|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$808.0K
621.43%
YoY
|
$112.0K
-429.41%
YoY
|
-$34.00K
-100.89%
YoY
|
$3.838M
-52.1%
YoY
|
$8.013M
95.06%
YoY
|
| Depreciation, Depletion And Amortization |
$318.0K
-0.31%
YoY
|
$319.0K
-9.12%
YoY
|
$351.0K
4.46%
YoY
|
$336.0K
-0.3%
YoY
|
$337.0K
8.01%
YoY
|
| Cash From Operating Activities |
$2.065M
118.98%
YoY
|
$943.0K
-23.46%
YoY
|
$1.232M
-69.89%
YoY
|
$4.091M
34.13%
YoY
|
$3.050M
127.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$191.0K
-65.46%
YoY
|
$553.0K
376.72%
YoY
|
$116.0K
-76.13%
YoY
|
$486.0K
64.75%
YoY
|
$295.0K
37.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-52.38%
YoY
|
$21.00K
-78.13%
YoY
|
$96.00K
-7.69%
YoY
|
| Cash From Investing Activities |
-$205.0K
-62.93%
YoY
|
-$553.0K
398.2%
YoY
|
-$111.0K
-76.13%
YoY
|
-$465.0K
133.67%
YoY
|
-$199.0K
80.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.00K
-368.97%
YoY
|
-$29.00K
-78.68%
YoY
|
-$136.0K
-96.12%
YoY
|
-$3.505M
15.18%
YoY
|
-$3.043M
133.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.065M
118.98%
YoY
|
$943.0K
-23.46%
YoY
|
$1.232M
-69.89%
YoY
|
$4.091M
34.13%
YoY
|
$3.050M
127.78%
YoY
|
| Cash From Investing Activities |
-$205.0K
-62.93%
YoY
|
-$553.0K
398.2%
YoY
|
-$111.0K
-76.13%
YoY
|
-$465.0K
133.67%
YoY
|
-$199.0K
80.91%
YoY
|
| Cash From Financing Activities |
$78.00K
-368.97%
YoY
|
-$29.00K
-78.68%
YoY
|
-$136.0K
-96.12%
YoY
|
-$3.505M
15.18%
YoY
|
-$3.043M
133.72%
YoY
|
| Net Change In Cash |
$1.938M
436.84%
YoY
|
$361.0K
-63.35%
YoY
|
$985.0K
714.05%
YoY
|
$121.0K
-163.02%
YoY
|
-$192.0K
163.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.065M
118.98%
YoY
|
$943.0K
-23.46%
YoY
|
$1.232M
-69.89%
YoY
|
$4.091M
34.13%
YoY
|
$3.050M
127.78%
YoY
|
| Capital Expenditures |
$191.0K
-65.46%
YoY
|
$553.0K
376.72%
YoY
|
$116.0K
-76.13%
YoY
|
$486.0K
64.75%
YoY
|
$295.0K
37.85%
YoY
|
| Free Cash Flow |
$1.874M
380.51%
YoY
|
$390.0K
-65.05%
YoY
|
$1.116M
-69.04%
YoY
|
$3.605M
30.85%
YoY
|
$2.755M
144.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$837.0K
-236.99%
YoY
|
-$762.0K
-756.9%
YoY
|
$123.0K
-52.51%
YoY
|
-$178.0K
-166.42%
YoY
|
$611.0K
114.39%
YoY
|
$116.0K
-130.37%
YoY
|
$259.0K
-538.98%
YoY
|
$268.0K
570.0%
YoY
|
$285.0K
1681.25%
YoY
|
-$382.0K
594.55%
YoY
|
-$59.00K
68.57%
YoY
|
$40.00K
-97.32%
YoY
|
$16.00K
-97.99%
YoY
|
-$55.00K
-105.33%
YoY
|
-$35.00K
-106.78%
YoY
|
$1.494M
-66.85%
YoY
|
$797.0K
-35.78%
YoY
|
$1.031M
-15.77%
YoY
|
$516.0K
-50.43%
YoY
|
| Depreciation, Depletion And Amortization |
$68.00K
-10.53%
YoY
|
$78.00K
-6.02%
YoY
|
$77.00K
-12.5%
YoY
|
$71.00K
-18.39%
YoY
|
$76.00K
-1.3%
YoY
|
$83.00K
6.41%
