|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$140.1M
-108.3%
YoY
|
$1.688B
-799.19%
YoY
|
-$241.4M
66.19%
YoY
|
-$145.2M
77.61%
YoY
|
-$81.77M
7.42%
YoY
|
| Depreciation, Depletion And Amortization |
$2.483M
8.67%
YoY
|
$2.285M
91.86%
YoY
|
$1.191M
-3.17%
YoY
|
$1.230M
2.5%
YoY
|
$1.200M
17.65%
YoY
|
| Cash From Operating Activities |
-$129.8M
-33.24%
YoY
|
-$194.4M
0.57%
YoY
|
-$193.3M
67.66%
YoY
|
-$115.3M
43.55%
YoY
|
-$80.32M
67.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.00K
-98.81%
YoY
|
$2.597M
-43.46%
YoY
|
$4.593M
565.65%
YoY
|
$690.0K
-19.77%
YoY
|
$860.0K
-36.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$60.00K
N/A
|
| Cash From Investing Activities |
-$28.00K
-98.92%
YoY
|
-$2.597M
-43.46%
YoY
|
-$4.593M
565.65%
YoY
|
-$690.0K
-14.81%
YoY
|
-$810.0K
-40.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$202.3M
55.47%
YoY
|
$130.1M
194.68%
YoY
|
$44.16M
-67.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.4M
41.53%
YoY
|
$71.68M
-64.51%
YoY
|
$202.0M
-21.89%
YoY
|
$258.6M
208.64%
YoY
|
$83.77M
-49.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$129.8M
-33.24%
YoY
|
-$194.4M
0.57%
YoY
|
-$193.3M
67.66%
YoY
|
-$115.3M
43.55%
YoY
|
-$80.32M
67.44%
YoY
|
| Cash From Investing Activities |
-$28.00K
-98.92%
YoY
|
-$2.597M
-43.46%
YoY
|
-$4.593M
565.65%
YoY
|
-$690.0K
-14.81%
YoY
|
-$810.0K
-40.44%
YoY
|
| Cash From Financing Activities |
$101.4M
41.53%
YoY
|
$71.68M
-64.51%
YoY
|
$202.0M
-21.89%
YoY
|
$258.6M
208.64%
YoY
|
$83.77M
-49.68%
YoY
|
| Net Change In Cash |
-$28.38M
-77.36%
YoY
|
-$125.3M
-3187.66%
YoY
|
$4.059M
-97.15%
YoY
|
$142.6M
5300.0%
YoY
|
$2.640M
-97.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$129.8M
-33.24%
YoY
|
-$194.4M
0.57%
YoY
|
-$193.3M
67.66%
YoY
|
-$115.3M
43.55%
YoY
|
-$80.32M
67.44%
YoY
|
| Capital Expenditures |
$31.00K
-98.81%
YoY
|
$2.597M
-43.46%
YoY
|
$4.593M
565.65%
YoY
|
$690.0K
-19.77%
YoY
|
$860.0K
-36.76%
YoY
|
| Free Cash Flow |
-$129.8M
-34.1%
YoY
|
-$197.0M
-0.45%
YoY
|
-$197.9M
70.62%
YoY
|
-$116.0M
42.88%
YoY
|
-$81.18M
64.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.44M
-22.79%
YoY
|
-$32.83M
-31.4%
YoY
|
-$35.26M
-19.62%
YoY
|
-$28.65M
-101.54%
YoY
|
-$43.31M
-44.97%
YoY
|
-$47.87M
-48.86%
YoY
|
-$43.86M
-15.3%
YoY
|
$1.858B
-4048.85%
YoY
|
-$78.71M
60.91%
YoY
|
-$93.60M
128.75%
YoY
|
-$51.79M
46.59%
YoY
|
-$47.05M
24.71%
YoY
|
-$48.92M
56.53%
YoY
|
-$40.92M
93.11%
YoY
|
-$35.33M
71.67%
YoY
|
-$37.73M
82.18%
YoY
|
-$31.25M
62.0%
YoY
|
-$21.19M
20.06%
YoY
|
-$20.58M
0.39%
YoY
|
| Depreciation, Depletion And Amortization |
$537.0K
-20.44%
YoY
|
$564.0K
-18.14%
YoY
|
$582.0K
-23.42%
YoY
|
$662.0K
39.37%
YoY
|
$675.0K
87.5%
YoY
|
