|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.17M
-239.14%
YoY
|
$25.28M
200.3%
YoY
|
$8.417M
-76.32%
YoY
|
$35.54M
-26.13%
YoY
|
$48.11M
63.36%
YoY
|
| Depreciation, Depletion And Amortization |
$6.192M
-26.81%
YoY
|
$8.460M
47.18%
YoY
|
$5.748M
-34.15%
YoY
|
$8.729M
-0.52%
YoY
|
$8.775M
12.05%
YoY
|
| Cash From Operating Activities |
$3.449M
-73.45%
YoY
|
$12.99M
11.23%
YoY
|
$11.68M
-85.88%
YoY
|
$82.72M
50.84%
YoY
|
$54.84M
319.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.228M
-52.62%
YoY
|
$2.592M
-51.7%
YoY
|
$5.367M
-69.36%
YoY
|
$17.52M
-41.4%
YoY
|
$29.89M
16.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$129.9M
856.41%
YoY
|
$13.58M
204.28%
YoY
|
$4.464M
27.18%
YoY
|
$3.510M
-179.16%
YoY
|
-$4.434M
N/A
|
| Cash From Investing Activities |
$128.7M
-125.93%
YoY
|
-$496.2M
4.57%
YoY
|
-$474.5M
-21.05%
YoY
|
-$601.0M
-1470.03%
YoY
|
$43.87M
-197.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.087M
0.43%
YoY
|
$2.078M
-3.62%
YoY
|
$2.156M
-6.95%
YoY
|
$2.317M
-4.06%
YoY
|
$2.415M
2.81%
YoY
|
| Common Stock Issuance & Retirement, Net |
$521.0K
84.1%
YoY
|
$283.0K
-96.97%
YoY
|
$9.340M
-66.38%
YoY
|
$27.78M
526.24%
YoY
|
$4.436M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$141.8M
-126.07%
YoY
|
$543.7M
-11.19%
YoY
|
$612.2M
84.44%
YoY
|
$331.9M
-539.26%
YoY
|
-$75.56M
-160.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.449M
-73.45%
YoY
|
$12.99M
11.23%
YoY
|
$11.68M
-85.88%
YoY
|
$82.72M
50.84%
YoY
|
$54.84M
319.65%
YoY
|
| Cash From Investing Activities |
$128.7M
-125.93%
YoY
|
-$496.2M
4.57%
YoY
|
-$474.5M
-21.05%
YoY
|
-$601.0M
-1470.03%
YoY
|
$43.87M
-197.9%
YoY
|
| Cash From Financing Activities |
-$141.8M
-126.07%
YoY
|
$543.7M
-11.19%
YoY
|
$612.2M
84.44%
YoY
|
$331.9M
-539.26%
YoY
|
-$75.56M
-160.84%
YoY
|
| Net Change In Cash |
-$9.633M
-115.92%
YoY
|
$60.51M
-59.48%
YoY
|
$149.3M
-180.12%
YoY
|
-$186.4M
-905.08%
YoY
|
$23.15M
-74.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.449M
-73.45%
YoY
|
$12.99M
11.23%
YoY
|
$11.68M
-85.88%
YoY
|
$82.72M
50.84%
YoY
|
$54.84M
319.65%
YoY
|
| Capital Expenditures |
$1.228M
-52.62%
YoY
|
$2.592M
-51.7%
YoY
|
$5.367M
-69.36%
YoY
|
$17.52M
-41.4%
YoY
|
$29.89M
16.95%
YoY
|
| Free Cash Flow |
$2.221M
-78.64%
YoY
|
$10.40M
64.74%
YoY
|
$6.313M
-90.32%
YoY