YoY
|
$88.00K
14.29%
YoY
|
$87.00K
8.75%
YoY
|
$77.00K
-10.47%
YoY
|
$78.00K
-16.13%
YoY
|
$77.00K
-12.5%
YoY
|
$80.00K
-10.11%
YoY
|
$86.00K
3.61%
YoY
|
$93.00K
17.72%
YoY
|
$88.00K
3.53%
YoY
|
$89.00K
5.95%
YoY
|
$83.00K
0.0%
YoY
|
$79.00K
-9.2%
YoY
|
$85.00K
2.41%
YoY
|
| Cash From Operating Activities |
N/A
|
$617.0K
206.97%
YoY
|
$1.301M
98.02%
YoY
|
$591.0K
-417.74%
YoY
|
$616.0K
-62.51%
YoY
|
$201.0K
-111.02%
YoY
|
$657.0K
-49.96%
YoY
|
-$186.0K
-84.37%
YoY
|
$1.643M
11.77%
YoY
|
-$1.824M
4045.45%
YoY
|
$1.313M
32.36%
YoY
|
-$1.190M
-144.03%
YoY
|
$1.470M
117.78%
YoY
|
-$44.00K
-96.83%
YoY
|
$992.0K
-52.78%
YoY
|
$2.703M
279.63%
YoY
|
$675.0K
-42.5%
YoY
|
-$1.388M
84.08%
YoY
|
$2.101M
9.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$24.00K
-17.24%
YoY
|
$173.0K
208.93%
YoY
|
$4.000K
-97.26%
YoY
|
$116.0K
-66.38%
YoY
|
$29.00K
31.82%
YoY
|
$56.00K
47.37%
YoY
|
$146.0K
630.0%
YoY
|
$345.0K
2056.25%
YoY
|
$22.00K
-31.25%
YoY
|
$38.00K
-24.0%
YoY
|
$20.00K
-157.14%
YoY
|
$16.00K
-111.19%
YoY
|
$32.00K
-118.08%
YoY
|
$50.00K
-61.83%
YoY
|
-$35.00K
-75.86%
YoY
|
-$143.0K
333.33%
YoY
|
-$177.0K
176.56%
YoY
|
$131.0K
147.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$4.000K
-80.95%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$24.00K
-17.24%
YoY
|
-$173.0K
208.93%
YoY
|
-$4.000K
-97.26%
YoY
|
-$116.0K
-66.38%
YoY
|
-$29.00K
31.82%
YoY
|
-$56.00K
47.37%
YoY
|
-$146.0K
630.0%
YoY
|
-$345.0K
2056.25%
YoY
|
-$22.00K
-21.43%
YoY
|
-$38.00K
-24.0%
YoY
|
-$20.00K
-42.86%
YoY
|
-$16.00K
-88.81%
YoY
|
-$28.00K
-82.05%
YoY
|
-$50.00K
-61.83%
YoY
|
-$35.00K
-75.86%
YoY
|
-$143.0K
333.33%
YoY
|
-$156.0K
143.75%
YoY
|
-$131.0K
-404.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$11.00K
-161.11%
YoY
|
-$11.00K
57.14%
YoY
|
$67.00K
-709.09%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-325.0%
YoY
|
-$7.000K
-333.33%
YoY
|
-$11.00K
10.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$8.000K
-27.27%
YoY
|
$3.000K
-102.86%
YoY
|
-$10.00K
-99.62%
YoY
|
-$10.00K
-97.67%
YoY
|
-$11.00K
-100.67%
YoY
|
-$105.0K
-95.05%
YoY
|
-$2.601M
462.99%
YoY
|
-$430.0K
-60.15%
YoY
|
$1.649M
235.16%
YoY
|
-$2.123M
6.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$617.0K
206.97%
YoY
|
$1.301M
98.02%
YoY
|
$591.0K
-417.74%
YoY
|
$616.0K
-62.51%
YoY
|
$201.0K
-111.02%
YoY
|
$657.0K
-49.96%
YoY
|
-$186.0K
-84.37%
YoY
|
$1.643M
11.77%
YoY
|
-$1.824M
4045.45%
YoY
|
$1.313M
32.36%
YoY
|
-$1.190M
-144.03%
YoY
|
$1.470M
117.78%
YoY
|
-$44.00K
-96.83%
YoY
|
$992.0K
-52.78%
YoY
|
$2.703M
279.63%
YoY
|
$675.0K
-42.5%
YoY
|
-$1.388M
84.08%
YoY
|
$2.101M
9.54%
YoY
|
| Cash From Investing Activities |
N/A