$689.0K
128.9%
YoY
|
$760.0K
153.33%
YoY
|
$475.0K
61.02%
YoY
|
$360.0K
20.0%
YoY
|
$301.0K
-2.9%
YoY
|
$300.0K
-3.23%
YoY
|
$295.0K
-1.67%
YoY
|
$300.0K
-3.23%
YoY
|
$310.0K
0.0%
YoY
|
$310.0K
3.33%
YoY
|
$300.0K
0.0%
YoY
|
$310.0K
6.9%
YoY
|
$310.0K
14.81%
YoY
|
$300.0K
25.0%
YoY
|
| Cash From Operating Activities |
-$38.03M
5.94%
YoY
|
-$30.12M
-31.1%
YoY
|
-$33.82M
11.7%
YoY
|
-$29.95M
-47.78%
YoY
|
-$35.90M
-43.07%
YoY
|
-$43.72M
-23.05%
YoY
|
-$30.28M
-44.18%
YoY
|
-$57.36M
35.6%
YoY
|
-$63.05M
57.86%
YoY
|
-$56.82M
85.68%
YoY
|
-$54.25M
75.91%
YoY
|
-$42.30M
57.13%
YoY
|
-$39.94M
48.26%
YoY
|
-$30.60M
35.28%
YoY
|
-$30.84M
125.6%
YoY
|
-$26.92M
20.29%
YoY
|
-$26.94M
24.43%
YoY
|
-$22.62M
46.98%
YoY
|
-$13.67M
-1.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-95.95%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-98.12%
YoY
|
$16.00K
-99.54%
YoY
|
$247.0K
-69.51%
YoY
|
$1.215M
279.69%
YoY
|
$1.119M
5495.0%
YoY
|
$3.443M
1175.19%
YoY
|
$810.0K
-4150.0%
YoY
|
$320.0K
0.0%
YoY
|
$20.00K
-83.33%
YoY
|
$270.0K
3.85%
YoY
|
-$20.00K
-111.76%
YoY
|
$320.0K
-23.81%
YoY
|
$120.0K
1100.0%
YoY
|
$260.0K
-57.38%
YoY
|
$170.0K
-43.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-97.17%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
-98.12%
YoY
|
-$16.00K
-99.54%
YoY
|
-$247.0K
-69.51%
YoY
|
-$1.215M
279.69%
YoY
|
-$1.119M
5495.0%
YoY
|
-$3.443M
1175.19%
YoY
|
-$810.0K
-4150.0%
YoY
|
-$320.0K
0.0%
YoY
|
-$20.00K
-83.33%
YoY
|
-$270.0K
0.0%
YoY
|
$20.00K
-111.76%
YoY
|
-$320.0K
-11.11%
YoY
|
-$120.0K
1100.0%
YoY
|
-$270.0K
-55.74%
YoY
|
-$170.0K
-43.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0M
39904.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
-48.45%
YoY
|
$170.0K
-64.58%
YoY
|
$400.0K
-59.6%
YoY
|
$41.72M
138966.67%
YoY
|
$970.0K
-99.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.46M
-24.42%
YoY
|
$1.254M
N/A
|
$352.0K
N/A
|
$0.00
-100.0%
YoY
|
$99.84M
157.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.95M
3776.47%
YoY
|
$38.73M
10657.78%
YoY
|
$861.0K
-99.46%
YoY
|
$199.9M
39878.0%
YoY
|
$850.0K
-98.59%
YoY
|
$360.0K
-99.08%
YoY
|
$158.7M
282.5%
YoY
|
$500.0K
-39.02%
YoY
|
$60.17M
48.64%
YoY
|
$39.22M
3861.62%
YoY
|
$41.48M
144.0%
YoY
|
$820.0K
-99.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.03M
5.94%
YoY
|
-$30.12M
-31.1%
YoY
|
-$33.82M
11.7%
YoY
|
-$29.95M
-47.78%
YoY
|
-$35.90M
-43.07%
YoY
|
-$43.72M
-23.05%
YoY
|
-$30.28M
-44.18%
YoY
|
-$57.36M
35.6%
YoY
|
-$63.05M
57.86%
YoY
|
-$56.82M
85.68%
YoY
|
-$54.25M
75.91%
YoY
|
-$42.30M
57.13%
YoY
|
-$39.94M
48.26%
YoY
|
-$30.60M
35.28%
YoY
|
-$30.84M
125.6%
YoY
|
-$26.92M
20.29%
YoY
|
-$26.94M
24.43%
YoY
|
-$22.62M
46.98%
YoY
|
