|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue |
$373.7K
-65.85%
YoY
|
$1.094M
416.28%
YoY
|
$212.0K
-87.89%
YoY
|
| Cost Of Revenue |
$261.6K
-61.95%
YoY
|
$687.5K
391.02%
YoY
|
$140.0K
-89.18%
YoY
|
| Gross Profit |
$112.1K
-169.78%
YoY
|
-160.7K auds
-323.25%
YoY
|
$71.97K
-84.25%
YoY
|
| Selling, General & Admin |
$1.766M
-78.77%
YoY
|
$8.319M
91.05%
YoY
|
$4.355M
5.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$919.5K
-53.86%
YoY
|
$1.993M
50.21%
YoY
|
$1.327M
-36.17%
YoY
|
| Operating Expenses |
$21.96M
103.46%
YoY
|
$10.79M
78.08%
YoY
|
$6.060M
-9.31%
YoY
|
| Operating Profit |
-$21.84M
99.45%
YoY
|
-10.95M auds
82.9%
YoY
|
-$5.988M
-3.81%
YoY
|
| Interest Expense |
$261.1K
11850.16%
YoY
|
2.185K auds
-100.07%
YoY
|
-$2.932M
-16814.6%
YoY
|
| Other Income/Expense, Net |
N/A
|
$2.880K
-99.14%
YoY
|
$335.8K
306.75%
YoY
|
| Pretax Income |
-$18.35M
32.37%
YoY
|
-$13.86M
110.5%
YoY
|
-$6.586M
-37.54%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$18.35M
32.37%
YoY
|
-13.86M auds
140.19%
YoY
|
-$5.772M
-42.48%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$7.52
877.18%
YoY
|
-$0.77
-100.0%
YoY
|
-$696.0K
-70.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$43.70K
-85.63%
YoY
|
$69.50K
-90.01%
YoY
|
$304.2K
-23.72%
YoY
|
$695.6K
249.83%
YoY
|
$398.8K
2935.01%
YoY
|
$198.8K
-84.78%
YoY
|
$13.14K
-97.04%
YoY
|
$1.306M
35.87%
YoY
|
$444.7K
3.41%
YoY
|
$961.3K
586.66%
YoY
|
$430.0K
-64.17%
YoY
|
$140.0K
-90.52%
YoY
|
$1.200M
-72.02%
YoY
|
$1.477M
-80.93%
YoY
|
$4.289M
-30.66%
YoY
|
$7.747M
33.74%
YoY
|
| Cost Of Revenue |
$22.00K
-90.27%
YoY
|
$35.50K
-94.84%
YoY
|
$226.1K
N/A
|
$687.5K
398.86%
YoY
|
$0.00
-100.0%
YoY
|
$137.8K
-85.68%
YoY
|
$2.200K
-99.34%
YoY
|
$962.2K
-38.97%
YoY
|
$331.7K
44.2%
YoY
|
$1.577M
1333.24%
YoY
|
$230.0K
-62.3%
YoY
|
$110.0K
-89.43%
YoY
|
$610.0K
-59.53%
YoY
|
$1.041M
-5.52%
YoY
|
$1.507M
62.73%
YoY
|
$1.101M
-57.22%
YoY
|
| Gross Profit |
$21.70K
-72.25%
YoY
|
$34.00K
318.2%
YoY
|
$78.20K
-80.39%
YoY
|
$8.130K
-86.68%
YoY
|
$398.8K
3545.34%
YoY
|
$61.03K
-82.26%
YoY
|
$10.94K
-90.32%
YoY
|
$343.9K
-155.9%
YoY
|
$113.0K
-43.5%
YoY
|
-$615.2K
-2150.77%
YoY
|
$200.0K
-66.1%
YoY
|
$30.00K
-93.13%
YoY
|
$590.0K
-78.79%
YoY
|
$436.6K
-93.43%
YoY
|
$2.781M
-47.11%
YoY
|
$6.646M
106.5%
YoY
|
| Selling, General & Admin |
$701.0K
-48.19%
YoY
|
$466.1K
-92.82%
YoY
|
$1.353M
-26.09%
YoY
|
$6.488M
215.13%
YoY
|
$1.831M
-20.25%
YoY
|
$2.059M
36.45%
YoY
|
$2.296M
-14.4%
YoY
|
$1.509M
-50.82%
YoY
|
$2.682M
-36.45%
YoY
|
$3.068M
-30.26%
YoY
|
$4.220M
219.7%
YoY
|
$4.400M
251.52%
YoY
|
$1.320M
3.84%
YoY
|
$1.252M
-7.38%
YoY
|
$1.271M
15.97%
YoY
|
$1.351M
71.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$459.3K
-0.07%
YoY
|
$459.9K
-53.55%
YoY
|
$459.6K
-54.18%
YoY
|
$990.0K
46.98%
YoY
|
$1.003M
53.54%
YoY
|
$673.6K
-3.03%
YoY
|
$653.2K
-52.81%
YoY
|
$694.6K
-78.12%
YoY
|
$1.384M
-18.58%
YoY
|
$3.175M
183.46%
YoY
|
$1.700M
86.81%
YoY
|
$1.120M
20.05%
YoY
|
