|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.78M
-49.47%
YoY
|
-$72.79M
14.58%
YoY
|
-$63.53M
-245.22%
YoY
|
$43.75M
832.22%
YoY
|
$4.693M
-112.61%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00M
10.6%
YoY
|
$15.37M
16.75%
YoY
|
$13.17M
12.54%
YoY
|
$11.70M
58.24%
YoY
|
$7.393M
127.27%
YoY
|
| Cash From Operating Activities |
$17.00M
-125.4%
YoY
|
-$66.93M
24.79%
YoY
|
-$53.63M
-204.61%
YoY
|
$51.27M
104.9%
YoY
|
$25.02M
220.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.550M
-26.44%
YoY
|
$4.826M
84.27%
YoY
|
$2.619M
-86.73%
YoY
|
$19.74M
-240.72%
YoY
|
-$14.03M
-32.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.560M
-93.07%
YoY
|
$22.52M
204.59%
YoY
|
$7.392M
-106.02%
YoY
|
-$122.8M
139.84%
YoY
|
-$51.18M
2562.9%
YoY
|
| Cash From Investing Activities |
-$1.990M
-111.25%
YoY
|
$17.69M
270.61%
YoY
|
$4.773M
-103.35%
YoY
|
-$142.5M
118.52%
YoY
|
-$65.21M
186.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.2M
253.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.00M
-277.66%
YoY
|
$26.46M
-131.92%
YoY
|
-$82.89M
-168.82%
YoY
|
$120.4M
-40.68%
YoY
|
$203.1M
702.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.00M
-125.4%
YoY
|
-$66.93M
24.79%
YoY
|
-$53.63M
-204.61%
YoY
|
$51.27M
104.9%
YoY
|
$25.02M
220.65%
YoY
|
| Cash From Investing Activities |
-$1.990M
-111.25%
YoY
|
$17.69M
270.61%
YoY
|
$4.773M
-103.35%
YoY
|
-$142.5M
118.52%
YoY
|
-$65.21M
186.47%
YoY
|
| Cash From Financing Activities |
-$47.00M
-277.66%
YoY
|
$26.46M
-131.92%
YoY
|
-$82.89M
-168.82%
YoY
|
$120.4M
-40.68%
YoY
|
$203.1M
702.95%
YoY
|
| Net Change In Cash |
-$31.99M
40.42%
YoY
|
-$22.78M
-82.71%
YoY
|
-$131.7M
-550.94%
YoY
|
$29.22M
-82.06%
YoY
|
$162.9M
1476.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.00M
-125.4%
YoY
|
-$66.93M
24.79%
YoY
|
-$53.63M
-204.61%
YoY
|
$51.27M
104.9%
YoY
|
$25.02M
220.65%
YoY
|
| Capital Expenditures |
$3.550M
-26.44%
YoY
|
$4.826M
84.27%
YoY
|
$2.619M
-86.73%
YoY
|
$19.74M
-240.72%
YoY
|
-$14.03M
-32.69%
YoY
|
| Free Cash Flow |
$13.45M
-118.75%
YoY
|
-$71.75M
27.56%
YoY
|
-$56.25M
-278.43%
YoY
|
$31.53M
-19.27%
YoY
|
$39.05M
36.33%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$61.96M
-824.58%
YoY
|
$4.883M
-68.77%
YoY
|
$214.0K
-98.4%
YoY
|
$8.551M
-378.72%
YoY
|
$7.256M
-541.36%
YoY
|
$15.64M
152.55%
YoY
|
$13.37M
316.64%
YoY
|
-$3.068M
-133.27%
YoY
|
-$1.644M
-194.81%
YoY
|
$6.192M
-733.13%
YoY
|
$3.210M
-106.8%
YoY
|
$9.222M
-128.68%
YoY
|
$1.734M
-111.18%
YoY
|
-$978.0K
-103.72%
YoY
|
-$47.21M
-224.9%
YoY
|
-$32.15M
151.21%
YoY
|