-$13.67M
-1.51%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-97.17%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
-98.12%
YoY
|
-$16.00K
-99.54%
YoY
|
-$247.0K
-69.51%
YoY
|
-$1.215M
279.69%
YoY
|
-$1.119M
5495.0%
YoY
|
-$3.443M
1175.19%
YoY
|
-$810.0K
-4150.0%
YoY
|
-$320.0K
0.0%
YoY
|
-$20.00K
-83.33%
YoY
|
-$270.0K
0.0%
YoY
|
$20.00K
-111.76%
YoY
|
-$320.0K
-11.11%
YoY
|
-$120.0K
1100.0%
YoY
|
-$270.0K
-55.74%
YoY
|
-$170.0K
-43.33%
YoY
|
| Cash From Financing Activities |
$75.46M
-24.42%
YoY
|
$1.254M
N/A
|
$352.0K
N/A
|
$0.00
-100.0%
YoY
|
$99.84M
157.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.95M
3776.47%
YoY
|
$38.73M
10657.78%
YoY
|
$861.0K
-99.46%
YoY
|
$199.9M
39878.0%
YoY
|
$850.0K
-98.59%
YoY
|
$360.0K
-99.08%
YoY
|
$158.7M
282.5%
YoY
|
$500.0K
-39.02%
YoY
|
$60.17M
48.64%
YoY
|
$39.22M
3861.62%
YoY
|
$41.48M
144.0%
YoY
|
$820.0K
-99.4%
YoY
|
| Net Change In Cash |
$37.44M
-41.44%
YoY
|
-$28.87M
-33.99%
YoY
|
-$33.48M
9.67%
YoY
|
-$29.95M
16.9%
YoY
|
$63.92M
-351.26%
YoY
|
-$43.74M
-26.37%
YoY
|
-$30.53M
-121.08%
YoY
|
-$25.62M
-38.66%
YoY
|
-$25.44M
-35.76%
YoY
|
-$59.40M
-146.48%
YoY
|
$144.8M
-577.67%
YoY
|
-$41.77M
-226.84%
YoY
|
-$39.60M
-425.66%
YoY
|
$127.8M
587.41%
YoY
|
-$30.32M
132.87%
YoY
|
$32.93M
85.63%
YoY
|
$12.16M
-158.83%
YoY
|
$18.59M
1759.0%
YoY
|
-$13.02M
-110.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.03M
5.94%
YoY
|
-$30.12M
-31.1%
YoY
|
-$33.82M
11.7%
YoY
|
-$29.95M
-47.78%
YoY
|
-$35.90M
-43.07%
YoY
|
-$43.72M
-23.05%
YoY
|
-$30.28M
-44.18%
YoY
|
-$57.36M
35.6%
YoY
|
-$63.05M
57.86%
YoY
|
-$56.82M
85.68%
YoY
|
-$54.25M
75.91%
YoY
|
-$42.30M
57.13%
YoY
|
-$39.94M
48.26%
YoY
|
-$30.60M
35.28%
YoY
|
-$30.84M
125.6%
YoY
|
-$26.92M
20.29%
YoY
|
-$26.94M
24.43%
YoY
|
-$22.62M
46.98%
YoY
|
-$13.67M
-1.51%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-95.95%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-98.12%
YoY
|
$16.00K
-99.54%
YoY
|
$247.0K
-69.51%
YoY
|
$1.215M
279.69%
YoY
|
$1.119M
5495.0%
YoY
|
$3.443M
1175.19%
YoY
|
$810.0K
-4150.0%
YoY
|
$320.0K
0.0%
YoY
|
$20.00K
-83.33%
YoY
|
$270.0K
3.85%
YoY
|
-$20.00K
-111.76%
YoY
|
$320.0K
-23.81%
YoY
|
$120.0K
1100.0%
YoY
|
$260.0K
-57.38%
YoY
|
$170.0K
-43.33%
YoY
|
| Free Cash Flow |
-$38.03M
5.87%
YoY
|
-$30.12M
-31.13%
YoY
|
-$33.83M
10.83%
YoY
|
-$29.95M
-48.86%
YoY
|
-$35.92M
-44.03%
YoY
|
-$43.74M
-27.42%
YoY
|
-$30.53M
-44.56%
YoY
|
-$58.57M
37.43%
YoY
|
-$64.17M
60.58%
YoY
|
-$60.26M
95.21%
YoY
|
-$55.06M
78.65%
YoY
|
-$42.62M
56.46%
YoY
|
-$39.96M
47.67%
YoY
|
-$30.87M
34.92%
YoY
|
-$30.82M
122.69%
YoY
|
-$27.24M
19.47%
YoY
|
-$27.06M
24.93%
YoY
|
-$22.88M
43.0%
YoY
|
-$13.84M
-2.4%
YoY
|
Loading...