$910.0K
-16.38%
YoY
|
$932.9K
-10.23%
YoY
|
$1.088M
-1.79%
YoY
|
$1.039M
170.88%
YoY
|
| Operating Expenses |
$1.163M
-38.52%
YoY
|
$20.07M
155.62%
YoY
|
$1.891M
-35.72%
YoY
|
$7.850M
166.78%
YoY
|
$2.942M
-5.64%
YoY
|
$2.942M
31.9%
YoY
|
$3.118M
-29.96%
YoY
|
$2.231M
-57.75%
YoY
|
$4.451M
-25.44%
YoY
|
$5.280M
-13.44%
YoY
|
$5.970M
111.7%
YoY
|
$6.100M
112.4%
YoY
|
$2.820M
-9.65%
YoY
|
$2.872M
-15.86%
YoY
|
$3.121M
7.27%
YoY
|
$3.413M
123.67%
YoY
|
| Operating Profit |
-$1.141M
-37.07%
YoY
|
-$20.03M
155.45%
YoY
|
-$1.813M
-28.71%
YoY
|
-$7.842M
172.15%
YoY
|
-$2.543M
-18.14%
YoY
|
-$2.881M
52.7%
YoY
|
-$3.107M
-28.39%
YoY
|
-$1.887M
-68.0%
YoY
|
-$4.338M
-24.82%
YoY
|
-$5.896M
-2.87%
YoY
|
-$5.770M
158.74%
YoY
|
-$6.070M
149.25%
YoY
|
-$2.230M
555.94%
YoY
|
-$2.435M
-175.34%
YoY
|
-$340.0K
-114.48%
YoY
|
$3.232M
91.01%
YoY
|
| Interest Expense |
-$433.1K
-118.66%
YoY
|
$1.173M
-142.5%
YoY
|
$2.322M
710.36%
YoY
|
-$2.759M
-346.92%
YoY
|
$286.5K
-107.08%
YoY
|
$1.117M
96.65%
YoY
|
-$4.049M
635.26%
YoY
|
$568.3K
-165.46%
YoY
|
-$550.7K
-21.33%
YoY
|
-$868.1K
189.37%
YoY
|
-$700.0K
18.64%
YoY
|
-$300.0K
748.66%
YoY
|
-$590.0K
722.3%
YoY
|
-$35.35K
-5.46%
YoY
|
-$71.75K
97.82%
YoY
|
-$37.39K
-107.28%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.880K
-88.48%
YoY
|
$310.8K
N/A
|
$25.00K
-69.72%
YoY
|
$0.00
-100.0%
YoY
|
$82.56K
-8.27%
YoY
|
$845.3K
-16.31%
YoY
|
$90.00K
-47.06%
YoY
|
$1.010M
-61.18%
YoY
|
$170.0K
-90.48%
YoY
|
$2.602M
3353.64%
YoY
|
$1.786M
5444.46%
YoY
|
$75.34K
-77.71%
YoY
|
| Pretax Income |
-$1.574M
-1062.04%
YoY
|
-$18.51M
57.51%
YoY
|
$163.6K
-107.76%
YoY
|
-$11.75M
-2255.74%
YoY
|
-$2.109M
-70.43%
YoY
|
$545.2K
-109.55%
YoY
|
-$7.131M
47.48%
YoY
|
-$5.708M
0.04%
YoY
|
-$4.835M
-55.56%
YoY
|
-$5.706M
-61.18%
YoY
|
-$10.88M
310.57%
YoY
|
-$14.70M
-11294.88%
YoY
|
-$2.650M
-292.85%
YoY
|
$131.3K
-95.98%
YoY
|
$1.374M
-41.37%
YoY
|
$3.270M
28.54%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$222.0K
-167.26%
YoY
|
-$100.0K
-44.44%
YoY
|
-$330.0K
26.69%
YoY
|
-$180.0K
-345.73%
YoY
|
-$260.5K
-118.15%
YoY
|
$73.25K
-87.45%
YoY
|
$1.435M
-502.95%
YoY
|
| Net Earnings |
-$1.273M
-324.27%
YoY
|
-$17.30M
53.54%
YoY
|
$567.7K
-142.13%
YoY
|
-$11.27M
-1339.7%
YoY
|
-$1.347M
-79.83%
YoY
|
$908.9K
-116.9%
YoY
|
-$6.680M
43.49%
YoY
|
-$5.378M
-1.1%
YoY
|
-$4.656M
-54.4%
YoY
|
-$5.438M
-59.69%
YoY
|
-$10.21M
313.36%
YoY
|
-$13.49M
-3517.09%
YoY
|
-$2.470M
-289.88%
YoY
|
$394.8K
-78.59%
YoY
|
$1.301M
-27.07%
YoY
|
$1.844M
-36.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.37
-234.17%
YoY
|
-$7.30
1123.91%
YoY
|
$0.27
-381.35%
YoY
|
-$0.60
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
$100.8K
-109.83%
YoY
|
-$882.6K
-35.98%
YoY
|
-$1.025M
-36.32%
YoY
|
-$1.379M
4591935.25%
YoY
|
-$1.610M
3222900.09%
YoY
|
-$30.02
216.0%
YoY
|
-$49.96
-100.03%
YoY
|
-$9.50
-100.0%
YoY
|
$149.3K
-78.59%
YoY
|
$492.1K
-27.08%
YoY
|
$697.6K
-47.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...