|
$65.21M
161.37%
YoY
|
$24.95M
-299.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.509M
166.07%
YoY
|
$5.289M
-27.84%
YoY
|
-$41.59M
-695.04%
YoY
|
$193.0K
-96.66%
YoY
|
$943.0K
-81.8%
YoY
|
$7.330M
76.92%
YoY
|
$6.990M
105.05%
YoY
|
$5.775M
48.76%
YoY
|
$5.181M
-271.73%
YoY
|
$4.143M
-34.77%
YoY
|
$3.409M
-59.59%
YoY
|
$3.882M
-59.33%
YoY
|
-$3.017M
-126.92%
YoY
|
$6.351M
-49.11%
YoY
|
$8.436M
-30.22%
YoY
|
$9.545M
-27.12%
YoY
|
$11.21M
7.26%
YoY
|
$12.48M
12.53%
YoY
|
$12.09M
43.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.710M
153.27%
YoY
|
$962.0K
-60.41%
YoY
|
$2.248M
2.93%
YoY
|
$1.912M
-3.43%
YoY
|
$1.070M
-42.66%
YoY
|
$2.430M
-10.96%
YoY
|
$2.184M
2084.0%
YoY
|
$1.980M
6.45%
YoY
|
$1.866M
76.37%
YoY
|
$2.729M
37.55%
YoY
|
$100.0K
-95.33%
YoY
|
$1.860M
-159.67%
YoY
|
$1.058M
-86.3%
YoY
|
$1.984M
-6.85%
YoY
|
$2.141M
-17.97%
YoY
|
-$3.117M
-182.9%
YoY
|
$7.721M
2628.27%
YoY
|
$2.130M
0.0%
YoY
|
$2.610M
19.72%
YoY
|
| Cash From Operating Activities |
$75.55M
130.16%
YoY
|
$23.72M
-485.43%
YoY
|
$37.07M
11100.3%
YoY
|
-$90.17M
-662.7%
YoY
|
$32.83M
1076.1%
YoY
|
-$6.155M
-150.02%
YoY
|
$331.0K
-92.16%
YoY
|
$16.02M
-249.18%
YoY
|
$2.791M
-52.68%
YoY
|
$12.30M
37.52%
YoY
|
$4.220M
-80.62%
YoY
|
-$10.74M
-155.9%
YoY
|
$5.898M
-82.01%
YoY
|
$8.947M
-24.82%
YoY
|
$21.78M
1401.72%
YoY
|
$19.21M
85.47%
YoY
|
$32.79M
5.31%
YoY
|
$11.90M
-75.25%
YoY
|
$1.450M
-106.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$299.0K
62.5%
YoY
|
$288.0K
-41.82%
YoY
|
$106.0K
-82.36%
YoY
|
$650.0K
16.91%
YoY
|
$184.0K
-80.43%
YoY
|
$495.0K
24.69%
YoY
|
$601.0K
-67.34%
YoY
|
$556.0K
29.91%
YoY
|
$940.0K
-65.24%
YoY
|
$397.0K
-87.39%
YoY
|
$1.840M
-206.11%
YoY
|
$428.0K
-115.15%
YoY
|
$2.704M
-72.43%
YoY
|
$3.149M
-142.44%
YoY
|
-$1.734M
-80.21%
YoY
|
-$2.826M
-64.72%
YoY
|
$9.808M
72.16%
YoY
|
-$7.420M
6.15%
YoY
|
-$8.760M
9.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$938.0K
-81.82%
YoY
|
-$277.6M
79.84%
YoY
|
$703.2M
-577.42%
YoY
|
-$79.40M
-20.25%
YoY
|
$5.160M
-28.73%
YoY
|
-$154.4M
41.17%
YoY
|
-$147.3M
-15.27%
YoY
|
-$99.57M
77.6%
YoY
|
$7.240M
450.57%
YoY
|
-$109.4M
-53.67%
YoY
|
-$173.8M
3.76%
YoY
|
-$56.06M
-71.72%
YoY
|
$1.315M
-451.6%
YoY
|
-$236.1M
-388.19%
YoY
|
-$167.5M
-585.32%
YoY
|
-$198.2M
155.13%
YoY
|
-$374.0K
N/A
|
$81.91M
