|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.57M
4.06%
YoY
|
-$10.16M
-4.47%
YoY
|
-$10.63M
28.0%
YoY
|
-$8.306M
18.03%
YoY
|
-$7.037M
122.43%
YoY
|
| Depreciation, Depletion And Amortization |
$970.1K
-0.43%
YoY
|
$974.4K
19.63%
YoY
|
$814.5K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.677M
1.1%
YoY
|
-$9.572M
29.74%
YoY
|
-$7.377M
119.69%
YoY
|
-$3.358M
-70.27%
YoY
|
-$11.30M
2165.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$231.8K
4218.89%
YoY
|
$5.368K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
$363.5K
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$216.1K
-68.69%
YoY
|
-$690.0K
-21.61%
YoY
|
-$880.2K
N/A
|
N/A
|
| Cash From Investing Activities |
-$231.8K
4.7%
YoY
|
-$221.4K
-68.1%
YoY
|
-$694.1K
-21.14%
YoY
|
-$880.2K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$25.41M
2437.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.598M
-68.42%
YoY
|
$14.56M
914.44%
YoY
|
$1.435M
N/A
|
N/A
N/A
|
$23.40M
3089.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.677M
1.1%
YoY
|
-$9.572M
29.74%
YoY
|
-$7.377M
119.69%
YoY
|
-$3.358M
-70.27%
YoY
|
-$11.30M
2165.55%
YoY
|
| Cash From Investing Activities |
-$231.8K
4.7%
YoY
|
-$221.4K
-68.1%
YoY
|
-$694.1K
-21.14%
YoY
|
-$880.2K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$4.598M
-68.42%
YoY
|
$14.56M
914.44%
YoY
|
$1.435M
N/A
|
N/A
N/A
|
$23.40M
3089.02%
YoY
|
| Net Change In Cash |
-$5.284M
-210.85%
YoY
|
$4.767M
-171.14%
YoY
|
-$6.701M
54.57%
YoY
|
-$4.335M
-135.81%
YoY
|
$12.11M
5372.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.677M
1.1%
YoY
|
-$9.572M
29.74%
YoY
|
-$7.377M
119.69%
YoY
|
-$3.358M
-70.27%
YoY
|
-$11.30M
2165.55%
YoY
|
| Capital Expenditures |
$231.8K
4218.89%
YoY
|
$5.368K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$9.909M
3.47%
YoY
|
-$9.577M
29.81%
YoY
|
-$7.377M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.863M
12.55%
YoY
|
-$2.678M
19.03%
YoY
|
-$2.983M
11.07%
YoY
|
-$3.090M
10.99%
YoY
|
-$2.544M
-14.58%
YoY
|
-$2.249M
14.21%
YoY
|
-$2.686M
10.74%
YoY
|
-$2.784M
4.67%
YoY
|
-$2.978M
-53.06%
YoY
|
-$1.970M
368.29%
YoY
|
-$2.425M
100.71%
YoY
|
-$2.660M
28.0%
YoY
|
-$6.344M
375.11%
YoY
|
-$420.6K
-87.84%
YoY
|
-$1.208M
-15.66%
YoY
|
-$2.078M
143.63%
YoY
|
-$1.335M
-57.34%
YoY
|
-$3.460M
74.75%
YoY
|
-$1.433M
33.89%
YoY
|
| Depreciation, Depletion And Amortization |
$290.4K
22.27%
YoY
|
$327.4K
32.5%
YoY
|
$257.9K
6.74%
YoY
|
$243.9K
3.15%
YoY
|
$237.5K
-8.26%
YoY
|
$247.1K
7.89%
YoY
|
$241.6K
-2.41%
YoY
|
$236.5K
114.96%
YoY
|
$258.9K
3941.06%
YoY
|
$229.0K
-34.56%
YoY
|
$247.6K
N/A
|
$110.0K
N/A
|
$6.406K
N/A
|
$350.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.331M
57.17%
YoY
|
-$1.568M
-32.57%
YoY
|
-$2.847M
19.25%
YoY
|
-$2.210M
-24.93%
YoY
|
-$2.755M
12.62%
YoY
|
-$2.325M
-19.02%
YoY
|
-$2.387M
81.98%
YoY
|
-$2.944M
398.98%
YoY
|
-$2.447M
-2.91%
YoY
|
-$2.871M
20.63%
YoY
|
-$1.312M
-30.73%
YoY
|
-$590.0K
-65.76%
YoY
|
-$2.520M
762.36%
YoY
|
-$2.380M
66.95%
YoY
|
-$1.894M
-2382.71%
YoY
|
-$1.723M
2.18%
YoY
|
-$292.2K
-95.26%
YoY
|
-$1.426M
-58.68%
YoY
|
$82.96K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$12.90K
N/A
|
$68.20K
N/A
|
$70.40K
N/A
|
$231.8K
4216.57%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$5.370K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$40.20K
-551.69%
YoY
|
N/A
|
N/A
|
-$14.40K
-664.71%
YoY
|
-$8.900K
-84.3%
YoY
|
N/A
|