| Depreciation, Depletion And Amortization |
$9.989M
129.58%
YoY
|
N/A
|
$3.177M
34.96%
YoY
|
$4.351M
35.63%
YoY
|
$2.719M
61.46%
YoY
|
$2.275M
249.46%
YoY
|
$2.354M
27.24%
YoY
|
$3.208M
199.53%
YoY
|
$1.684M
22.12%
YoY
|
$651.0K
57.63%
YoY
|
$1.850M
374.36%
YoY
|
$1.071M
114.2%
YoY
|
$1.379M
746.01%
YoY
|
$413.0K
339.36%
YoY
|
$390.0K
441.67%
YoY
|
$500.0K
7042.86%
YoY
|
| Cash From Operating Activities |
-$1.092M
-102.53%
YoY
|
N/A
|
-$52.54M
-2595.91%
YoY
|
$43.16M
655.32%
YoY
|
$5.107M
-46.79%
YoY
|
$896.0K
-55.16%
YoY
|
$2.105M
-72.7%
YoY
|
$5.714M
-39.1%
YoY
|
$9.598M
51.75%
YoY
|
$1.998M
-149.86%
YoY
|
$7.710M
-297.84%
YoY
|
$9.382M
-775.94%
YoY
|
$6.325M
-196.88%
YoY
|
-$4.007M
145.08%
YoY
|
-$3.897M
93.21%
YoY
|
-$1.388M
45.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.931M
-58.77%
YoY
|
N/A
|
$688.0K
-109.98%
YoY
|
$4.683M
-162.66%
YoY
|
-$4.147M
101.7%
YoY
|
-$4.021M
129.9%
YoY
|
-$6.891M
150.58%
YoY
|
-$7.474M
58.25%
YoY
|
-$2.056M
-55.81%
YoY
|
-$1.749M
-67.45%
YoY
|
-$2.750M
-54.86%
YoY
|
-$4.723M
-18.63%
YoY
|
-$4.653M
-50.16%
YoY
|
-$5.373M
-56.38%
YoY
|
-$6.092M
786.75%
YoY
|
-$5.804M
6140.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.13M
-136.53%
YoY
|
N/A
|
-$13.73M
382.88%
YoY
|
-$57.84M
227.87%
YoY
|
-$33.04M
72.72%
YoY
|
-$29.04M
156.0%
YoY
|
-$2.844M
-7.36%
YoY
|
-$17.64M
973.65%
YoY
|
-$19.13M
-286.42%
YoY
|
-$11.34M
8.02%
YoY
|
-$3.070M
7575.0%
YoY
|
-$1.643M
-164400.0%
YoY
|
$10.26M
7177.3%
YoY
|
-$10.50M
-339.18%
YoY
|
-$40.00K
-98.38%
YoY
|
$1.000K
-100.01%
YoY
|
| Cash From Investing Activities |
$19.19M
-130.7%
YoY
|
N/A
|
-$14.42M
48.14%
YoY
|
-$62.52M
148.94%
YoY
|
-$37.19M
75.53%
YoY
|
-$33.06M
152.52%
YoY
|
-$9.735M
67.27%
YoY
|
-$25.11M
294.5%
YoY
|
-$21.18M
-477.76%
YoY
|
-$13.09M
-17.53%
YoY
|
-$5.820M
-5.09%
YoY
|
-$6.366M
9.7%
YoY
|
$5.608M
-161.0%
YoY
|
-$15.87M
100.21%
YoY
|
-$6.132M
93.93%
YoY
|
-$5.803M
-26.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.611M
N/A
|
$3.593M
-86.94%
YoY
|
$129.5M
1042.36%
YoY
|
$1.560M
N/A
|
$0.00
N/A
|
$27.52M
2178.15%
YoY
|
$11.33M
375.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.53M
-163.38%
YoY
|
N/A
|
-$59.36M
-416.91%
YoY
|
$37.13M
255.11%
YoY
|
$27.12M
26.69%
YoY
|
$37.46M
-78.0%
YoY
|
$18.73M
1981.0%
YoY
|
$10.46M
-180.54%
YoY
|
$21.41M
-21.52%
YoY
|
$170.3M
1426.45%
YoY
|
$900.0K
-642.17%
YoY
|
-$12.98M
2538.82%
YoY
|
$27.28M
6458.17%
YoY
|
$11.16M
1197.21%
YoY
|
-$166.0K
-100.27%
YoY
|
-$492.0K
-104.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.092M
-102.53%
YoY
|
N/A
|
-$52.54M
-2595.91%