-571.56%
YoY
|
$34.52M
24.98%
YoY
|
| Cash From Investing Activities |
-$61.65M
-71.52%
YoY
|
-$277.9M
79.45%
YoY
|
$703.1M
-575.41%
YoY
|
-$80.05M
-20.05%
YoY
|
-$216.4M
132.07%
YoY
|
-$154.9M
41.11%
YoY
|
-$147.9M
-15.82%
YoY
|
-$100.1M
77.24%
YoY
|
-$93.27M
-29.64%
YoY
|
-$109.8M
-54.11%
YoY
|
-$175.7M
3.79%
YoY
|
-$56.49M
-71.9%
YoY
|
-$132.6M
-1660.14%
YoY
|
-$239.2M
-421.16%
YoY
|
-$169.3M
-757.1%
YoY
|
-$201.1M
134.58%
YoY
|
$8.497M
-71.04%
YoY
|
$74.48M
-405.75%
YoY
|
$25.76M
31.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$521.0K
0.19%
YoY
|
N/A
|
N/A
|
N/A
|
$520.0K
0.19%
YoY
|
N/A
|
N/A
|
N/A
|
$519.0K
-5.29%
YoY
|
N/A
|
N/A
|
N/A
|
$548.0K
-8.05%
YoY
|
N/A
|
N/A
|
N/A
|
$596.0K
-0.83%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$283.0K
-92.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.002M
-21.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.118M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$131.1M
17.43%
YoY
|
-$76.67M
-9.83%
YoY
|
-$398.9M
-186.1%
YoY
|
$222.1M
-58709.76%
YoY
|
$111.7M
-32.67%
YoY
|
-$85.03M
376.31%
YoY
|
$463.3M
104.04%
YoY
|
-$379.0K
-100.17%
YoY
|
$165.8M
-4.74%
YoY
|
-$17.85M
-106.72%
YoY
|
$227.0M
41.38%
YoY
|
$228.9M
-279.17%
YoY
|
$174.1M
422.69%
YoY
|
$265.8M
-621.8%
YoY
|
$160.6M
211.83%
YoY
|
-$127.8M
960.17%
YoY
|
$33.31M
-151.98%
YoY
|
-$50.93M
-44.86%
YoY
|
$51.50M
-672.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.55M
130.16%
YoY
|
$23.72M
-485.43%
YoY
|
$37.07M
11100.3%
YoY
|
-$90.17M
-662.7%
YoY
|
$32.83M
1076.1%
YoY
|
-$6.155M
-150.02%
YoY
|
$331.0K
-92.16%
YoY
|
$16.02M
-249.18%
YoY
|
$2.791M
-52.68%
YoY
|
$12.30M
37.52%
YoY
|
$4.220M
-80.62%
YoY
|
-$10.74M
-155.9%
YoY
|
$5.898M
-82.01%
YoY
|
$8.947M
-24.82%
YoY
|
$21.78M
1401.72%
YoY
|
$19.21M
85.47%
YoY
|
$32.79M
5.31%
YoY
|
$11.90M
-75.25%
YoY
|
$1.450M
-106.97%
YoY
|
| Cash From Investing Activities |
-$61.65M
-71.52%
YoY
|
-$277.9M
79.45%
YoY
|
$703.1M
-575.41%
YoY
|
-$80.05M
-20.05%
YoY
|
-$216.4M
132.07%
YoY
|
-$154.9M
41.11%
YoY
|
-$147.9M
-15.82%
YoY
|
-$100.1M
77.24%
YoY
|
-$93.27M
-29.64%
YoY
|
-$109.8M
-54.11%
YoY
|
-$175.7M
3.79%
YoY
|
-$56.49M
-71.9%
YoY
|
-$132.6M
-1660.14%
YoY
|
-$239.2M
-421.16%
YoY
|
-$169.3M
-757.1%
YoY
|
-$201.1M
134.58%
YoY
|
$8.497M
-71.04%
YoY
|
$74.48M
-405.75%
YoY
|
