|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$205.1M
6.79%
YoY
|
$192.1M
-19.8%
YoY
|
$239.5M
-9.22%
YoY
|
$263.8M
118.04%
YoY
|
$121.0M
-0.14%
YoY
|
| Depreciation, Depletion And Amortization |
$22.50M
13.07%
YoY
|
$19.90M
5.29%
YoY
|
$18.90M
2.72%
YoY
|
$18.40M
47.2%
YoY
|
$12.50M
-2.34%
YoY
|
| Cash From Operating Activities |
$251.2M
9.24%
YoY
|
$229.9M
-16.99%
YoY
|
$277.0M
-34.24%
YoY
|
$421.2M
121.43%
YoY
|
$190.2M
194.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.14M
-40.62%
YoY
|
$20.44M
28.98%
YoY
|
$15.84M
-28.22%
YoY
|
$22.07M
-12.41%
YoY
|
$25.20M
100.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.19M
-236.66%
YoY
|
-$12.58M
-93.58%
YoY
|
-$195.8M
-79.99%
YoY
|
-$978.4M
2481.54%
YoY
|
-$37.90M
-92.03%
YoY
|
| Cash From Investing Activities |
$5.050M
-115.3%
YoY
|
-$33.01M
-84.4%
YoY
|
-$211.7M
-78.85%
YoY
|
-$1.000B
1484.63%
YoY
|
-$63.14M
-87.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.85M
96.38%
YoY
|
$30.99M
-83.6%
YoY
|
$188.9M
34.99%
YoY
|
$139.9M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$14.06M
-25.0%
YoY
|
$18.75M
-55.56%
YoY
|
| Cash From Financing Activities |
$295.8M
-246.91%
YoY
|
-$201.4M
3.82%
YoY
|
-$193.9M
-85.18%
YoY
|
-$1.308B
-260.16%
YoY
|
$817.0M
-47.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$251.2M
9.24%
YoY
|
$229.9M
-16.99%
YoY
|
$277.0M
-34.24%
YoY
|
$421.2M
121.43%
YoY
|
$190.2M
194.29%
YoY
|
| Cash From Investing Activities |
$5.050M
-115.3%
YoY
|
-$33.01M
-84.4%
YoY
|
-$211.7M
-78.85%
YoY
|
-$1.000B
1484.63%
YoY
|
-$63.14M
-87.07%
YoY
|
| Cash From Financing Activities |
$295.8M
-246.91%
YoY
|
-$201.4M
3.82%
YoY
|
-$193.9M
-85.18%
YoY
|
-$1.308B
-260.16%
YoY
|
$817.0M
-47.94%
YoY
|
| Net Change In Cash |
$552.0M
-12532.7%
YoY
|
-$4.440M
-96.55%
YoY
|
-$128.6M
-93.19%
YoY
|
-$1.888B
-299.96%
YoY
|
$944.0M
-17.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$251.2M
9.24%
YoY
|
$229.9M
-16.99%
YoY
|
$277.0M
-34.24%
YoY
|
$421.2M
121.43%
YoY
|
$190.2M
194.29%
YoY
|
| Capital Expenditures |
$12.14M
-40.62%
YoY
|
$20.44M
28.98%
YoY
|
$15.84M
-28.22%
YoY
|
$22.07M
-12.41%
YoY
|
$25.20M
100.22%
YoY
|
| Free Cash Flow |
$239.0M
14.1%
YoY
|
$209.5M
-19.78%
YoY
|
$261.2M
-34.57%
YoY
|
$399.1M
141.87%
YoY
|
$165.0M
