|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$1.825M
5.8%
YoY
|
$1.725M
32.92%
YoY
|
$1.298M
271.66%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.729M
-31.83%
YoY
|
$4.003M
-25.16%
YoY
|
$5.349M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$56.40K
N/A
|
N/A
|
| Operating Expenses |
$2.729M
-55.26%
YoY
|
$6.099M
14.02%
YoY
|
$5.349M
-72.65%
YoY
|
$19.56M
1748.33%
YoY
|
| Operating Profit |
-$2.729M
-36.15%
YoY
|
-$4.274M
17.93%
YoY
|
-$3.624M
-80.15%
YoY
|
-$18.26M
2475.64%
YoY
|
| Interest Expense |
$84.91K
-40.7%
YoY
|
$143.2K
-7.62%
YoY
|
$155.0K
-15.07%
YoY
|
$182.5K
5.93%
YoY
|
| Other Income/Expense, Net |
$540.3K
-114.74%
YoY
|
-$3.665M
15362.07%
YoY
|
-$23.70K
N/A
|
N/A
|
| Pretax Income |
$1.269M
-115.98%
YoY
|
-$7.939M
117.62%
YoY
|
-$3.648M
N/A
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.269M
-115.98%
YoY
|
-$7.939M
117.63%
YoY
|
-$3.648M
-79.8%
YoY
|
-$18.06M
453.1%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
-$1.09
-29.22%
YoY
|
| Diluted Earnings Per Share |
$0.03
-109.09%
YoY
|
-$0.33
92.81%
YoY
|
-$0.17
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
16.60M shares
684.26%
YoY
|
| Diluted Shares Outstanding |
40.89M shares
71.34%
YoY
|
23.87M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$455.2K
-4.6%
YoY
|
$432.7K
2.94%
YoY
|
$480.7K
25.14%
YoY
|
N/A
|
$477.1K
63.52%
YoY
|
$420.4K
27.11%
YoY
|
$384.2K
21.35%
YoY
|
N/A
|
$291.8K
N/A
|
$330.7K
N/A
|
$316.6K
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$700.7K
N/A
|
$56.70K
N/A
|
$1.074M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.71K
N/A
|
N/A
|
| Operating Expenses |
$700.7K
N/A
|
$56.66K
-95.83%
YoY
|
$1.074M
82.23%
YoY
|
N/A
|
$1.357M
-3.01%
YoY
|
$589.4K
-56.43%
YoY
|
$627.5K
-53.42%
YoY
|
N/A
|
$1.399M
187.93%
YoY
|
$1.353M
183.85%
YoY
|
$1.347M
119.15%
YoY
|
N/A
|
$486.0K
N/A
|
$476.6K
521.73%
YoY
|
$614.7K
1747.68%
YoY
|
N/A
|
| Operating Profit |
N/A
|
-$56.66K
-93.72%
YoY
|
-$1.074M
585.26%
YoY
|
N/A
|
-$902.0K
-2.18%
YoY
|
-$156.8K
-83.19%
YoY
|
-$146.8K
-84.76%
YoY
|
N/A
|
-$922.1K
374.88%
YoY
|
-$932.4K
539.2%
YoY
|
-$963.0K
222.99%
YoY
|
N/A
|
-$194.2K
N/A
|
-$145.9K
90.3%
YoY
|
-$298.2K
796.17%
YoY
|
N/A
|
| Interest Expense |
-$16.00K
N/A
|
$42.50K
9.97%
YoY
|
$29.94K
30.09%
YoY
|
N/A
|
$38.64K
6.59%
YoY
|
$23.01K
-63.93%
YoY
|
$21.86K
-54.14%
YoY
|
N/A
|
$36.25K
26.85%
YoY
|
$63.80K
96.11%
YoY
|
$47.67K
174.89%
YoY
|
N/A
|
$28.58K
N/A
|
$32.53K
-63.62%
YoY
|
$17.34K
-70.36%
YoY
|
N/A
|
| Other Income/Expense, Net |
-$4.100K
N/A
|
-$60.85K
-68471.91%
YoY
|
-$34.86K
-3.38%
YoY
|
N/A
|
$89.00
N/A
|
-$36.08K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$20.90K
N/A
|
-$88.75K
-90.25%
YoY
|
-$1.124M
497.59%
YoY
|
N/A
|
-$909.9K
N/A
|
-$188.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$3.366M
N/A
|
-$88.75K
-90.25%
YoY
|
-$1.124M
497.59%
YoY
|
N/A
|
-$909.9K
13.79%
YoY
|
-$188.1K
-80.74%
YoY
|
-$165.1K
-83.5%
YoY
|
N/A
|
-$799.6K
-1119.14%
YoY
|
-$977.1K
391.35%
YoY
|
-$1.000M
285.82%
YoY
|
N/A
|
$78.46K
-103.62%
YoY
|
-$198.9K
24.33%
YoY
|
-$259.3K
12.52%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.06
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
300.0%
YoY
|
N/A
|
-$0.04
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
53.71M shares
124.88%
YoY
|
52.52M shares
148.23%
YoY
|
27.92M shares
31.96%
YoY
|
23.88M shares
12.88%
YoY
|
21.16M shares
0.0%
YoY
|
21.16M shares
0.0%
YoY
|
N/A
|
21.16M shares
0.0%
YoY
|
21.16M shares
35.13%
YoY
|
21.16M shares
35.13%
YoY
|
N/A
|
21.16M shares
N/A
|
15.66M shares
N/A
|
15.66M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
52.68M shares
149.01%
YoY
|
30.89M shares
46.01%
YoY
|
N/A
|
21.16M shares
N/A
|
21.16M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