YoY
|
$43.16M
655.32%
YoY
|
$5.107M
-46.79%
YoY
|
$896.0K
-55.16%
YoY
|
$2.105M
-72.7%
YoY
|
$5.714M
-39.1%
YoY
|
$9.598M
51.75%
YoY
|
$1.998M
-149.86%
YoY
|
$7.710M
-297.84%
YoY
|
$9.382M
-775.94%
YoY
|
$6.325M
-196.88%
YoY
|
-$4.007M
145.08%
YoY
|
-$3.897M
93.21%
YoY
|
-$1.388M
45.04%
YoY
|
| Cash From Investing Activities |
$19.19M
-130.7%
YoY
|
N/A
|
-$14.42M
48.14%
YoY
|
-$62.52M
148.94%
YoY
|
-$37.19M
75.53%
YoY
|
-$33.06M
152.52%
YoY
|
-$9.735M
67.27%
YoY
|
-$25.11M
294.5%
YoY
|
-$21.18M
-477.76%
YoY
|
-$13.09M
-17.53%
YoY
|
-$5.820M
-5.09%
YoY
|
-$6.366M
9.7%
YoY
|
$5.608M
-161.0%
YoY
|
-$15.87M
100.21%
YoY
|
-$6.132M
93.93%
YoY
|
-$5.803M
-26.1%
YoY
|
| Cash From Financing Activities |
-$23.53M
-163.38%
YoY
|
N/A
|
-$59.36M
-416.91%
YoY
|
$37.13M
255.11%
YoY
|
$27.12M
26.69%
YoY
|
$37.46M
-78.0%
YoY
|
$18.73M
1981.0%
YoY
|
$10.46M
-180.54%
YoY
|
$21.41M
-21.52%
YoY
|
$170.3M
1426.45%
YoY
|
$900.0K
-642.17%
YoY
|
-$12.98M
2538.82%
YoY
|
$27.28M
6458.17%
YoY
|
$11.16M
1197.21%
YoY
|
-$166.0K
-100.27%
YoY
|
-$492.0K
-104.64%
YoY
|
| Net Change In Cash |
-$5.432M
-130.57%
YoY
|
N/A
|
-$126.3M
-1238.08%
YoY
|
$17.77M
-298.68%
YoY
|
-$4.955M
-150.44%
YoY
|
$5.302M
-96.67%
YoY
|
$11.10M
297.81%
YoY
|
-$8.944M
-10.26%
YoY
|
$9.823M
-74.95%
YoY
|
$159.2M
-1924.83%
YoY
|
$2.790M
-127.37%
YoY
|
-$9.967M
29.73%
YoY
|
$39.21M
-356.19%
YoY
|
-$8.724M
0.24%
YoY
|
-$10.20M
-117.8%
YoY
|
-$7.683M
-525.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.092M
-102.53%
YoY
|
N/A
|
-$52.54M
-2595.91%
YoY
|
$43.16M
655.32%
YoY
|
$5.107M
-46.79%
YoY
|
$896.0K
-55.16%
YoY
|
$2.105M
-72.7%
YoY
|
$5.714M
-39.1%
YoY
|
$9.598M
51.75%
YoY
|
$1.998M
-149.86%
YoY
|
$7.710M
-297.84%
YoY
|
$9.382M
-775.94%
YoY
|
$6.325M
-196.88%
YoY
|
-$4.007M
145.08%
YoY
|
-$3.897M
93.21%
YoY
|
-$1.388M
45.04%
YoY
|
| Capital Expenditures |
$1.931M
-58.77%
YoY
|
N/A
|
$688.0K
-109.98%
YoY
|
$4.683M
-162.66%
YoY
|
-$4.147M
101.7%
YoY
|
-$4.021M
129.9%
YoY
|
-$6.891M
150.58%
YoY
|
-$7.474M
58.25%
YoY
|
-$2.056M
-55.81%
YoY
|
-$1.749M
-67.45%
YoY
|
-$2.750M
-54.86%
YoY
|
-$4.723M
-18.63%
YoY
|
-$4.653M
-50.16%
YoY
|
-$5.373M
-56.38%
YoY
|
-$6.092M
786.75%
YoY
|
-$5.804M
6140.86%
YoY
|
| Free Cash Flow |
-$3.023M
-107.86%
YoY
|
N/A
|
-$53.23M
-691.67%
YoY
|
$38.48M
191.75%
YoY
|
$9.254M
-20.59%
YoY
|
$4.917M
31.22%
YoY
|
$8.996M
-14.0%
YoY
|
$13.19M
-6.5%
YoY
|
$11.65M
6.16%
YoY
|
$3.747M
174.3%
YoY
|
$10.46M
376.54%
YoY
|
$14.11M
219.41%
YoY
|
$10.98M
291.23%
YoY
|
$1.366M
-87.21%
YoY
|
$2.195M
-265.04%
YoY
|
$4.416M
-611.11%
YoY
|
Loading...