|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$505.6M
22.17%
YoY
|
-$413.8M
59.58%
YoY
|
-$259.3M
22.93%
YoY
|
-$211.0M
34.6%
YoY
|
-$156.7M
45.89%
YoY
|
| Depreciation, Depletion And Amortization |
$409.0K
8.49%
YoY
|
$377.0K
63.2%
YoY
|
$231.0K
19.69%
YoY
|
$193.0K
53.17%
YoY
|
$126.0K
93.85%
YoY
|
| Cash From Operating Activities |
-$407.3M
8.36%
YoY
|
-$375.9M
75.46%
YoY
|
-$214.2M
13.83%
YoY
|
-$188.2M
77.35%
YoY
|
-$106.1M
27.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
-98.95%
YoY
|
$759.0K
110.83%
YoY
|
$360.0K
82.74%
YoY
|
$197.0K
-22.44%
YoY
|
$254.0K
20.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.000K
-98.95%
YoY
|
-$759.0K
110.83%
YoY
|
-$360.0K
82.74%
YoY
|
-$197.0K
-22.44%
YoY
|
-$254.0K
20.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$544.2M
20.93%
YoY
|
$450.0M
-4.81%
YoY
|
$472.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$595.8M
31.08%
YoY
|
$454.5M
-3.8%
YoY
|
$472.4M
566.47%
YoY
|
$70.89M
-64.58%
YoY
|
$200.1M
-47.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$407.3M
8.36%
YoY
|
-$375.9M
75.46%
YoY
|
-$214.2M
13.83%
YoY
|
-$188.2M
77.35%
YoY
|
-$106.1M
27.34%
YoY
|
| Cash From Investing Activities |
-$8.000K
-98.95%
YoY
|
-$759.0K
110.83%
YoY
|
-$360.0K
82.74%
YoY
|
-$197.0K
-22.44%
YoY
|
-$254.0K
20.95%
YoY
|
| Cash From Financing Activities |
$595.8M
31.08%
YoY
|
$454.5M
-3.8%
YoY
|
$472.4M
566.47%
YoY
|
$70.89M
-64.58%
YoY
|
$200.1M
-47.76%
YoY
|
| Net Change In Cash |
$188.1M
139.34%
YoY
|
$78.61M
-69.63%
YoY
|
$258.8M
-320.69%
YoY
|
-$117.3M
-225.21%
YoY
|
$93.67M
-68.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$407.3M
8.36%
YoY
|
-$375.9M
75.46%
YoY
|
-$214.2M
13.83%
YoY
|
-$188.2M
77.35%
YoY
|
-$106.1M
27.34%
YoY
|
| Capital Expenditures |
$8.000K
-98.95%
YoY
|
$759.0K
110.83%
YoY
|
$360.0K
82.74%
YoY
|
$197.0K
-22.44%
YoY
|
$254.0K
20.95%
YoY
|
| Free Cash Flow |
-$407.3M
8.15%
YoY
|
-$376.6M
75.52%
YoY
|
-$214.6M
13.91%
YoY
|
-$188.4M
77.11%
YoY
|
-$106.4M
27.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$147.9M
38.9%
YoY
|
-$110.6M
-0.44%
YoY
|
-$126.5M
15.93%
YoY
|
-$120.6M
38.4%
YoY
|
-$106.4M
41.33%
YoY
|
-$111.1M
116.11%
YoY
|
-$109.1M
86.01%
YoY
|
-$87.15M
17.87%
YoY
|
-$75.32M
26.73%
YoY
|
-$51.42M
-18.68%
YoY
|
-$58.66M
22.4%
YoY
|
-$73.94M
83.13%
YoY
|
-$59.43M
25.99%
YoY
|
-$63.23M
52.78%
YoY
|
-$47.93M
27.12%
YoY
|
-$40.37M
32.5%
YoY
|
-$47.17M
67.51%
YoY
|
-$41.39M
30.24%
YoY
|
-$37.70M
81.36%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00K
-11.93%
YoY
|
$101.0K
2.02%
YoY
|
$105.0K
17.98%
YoY
|
$107.0K
33.75%
YoY
|
$109.0K
70.31%