217.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$79.92M
79.9%
YoY
|
$75.34M
50.57%
YoY
|
$34.26M
-20.22%
YoY
|
$51.10M
-0.45%
YoY
|
$44.42M
-7.0%
YoY
|
$50.03M
-8.7%
YoY
|
$42.95M
-29.37%
YoY
|
$51.33M
-18.06%
YoY
|
$47.77M
-22.0%
YoY
|
$54.80M
-28.87%
YoY
|
$60.81M
-15.42%
YoY
|
$62.64M
1.41%
YoY
|
$61.25M
15.35%
YoY
|
$77.04M
4431.94%
YoY
|
$71.90M
79.71%
YoY
|
$61.78M
64.42%
YoY
|
$53.10M
27.3%
YoY
|
$1.700M
-95.09%
YoY
|
$40.01M
14.72%
YoY
|
| Depreciation, Depletion And Amortization |
$10.21M
-0.82%
YoY
|
$9.886M
5.29%
YoY
|
$12.80M
24.12%
YoY
|
$9.161M
-15.92%
YoY
|
$10.29M
0.03%
YoY
|
$9.389M
10.43%
YoY
|
$10.32M
12.12%
YoY
|
$10.90M
24.53%
YoY
|
$10.29M
6.81%
YoY
|
$8.502M
-8.29%
YoY
|
$9.200M
-3.88%
YoY
|
$8.750M
-11.06%
YoY
|
$9.633M
-4.8%
YoY
|
$9.271M
13.06%
YoY
|
$9.571M
16.72%
YoY
|
$9.838M
19.98%
YoY
|
$10.12M
23.4%
YoY
|
$8.200M
32.26%
YoY
|
$8.200M
17.14%
YoY
|
| Cash From Operating Activities |
$117.2M
778.56%
YoY
|
$78.94M
84.04%
YoY
|
$52.16M
-25.73%
YoY
|
$106.7M
62.56%
YoY
|
$13.34M
-73.91%
YoY
|
$42.89M
-19.82%
YoY
|
$70.24M
-13.61%
YoY
|
$65.65M
-27.67%
YoY
|
$51.15M
-0.62%
YoY
|
$53.49M
-53.62%
YoY
|
$81.30M
-39.07%
YoY
|
$90.76M
-6.34%
YoY
|
$51.47M
-31.86%
YoY
|
$115.3M
245.33%
YoY
|
$133.4M
242.11%
YoY
|
$96.91M
92.66%
YoY
|
$75.53M
11.95%
YoY
|
$33.40M
-37.92%
YoY
|
$39.00M
61.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.604M
175.79%
YoY
|
$3.405M
-46.66%
YoY
|
$2.480M
-57.64%
YoY
|
$4.218M
12.99%
YoY
|
$2.032M
-54.48%
YoY
|
$6.383M
0.61%
YoY
|
$5.855M
101.9%
YoY
|
$3.733M
53.81%
YoY
|
$4.464M
5.81%
YoY
|
$6.344M
56.53%
YoY
|
$2.900M
-255.41%
YoY
|
$2.427M
-131.04%
YoY
|
$4.219M
-49.38%
YoY
|
$4.053M
-144.54%
YoY
|
-$1.866M
-79.49%
YoY
|
-$7.818M
73.73%
YoY
|
$8.335M
230.23%
YoY
|
-$9.100M
111.63%
YoY
|
-$9.100M
193.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.31M
-202.41%
YoY
|
-$29.47M
-75.68%
YoY
|
$75.00M
9.71%
YoY
|
-$10.46M
-152.69%
YoY
|
-$17.88M
-187.74%
YoY
|
-$121.2M
-573.41%
YoY
|
$68.36M
-228.01%
YoY
|
$19.86M
-113.82%
YoY
|
$20.38M
-183.73%
YoY
|
$25.59M
-112.08%
YoY
|
-$53.40M
-81.49%
YoY
|
-$143.7M
-29.15%
YoY
|
-$24.34M
-91.16%
YoY
|
-$211.9M
-136.06%
YoY
|
-$288.4M
-44.7%
YoY
|
-$202.7M
-398.6%
YoY
|
-$275.3M
60.06%
YoY
|
$587.8M
-1854.63%