-$162.0K
-10.02%
YoY
|
$2.550K
-98.58%
YoY
|
-$56.67K
-74.24%
YoY
|
$0.00
-100.0%
YoY
|
-$180.0K
-74.4%
YoY
|
$180.0K
-201.57%
YoY
|
-$220.0K
N/A
|
-$470.0K
N/A
|
-$703.0K
N/A
|
-$177.2K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$12.90K
-189.58%
YoY
|
-$28.10K
215.73%
YoY
|
-$70.40K
N/A
|
-$208.5K
24.6%
YoY
|
-$14.40K
-664.71%
YoY
|
-$8.900K
-84.3%
YoY
|
N/A
N/A
|
-$167.3K
-7.04%
YoY
|
$2.550K
-98.58%
YoY
|
-$56.67K
-74.24%
YoY
|
N/A
N/A
|
-$180.0K
-74.4%
YoY
|
$180.0K
-201.57%
YoY
|
-$220.0K
N/A
|
-$474.9K
N/A
|
-$703.0K
N/A
|
-$177.2K
N/A
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$809.7K
N/A
|
$642.1K
N/A
|
$34.51K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.44M
214.27%
YoY
|
$674.7K
6.81%
YoY
|
$3.558M
8282.01%
YoY
|
$602.0K
11131.34%
YoY
|
$3.322M
-69.16%
YoY
|
$631.7K
-83.32%
YoY
|
$42.45K
N/A
|
$5.360K
-89.28%
YoY
|
$10.77M
526.11%
YoY
|
$3.786M
-1247.32%
YoY
|
N/A
N/A
|
$50.00K
N/A
|
$1.720M
N/A
|
-$330.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.331M
57.17%
YoY
|
-$1.568M
-32.57%
YoY
|
-$2.847M
19.25%
YoY
|
-$2.210M
-24.93%
YoY
|
-$2.755M
12.62%
YoY
|
-$2.325M
-19.02%
YoY
|
-$2.387M
81.98%
YoY
|
-$2.944M
398.98%
YoY
|
-$2.447M
-2.91%
YoY
|
-$2.871M
20.63%
YoY
|
-$1.312M
-30.73%
YoY
|
-$590.0K
-65.76%
YoY
|
-$2.520M
762.36%
YoY
|
-$2.380M
66.95%
YoY
|
-$1.894M
-2382.71%
YoY
|
-$1.723M
2.18%
YoY
|
-$292.2K
-95.26%
YoY
|
-$1.426M
-58.68%
YoY
|
$82.96K
N/A
|
| Cash From Investing Activities |
$12.90K
-189.58%
YoY
|
-$28.10K
215.73%
YoY
|
-$70.40K
N/A
|
-$208.5K
24.6%
YoY
|
-$14.40K
-664.71%
YoY
|
-$8.900K
-84.3%
YoY
|
N/A
N/A
|
-$167.3K
-7.04%
YoY
|
$2.550K
-98.58%
YoY
|
-$56.67K
-74.24%
YoY
|
N/A
N/A
|
-$180.0K
-74.4%
YoY
|
$180.0K
-201.57%
YoY
|
-$220.0K
N/A
|
-$474.9K
N/A
|
-$703.0K
N/A
|
-$177.2K
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$10.44M
214.27%
YoY
|
$674.7K
6.81%
YoY
|
$3.558M
8282.01%
YoY
|
$602.0K
11131.34%
YoY
|
$3.322M
-69.16%
YoY
|
$631.7K
-83.32%
YoY
|
$42.45K
N/A
|
$5.360K
-89.28%
YoY
|
$10.77M
526.11%
YoY
|
$3.786M
-1247.32%
YoY
|
N/A
N/A
|
$50.00K
N/A
|
$1.720M
N/A
|
-$330.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Net Change In Cash |
$6.121M
1009.31%
YoY
|
-$920.9K
-45.89%
YoY
|
$640.2K
-127.66%
YoY
|
-$1.817M
-41.52%
YoY
|
$551.8K
-93.37%
YoY
|
-$1.702M
-298.25%
YoY
|
-$2.315M
71.35%
YoY
|
-$3.106M
331.38%
YoY
|
$8.325M
-1442.75%
YoY
|
$858.5K
-129.3%
YoY
|
-$1.351M
-45.87%
YoY
|
-$720.0K
-70.32%
YoY
|
-$620.0K
32.08%
YoY
|
-$2.930M
105.53%
YoY
|
-$2.496M
N/A
|
-$2.426M
44.11%
YoY
|
-$469.4K
-91.71%
YoY
|
-$1.426M
-107.33%
YoY
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.331M
57.17%
YoY
|
-$1.568M
-32.57%
YoY
|
-$2.847M
19.25%
YoY
|
-$2.210M
-24.93%
YoY
|
-$2.755M
12.62%
YoY
|
-$2.325M
-19.02%
YoY
|
-$2.387M
81.98%
YoY
|
-$2.944M
398.98%
YoY
|
-$2.447M
-2.91%
YoY
|
-$2.871M
20.63%
YoY
|
-$1.312M
-30.73%
YoY
|
-$590.0K
-65.76%
YoY
|
-$2.520M
762.36%
YoY
|
-$2.380M
66.95%
YoY
|
-$1.894M
-2382.71%
YoY
|
-$1.723M
2.18%
YoY
|
-$292.2K
-95.26%
YoY
|
-$1.426M
-58.68%
YoY
|
$82.96K
N/A
|
| Capital Expenditures |
-$12.90K
N/A
|
$68.20K
N/A
|
$70.40K
N/A
|
$231.8K
4216.57%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$5.370K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.318M
N/A
|
-$1.636M
N/A
|
-$2.917M
22.2%
YoY
|
-$2.442M
-17.21%
YoY
|
N/A
|
N/A
|
-$2.387M
N/A
|
-$2.949M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...