YoY
|
$99.00K
73.68%
YoY
|
$89.00K
48.33%
YoY
|
$80.00K
50.94%
YoY
|
$64.00K
18.52%
YoY
|
$57.00K
16.33%
YoY
|
$60.00K
30.43%
YoY
|
$53.00K
20.45%
YoY
|
$54.00K
38.46%
YoY
|
$49.00K
48.48%
YoY
|
$46.00K
64.29%
YoY
|
$44.00K
69.23%
YoY
|
$39.00K
30.0%
YoY
|
$33.00K
65.0%
YoY
|
$28.00K
180.0%
YoY
|
| Cash From Operating Activities |
-$95.06M
-14.08%
YoY
|
-$92.33M
-8.03%
YoY
|
-$102.5M
15.64%
YoY
|
-$117.4M
54.08%
YoY
|
-$110.6M
85.32%
YoY
|
-$100.4M
113.15%
YoY
|
-$88.65M
47.6%
YoY
|
-$76.20M
60.86%
YoY
|
-$59.70M
7.0%
YoY
|
-$47.10M
1.52%
YoY
|
-$60.06M
197.53%
YoY
|
-$47.37M
-28.03%
YoY
|
-$55.79M
69.3%
YoY
|
-$46.40M
45.46%
YoY
|
-$20.19M
0.69%
YoY
|
-$65.82M
210.26%
YoY
|
-$32.96M
46.47%
YoY
|
-$31.90M
39.83%
YoY
|
-$20.05M
-17.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-96.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$201.0K
34.0%
YoY
|
$180.0K
38.46%
YoY
|
$196.0K
553.33%
YoY
|
$182.0K
304.44%
YoY
|
$150.0K
476.92%
YoY
|
$130.0K
32.65%
YoY
|
$30.00K
-196.77%
YoY
|
$45.00K
7.14%
YoY
|
$26.00K
-122.03%
YoY
|
$98.00K
-232.43%
YoY
|
-$31.00K
-29.55%
YoY
|
$42.00K
133.33%
YoY
|
-$118.0K
31.11%
YoY
|
-$74.00K
146.67%
YoY
|
-$44.00K
10.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.000K
-96.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$201.0K
34.0%
YoY
|
-$180.0K
38.46%
YoY
|
-$196.0K
553.33%
YoY
|
-$182.0K
304.44%
YoY
|
-$150.0K
476.92%
YoY
|
-$130.0K
32.65%
YoY
|
-$30.00K
-3.23%
YoY
|
-$45.00K
7.14%
YoY
|
-$26.00K
-77.97%
YoY
|
-$98.00K
32.43%
YoY
|
-$31.00K
-29.55%
YoY
|
-$42.00K
133.33%
YoY
|
-$118.0K
31.11%
YoY
|
-$74.00K
146.67%
YoY
|
-$44.00K
10.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.640M
-99.19%
YoY
|
$564.6M
22814.08%
YoY
|
$24.60M
3269.18%
YoY
|
$2.918M
325.36%
YoY
|
$450.6M
29065.83%
YoY
|
$2.464M
-99.48%
YoY
|
$730.0K
386.67%
YoY
|
$686.0K
-22.92%
YoY
|
$1.545M
563.09%
YoY
|
$469.8M
565.21%
YoY
|
$150.0K
N/A
|
$890.0K
4138.1%
YoY
|
$233.0K
N/A
|
$70.63M
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
-76.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0M
6.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$95.06M
-14.08%
YoY
|
-$92.33M
-8.03%
YoY
|
-$102.5M
15.64%
YoY
|
-$117.4M
54.08%
YoY
|
-$110.6M
85.32%
YoY
|
-$100.4M
113.15%
YoY
|
-$88.65M
47.6%
YoY
|
-$76.20M
60.86%
YoY
|
-$59.70M
7.0%
YoY
|
-$47.10M
1.52%
YoY
|
-$60.06M
197.53%
YoY
|
-$47.37M
-28.03%
YoY
|
-$55.79M
69.3%
YoY
|
-$46.40M
45.46%
YoY
|
-$20.19M
0.69%
YoY
|
-$65.82M
210.26%
YoY
|
-$32.96M
46.47%
YoY
|
-$31.90M
39.83%
YoY
|
-$20.05M
-17.23%
YoY
|
| Cash From Investing Activities |
-$8.000K