|
-$24.00K
-17.24%
YoY
|
-$173.0K
208.93%
YoY
|
-$4.000K
-97.26%
YoY
|
-$116.0K
-66.38%
YoY
|
-$29.00K
31.82%
YoY
|
-$56.00K
47.37%
YoY
|
-$146.0K
630.0%
YoY
|
-$345.0K
2056.25%
YoY
|
-$22.00K
-21.43%
YoY
|
-$38.00K
-24.0%
YoY
|
-$20.00K
-42.86%
YoY
|
-$16.00K
-88.81%
YoY
|
-$28.00K
-82.05%
YoY
|
-$50.00K
-61.83%
YoY
|
-$35.00K
-75.86%
YoY
|
-$143.0K
333.33%
YoY
|
-$156.0K
143.75%
YoY
|
-$131.0K
-404.65%
YoY
|
| Cash From Financing Activities |
N/A
|
-$11.00K
-161.11%
YoY
|
-$11.00K
57.14%
YoY
|
$67.00K
-709.09%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-325.0%
YoY
|
-$7.000K
-333.33%
YoY
|
-$11.00K
10.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$8.000K
-27.27%
YoY
|
$3.000K
-102.86%
YoY
|
-$10.00K
-99.62%
YoY
|
-$10.00K
-97.67%
YoY
|
-$11.00K
-100.67%
YoY
|
-$105.0K
-95.05%
YoY
|
-$2.601M
462.99%
YoY
|
-$430.0K
-60.15%
YoY
|
$1.649M
235.16%
YoY
|
-$2.123M
6.47%
YoY
|
| Net Change In Cash |
N/A
|
$582.0K
206.32%
YoY
|
$1.117M
88.05%
YoY
|
$654.0K
-290.67%
YoY
|
$500.0K
-61.18%
YoY
|
$190.0K
-110.25%
YoY
|
$594.0K
-53.52%
YoY
|
-$343.0K
-71.89%
YoY
|
$1.288M
-10.8%
YoY
|
-$1.854M
2133.73%
YoY
|
$1.278M
52.69%
YoY
|
-$1.220M
-1920.9%
YoY
|
$1.444M
1315.69%
YoY
|
-$83.00K
-179.05%
YoY
|
$837.0K
-647.06%
YoY
|
$67.00K
-36.19%
YoY
|
$102.0K
64.52%
YoY
|
$105.0K
-132.21%
YoY
|
-$153.0K
363.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$617.0K
206.97%
YoY
|
$1.301M
98.02%
YoY
|
$591.0K
-417.74%
YoY
|
$616.0K
-62.51%
YoY
|
$201.0K
-111.02%
YoY
|
$657.0K
-49.96%
YoY
|
-$186.0K
-84.37%
YoY
|
$1.643M
11.77%
YoY
|
-$1.824M
4045.45%
YoY
|
$1.313M
32.36%
YoY
|
-$1.190M
-144.03%
YoY
|
$1.470M
117.78%
YoY
|
-$44.00K
-96.83%
YoY
|
$992.0K
-52.78%
YoY
|
$2.703M
279.63%
YoY
|
$675.0K
-42.5%
YoY
|
-$1.388M
84.08%
YoY
|
$2.101M
9.54%
YoY
|
| Capital Expenditures |
N/A
|
$24.00K
-17.24%
YoY
|
$173.0K
208.93%
YoY
|
$4.000K
-97.26%
YoY
|
$116.0K
-66.38%
YoY
|
$29.00K
31.82%
YoY
|
$56.00K
47.37%
YoY
|
$146.0K
630.0%
YoY
|
$345.0K
2056.25%
YoY
|
$22.00K
-31.25%
YoY
|
$38.00K
-24.0%
YoY
|
$20.00K
-157.14%
YoY
|
$16.00K
-111.19%
YoY
|
$32.00K
-118.08%
YoY
|
$50.00K
-61.83%
YoY
|
-$35.00K
-75.86%
YoY
|
-$143.0K
333.33%
YoY
|
-$177.0K
176.56%
YoY
|
$131.0K
147.17%
YoY
|
| Free Cash Flow |
N/A
|
$593.0K
244.77%
YoY
|
$1.128M
87.69%
YoY
|
$587.0K
-276.81%
YoY
|
$500.0K
-61.48%
YoY
|
$172.0K
-109.32%
YoY
|
$601.0K
-52.86%
YoY
|
-$332.0K
-72.56%
YoY
|
$1.298M
-10.73%
YoY
|
-$1.846M
2328.95%
YoY
|
$1.275M
35.35%
YoY
|
-$1.210M
-144.19%
YoY
|
$1.454M
77.75%
YoY
|
-$76.00K
-93.72%
YoY
|
$942.0K
-52.18%
YoY
|
$2.738M
219.49%
YoY
|
$818.0K
-32.23%
YoY
|
-$1.211M
75.51%
YoY
|
$1.970M
5.63%
YoY
|
Loading...