$25.76M
31.23%
YoY
|
| Cash From Financing Activities |
$131.1M
17.43%
YoY
|
-$76.67M
-9.83%
YoY
|
-$398.9M
-186.1%
YoY
|
$222.1M
-58709.76%
YoY
|
$111.7M
-32.67%
YoY
|
-$85.03M
376.31%
YoY
|
$463.3M
104.04%
YoY
|
-$379.0K
-100.17%
YoY
|
$165.8M
-4.74%
YoY
|
-$17.85M
-106.72%
YoY
|
$227.0M
41.38%
YoY
|
$228.9M
-279.17%
YoY
|
$174.1M
422.69%
YoY
|
$265.8M
-621.8%
YoY
|
$160.6M
211.83%
YoY
|
-$127.8M
960.17%
YoY
|
$33.31M
-151.98%
YoY
|
-$50.93M
-44.86%
YoY
|
$51.50M
-672.86%
YoY
|
| Net Change In Cash |
$145.0M
-301.55%
YoY
|
-$330.9M
34.47%
YoY
|
$341.3M
8.11%
YoY
|
$51.91M
-161.44%
YoY
|
-$71.96M
-195.48%
YoY
|
-$246.1M
113.4%
YoY
|
$315.7M
468.0%
YoY
|
-$84.48M
-152.26%
YoY
|
$75.37M
58.93%
YoY
|
-$115.3M
-424.81%
YoY
|
$55.58M
324.31%
YoY
|
$161.7M
-152.22%
YoY
|
$47.42M
-36.42%
YoY
|
$35.50M
0.14%
YoY
|
$13.10M
-83.36%
YoY
|
-$309.6M
254.23%
YoY
|
$74.59M
-2171.34%
YoY
|
$35.45M
-151.65%
YoY
|
$78.71M
-873.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.55M
130.16%
YoY
|
$23.72M
-485.43%
YoY
|
$37.07M
11100.3%
YoY
|
-$90.17M
-662.7%
YoY
|
$32.83M
1076.1%
YoY
|
-$6.155M
-150.02%
YoY
|
$331.0K
-92.16%
YoY
|
$16.02M
-249.18%
YoY
|
$2.791M
-52.68%
YoY
|
$12.30M
37.52%
YoY
|
$4.220M
-80.62%
YoY
|
-$10.74M
-155.9%
YoY
|
$5.898M
-82.01%
YoY
|
$8.947M
-24.82%
YoY
|
$21.78M
1401.72%
YoY
|
$19.21M
85.47%
YoY
|
$32.79M
5.31%
YoY
|
$11.90M
-75.25%
YoY
|
$1.450M
-106.97%
YoY
|
| Capital Expenditures |
$299.0K
62.5%
YoY
|
$288.0K
-41.82%
YoY
|
$106.0K
-82.36%
YoY
|
$650.0K
16.91%
YoY
|
$184.0K
-80.43%
YoY
|
$495.0K
24.69%
YoY
|
$601.0K
-67.34%
YoY
|
$556.0K
29.91%
YoY
|
$940.0K
-65.24%
YoY
|
$397.0K
-87.39%
YoY
|
$1.840M
-206.11%
YoY
|
$428.0K
-115.15%
YoY
|
$2.704M
-72.43%
YoY
|
$3.149M
-142.44%
YoY
|
-$1.734M
-80.21%
YoY
|
-$2.826M
-64.72%
YoY
|
$9.808M
72.16%
YoY
|
-$7.420M
6.15%
YoY
|
-$8.760M
9.64%
YoY
|
| Free Cash Flow |
$75.25M
130.54%
YoY
|
$23.44M
-452.41%
YoY
|
$36.97M
-13791.48%
YoY
|
-$90.82M
-687.12%
YoY
|
$32.64M
1663.43%
YoY
|
-$6.650M
-155.85%
YoY
|
-$270.0K
-111.34%
YoY
|
$15.47M
-238.49%
YoY
|
$1.851M
-42.05%
YoY
|
$11.91M
105.36%
YoY
|
$2.380M
-89.88%
YoY
|
-$11.17M
-150.68%
YoY
|
$3.194M
-86.1%
YoY
|
$5.798M
-69.99%
YoY
|
$23.51M
130.25%
YoY
|
$22.04M
19.98%
YoY
|
$22.98M
-9.66%
YoY
|
$19.32M
-64.92%
YoY
|
$10.21M
-179.64%
YoY
|
Loading...