YoY
|
-$521.6M
-2560.38%
YoY
|
| Cash From Investing Activities |
$12.71M
-163.82%
YoY
|
-$32.87M
-74.23%
YoY
|
$72.52M
16.02%
YoY
|
-$14.68M
-191.06%
YoY
|
-$19.91M
-225.12%
YoY
|
-$127.5M
-762.59%
YoY
|
$62.50M
-211.01%
YoY
|
$16.12M
-111.04%
YoY
|
$15.92M
-155.73%
YoY
|
$19.25M
-108.91%
YoY
|
-$56.30M
-80.61%
YoY
|
-$146.1M
-30.63%
YoY
|
-$28.56M
-89.93%
YoY
|
-$216.0M
-137.32%
YoY
|
-$290.3M
-45.31%
YoY
|
-$210.6M
-432.12%
YoY
|
-$283.6M
62.55%
YoY
|
$578.8M
-1631.22%
YoY
|
-$530.8M
-3032.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$63.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.99M
-74.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0M
6206.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.902M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.06M
199.98%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$172.9M
-134.33%
YoY
|
-$185.0M
54.25%
YoY
|
-$115.1M
419.32%
YoY
|
$92.35M
755.58%
YoY
|
$503.5M
-818.56%
YoY
|
-$119.9M
74.92%
YoY
|
-$22.17M
-80.4%
YoY
|
$10.79M
-107.77%
YoY
|
-$70.07M
-155.31%
YoY
|
-$68.55M
-85.8%
YoY
|
-$113.1M
-70.48%
YoY
|
-$139.0M
-44.51%
YoY
|
$126.7M
-165.91%
YoY
|
-$482.7M
27.26%
YoY
|
-$383.1M
-257.59%
YoY
|
-$250.4M
-167.05%
YoY
|
-$192.2M
-133.16%
YoY
|
-$379.3M
-3110.32%
YoY
|
$243.1M
102.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$117.2M
778.56%
YoY
|
$78.94M
84.04%
YoY
|
$52.16M
-25.73%
YoY
|
$106.7M
62.56%
YoY
|
$13.34M
-73.91%
YoY
|
$42.89M
-19.82%
YoY
|
$70.24M
-13.61%
YoY
|
$65.65M
-27.67%
YoY
|
$51.15M
-0.62%
YoY
|
$53.49M
-53.62%
YoY
|
$81.30M
-39.07%
YoY
|
$90.76M
-6.34%
YoY
|
$51.47M
-31.86%
YoY
|
$115.3M
245.33%
YoY
|
$133.4M
242.11%
YoY
|
$96.91M
92.66%
YoY
|
$75.53M
11.95%
YoY
|
$33.40M
-37.92%
YoY
|
$39.00M
61.16%
YoY
|
| Cash From Investing Activities |
$12.71M
-163.82%
YoY
|
-$32.87M
-74.23%
YoY
|
$72.52M
16.02%
YoY
|
-$14.68M
-191.06%
YoY
|
-$19.91M
-225.12%
YoY
|
-$127.5M
-762.59%
YoY
|
$62.50M
-211.01%
YoY
|
$16.12M
-111.04%
YoY
|
$15.92M
-155.73%
YoY
|
$19.25M
-108.91%
YoY
|
-$56.30M
-80.61%
YoY
|
-$146.1M
-30.63%
YoY
|
-$28.56M
-89.93%
YoY
|
-$216.0M
-137.32%
YoY
|
-$290.3M
-45.31%
YoY
|
-$210.6M
-432.12%
YoY
|
-$283.6M
62.55%
YoY
|
$578.8M
-1631.22%
YoY
|
-$530.8M
-3032.6%
YoY
|
| Cash From Financing Activities |
