14.99M
-48.86%
YoY
|
$21.35M
3.34%
YoY
|
$20.68M
10.91%
YoY
|
$9.079M
56.55%
YoY
|
$29.32M
195.79%
YoY
|
$20.66M
-37.12%
YoY
|
$18.64M
-39.79%
YoY
|
$5.799M
-69.27%
YoY
|
$9.911M
-52.25%
YoY
|
$32.85M
-2013.74%
YoY
|
$30.97M
936.51%
YoY
|
$18.87M
1031.39%
YoY
|
$20.76M
7762.68%
YoY
|
-$1.717M
-151.9%
YoY
|
$2.987M
103.23%
YoY
|
$1.668M
-75.68%
YoY
|
$264.0K
-87.66%
YoY
|
$3.307M
-35.02%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.679M
-3.35%
YoY
|
$24.50K
-95.91%
YoY
|
$4.400K
-99.99%
YoY
|
$78.70K
-82.9%
YoY
|
$1.737M
23.63%
YoY
|
$599.7K
66.23%
YoY
|
$72.26M
178.73%
YoY
|
$460.3K
-97.57%
YoY
|
$1.405M
-106.77%
YoY
|
$360.7K
-100.54%
YoY
|
$25.92M
-305.34%
YoY
|
$18.91M
N/A
|
-$20.75M
N/A
|
-$66.40M
46462.08%
YoY
|
-$12.63M
-9117.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$142.6K
N/A
|
| Free Cash Flow |
$23.77M
164.05%
YoY
|
$13.31M
-51.73%
YoY
|
$21.32M
6.3%
YoY
|
$20.67M
-138.56%
YoY
|
$9.000M
68.57%
YoY
|
$27.58M
224.22%
YoY
|
$20.06M
-38.26%
YoY
|
-$53.61M
-1163.45%
YoY
|
$5.339M
-14988.93%
YoY
|
$8.506M
-79.51%
YoY
|
$32.49M
-49.77%
YoY
|
$5.042M
-67.71%
YoY
|
-$35.86K
-102.15%
YoY
|
$41.51M
15622.69%
YoY
|
$64.68M
1774.85%
YoY
|
$15.61M
1073.87%
YoY
|
$1.668M
-76.95%
YoY
|
$264.0K
-81.28%
YoY
|
$3.450M
-32.22%
YoY
|
Loading...