-96.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$201.0K
34.0%
YoY
|
-$180.0K
38.46%
YoY
|
-$196.0K
553.33%
YoY
|
-$182.0K
304.44%
YoY
|
-$150.0K
476.92%
YoY
|
-$130.0K
32.65%
YoY
|
-$30.00K
-3.23%
YoY
|
-$45.00K
7.14%
YoY
|
-$26.00K
-77.97%
YoY
|
-$98.00K
32.43%
YoY
|
-$31.00K
-29.55%
YoY
|
-$42.00K
133.33%
YoY
|
-$118.0K
31.11%
YoY
|
-$74.00K
146.67%
YoY
|
-$44.00K
10.0%
YoY
|
| Cash From Financing Activities |
$3.640M
-99.19%
YoY
|
$564.6M
22814.08%
YoY
|
$24.60M
3269.18%
YoY
|
$2.918M
325.36%
YoY
|
$450.6M
29065.83%
YoY
|
$2.464M
-99.48%
YoY
|
$730.0K
386.67%
YoY
|
$686.0K
-22.92%
YoY
|
$1.545M
563.09%
YoY
|
$469.8M
565.21%
YoY
|
$150.0K
N/A
|
$890.0K
4138.1%
YoY
|
$233.0K
N/A
|
$70.63M
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
-76.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0M
6.21%
YoY
|
| Net Change In Cash |
-$91.43M
-126.91%
YoY
|
$472.3M
-581.39%
YoY
|
-$77.92M
-11.57%
YoY
|
-$115.1M
52.68%
YoY
|
$339.8M
-682.76%
YoY
|
-$98.11M
-123.21%
YoY
|
-$88.11M
47.0%
YoY
|
-$75.36M
61.81%
YoY
|
-$58.30M
4.89%
YoY
|
$422.6M
1650.82%
YoY
|
-$59.94M
196.48%
YoY
|
-$46.57M
-30.08%
YoY
|
-$55.59M
68.07%
YoY
|
$24.14M
-175.5%
YoY
|
-$20.22M
-111.23%
YoY
|
-$66.61M
215.08%
YoY
|
-$33.07M
51.51%
YoY
|
-$31.97M
42.78%
YoY
|
$179.9M
9.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.06M
-14.08%
YoY
|
-$92.33M
-8.03%
YoY
|
-$102.5M
15.64%
YoY
|
-$117.4M
54.08%
YoY
|
-$110.6M
85.32%
YoY
|
-$100.4M
113.15%
YoY
|
-$88.65M
47.6%
YoY
|
-$76.20M
60.86%
YoY
|
-$59.70M
7.0%
YoY
|
-$47.10M
1.52%
YoY
|
-$60.06M
197.53%
YoY
|
-$47.37M
-28.03%
YoY
|
-$55.79M
69.3%
YoY
|
-$46.40M
45.46%
YoY
|
-$20.19M
0.69%
YoY
|
-$65.82M
210.26%
YoY
|
-$32.96M
46.47%
YoY
|
-$31.90M
39.83%
YoY
|
-$20.05M
-17.23%
YoY
|
| Capital Expenditures |
$8.000K
-96.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$201.0K
34.0%
YoY
|
$180.0K
38.46%
YoY
|
$196.0K
553.33%
YoY
|
$182.0K
304.44%
YoY
|
$150.0K
476.92%
YoY
|
$130.0K
32.65%
YoY
|
$30.00K
-196.77%
YoY
|
$45.00K
7.14%
YoY
|
$26.00K
-122.03%
YoY
|
$98.00K
-232.43%
YoY
|
-$31.00K
-29.55%
YoY
|
$42.00K
133.33%
YoY
|
-$118.0K
31.11%
YoY
|
-$74.00K
146.67%
YoY
|
-$44.00K
10.0%
YoY
|
| Free Cash Flow |
-$95.07M
-14.23%
YoY
|
-$92.33M
-8.2%
YoY
|
-$102.5M
15.39%
YoY
|
-$117.4M
53.72%
YoY
|
-$110.8M
85.2%
YoY
|
-$100.6M
112.95%
YoY
|
-$88.84M
47.85%
YoY
|
-$76.38M
61.09%
YoY
|
-$59.85M
7.22%
YoY
|
-$47.23M
1.58%
YoY
|
-$60.09M
198.14%
YoY
|
-$47.42M
-28.01%
YoY
|
-$55.82M
69.98%
YoY
|
-$46.49M
46.11%
YoY
|
-$20.15M
0.76%
YoY
|
-$65.86M
210.2%
YoY
|
-$32.84M
46.53%
YoY
|
-$31.82M
39.69%
YoY
|
-$20.00M
-17.27%
YoY
|
Loading...