-$172.9M
-134.33%
YoY
|
-$185.0M
54.25%
YoY
|
-$115.1M
419.32%
YoY
|
$92.35M
755.58%
YoY
|
$503.5M
-818.56%
YoY
|
-$119.9M
74.92%
YoY
|
-$22.17M
-80.4%
YoY
|
$10.79M
-107.77%
YoY
|
-$70.07M
-155.31%
YoY
|
-$68.55M
-85.8%
YoY
|
-$113.1M
-70.48%
YoY
|
-$139.0M
-44.51%
YoY
|
$126.7M
-165.91%
YoY
|
-$482.7M
27.26%
YoY
|
-$383.1M
-257.59%
YoY
|
-$250.4M
-167.05%
YoY
|
-$192.2M
-133.16%
YoY
|
-$379.3M
-3110.32%
YoY
|
$243.1M
102.58%
YoY
|
| Net Change In Cash |
-$42.92M
-108.64%
YoY
|
-$138.9M
-32.1%
YoY
|
$9.562M
-91.35%
YoY
|
$184.4M
99.2%
YoY
|
$497.0M
-16588.19%
YoY
|
-$204.6M
-4974.01%
YoY
|
$110.6M
-225.51%
YoY
|
$92.56M
-147.65%
YoY
|
-$3.014M
-102.01%
YoY
|
$4.197M
-100.72%
YoY
|
-$88.10M
-83.68%
YoY
|
-$194.3M
-46.64%
YoY
|
$149.6M
-137.37%
YoY
|
-$583.4M
-350.48%
YoY
|
-$540.0M
117.12%
YoY
|
-$364.1M
-174.73%
YoY
|
-$400.3M
-184.69%
YoY
|
$232.9M
714.34%
YoY
|
-$248.7M
-253.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.2M
778.56%
YoY
|
$78.94M
84.04%
YoY
|
$52.16M
-25.73%
YoY
|
$106.7M
62.56%
YoY
|
$13.34M
-73.91%
YoY
|
$42.89M
-19.82%
YoY
|
$70.24M
-13.61%
YoY
|
$65.65M
-27.67%
YoY
|
$51.15M
-0.62%
YoY
|
$53.49M
-53.62%
YoY
|
$81.30M
-39.07%
YoY
|
$90.76M
-6.34%
YoY
|
$51.47M
-31.86%
YoY
|
$115.3M
245.33%
YoY
|
$133.4M
242.11%
YoY
|
$96.91M
92.66%
YoY
|
$75.53M
11.95%
YoY
|
$33.40M
-37.92%
YoY
|
$39.00M
61.16%
YoY
|
| Capital Expenditures |
$5.604M
175.79%
YoY
|
$3.405M
-46.66%
YoY
|
$2.480M
-57.64%
YoY
|
$4.218M
12.99%
YoY
|
$2.032M
-54.48%
YoY
|
$6.383M
0.61%
YoY
|
$5.855M
101.9%
YoY
|
$3.733M
53.81%
YoY
|
$4.464M
5.81%
YoY
|
$6.344M
56.53%
YoY
|
$2.900M
-255.41%
YoY
|
$2.427M
-131.04%
YoY
|
$4.219M
-49.38%
YoY
|
$4.053M
-144.54%
YoY
|
-$1.866M
-79.49%
YoY
|
-$7.818M
73.73%
YoY
|
$8.335M
230.23%
YoY
|
-$9.100M
111.63%
YoY
|
-$9.100M
193.55%
YoY
|
| Free Cash Flow |
$111.6M
886.86%
YoY
|
$75.53M
106.89%
YoY
|
$49.68M
-22.83%
YoY
|
$102.5M
65.55%
YoY
|
$11.31M
-75.77%
YoY
|
$36.51M
-22.57%
YoY
|
$64.38M
-17.88%
YoY
|
$61.92M
-29.91%
YoY
|
$46.68M
-1.2%
YoY
|
$47.15M
-57.63%
YoY
|
$78.40M
-42.05%
YoY
|
$88.34M
-15.65%
YoY
|
$47.25M
-29.68%
YoY
|
$111.3M
161.85%
YoY
|
$135.3M
181.26%
YoY
|
$104.7M
91.11%
YoY
|
$67.19M
3.47%
YoY
|
$42.50M
-26.85%
YoY
|
$48.10M
76.19%
YoY
|
Loading...