$INDI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$INDI

$4.70 -$0.18 (3.7%)

Deep Research with AI Research

Overview

$INDI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$217.4M 0.33% YoY	$216.7M -2.91% YoY	$223.2M 101.42% YoY	$110.8M 128.86% YoY	$48.41M 114.12% YoY
Cost Of Revenue	$130.8M 3.47% YoY	$126.4M -5.41% YoY	$133.6M 120.63% YoY	$60.56M 110.97% YoY	$28.70M 120.08% YoY
Gross Profit	$86.63M -4.07% YoY	$90.31M 0.83% YoY	$89.56M 78.27% YoY	$50.24M 154.91% YoY	$19.71M 105.99% YoY
Selling, General & Admin	$77.69M -4.02% YoY	$80.95M 14.85% YoY	$70.48M 47.02% YoY	$47.94M 31.76% YoY	$36.38M 435.37% YoY
Research & Development	$154.1M -12.0% YoY	$175.1M 13.34% YoY	$154.5M 28.3% YoY	$120.4M 107.22% YoY	$58.12M 164.01% YoY
Depreciation & Amortization	$40.41M -6.15% YoY	$43.06M 35.21% YoY	$31.85M 115.01% YoY	$14.81M 148.23% YoY	$5.967M 125.0% YoY
Operating Expenses	$231.8M -9.48% YoY	$256.1M 13.81% YoY	$225.0M 33.63% YoY	$168.4M 78.17% YoY	$94.50M 228.03% YoY
Operating Profit	-$154.2M -9.33% YoY	-$170.1M 25.59% YoY	-$135.4M 14.64% YoY	-$118.1M 57.94% YoY	-$74.79M 288.71% YoY
Interest Expense	-$10.35M 121.63% YoY	-$4.670M -153.99% YoY	$8.650M 888.57% YoY	$875.0K -29.38% YoY	$1.239M -43.5% YoY
Other Income/Expense, Net	$490.0K -97.96% YoY	$23.97M 1065.34% YoY	$2.057M -96.39% YoY	$57.03M -229.19% YoY	-$44.14M -44.19% YoY
Pretax Income	-$153.7M 5.21% YoY	-$146.1M 9.55% YoY	-$133.4M 121.44% YoY	-$60.23M -49.36% YoY	-$118.9M 20.95% YoY
Income Tax	-$3.013M 56.76% YoY	-$1.922M -57.61% YoY	-$4.534M 382.34% YoY	-$940.0K 187.46% YoY	-$327.0K -1227.59% YoY
Net Earnings	-$143.1M 7.89% YoY	-$132.6M 12.73% YoY	-$117.6M 138.85% YoY	-$49.25M -44.07% YoY	-$88.04M -9.7% YoY
Basic Earnings Per Share	-$0.73 -3.95% YoY	-$0.76 -6.17% YoY	-$0.81 118.92% YoY	-$0.37 -70.63% YoY	-$1.26 -59.62% YoY
Diluted Earnings Per Share	-$0.73 -3.95% YoY	-$0.76 -6.17% YoY	-$0.81 95.18% YoY	-$0.42 -67.06% YoY	-$1.26 -59.62% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	197.2M 12.69% YoY	175.0M shares 20.55% YoY	145.2M shares 22.36% YoY	118.7M shares 69.49% YoY	70.01M shares 124.08% YoY
Diluted Shares Outstanding	197.2M 12.69% YoY	175.0M shares 20.55% YoY	145.2M shares 22.36% YoY	118.7M shares 69.49% YoY	70.01M shares 124.08% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$55.46M 2.55% YoY	$58.01M 0.0% YoY	$53.68M -0.54% YoY	$51.63M -1.38% YoY	$54.08M 3.29% YoY	$58.01M -17.29% YoY	$53.97M -10.77% YoY	$52.36M 0.47% YoY	$52.35M 29.42% YoY	$70.13M 112.35% YoY	$60.48M 101.48% YoY	$52.11M 102.32% YoY	$40.45M 83.88% YoY	$33.03M 74.18% YoY	$30.02M 146.9% YoY	$25.76M 180.56% YoY	$22.00M 171.12% YoY	$18.96M 185.0% YoY	$12.16M 60.26% YoY	$9.180M 147.57% YoY
Cost Of Revenue	$34.38M 9.04% YoY	$36.37M 9.17% YoY	$32.17M -1.7% YoY	$30.69M 1.49% YoY	$31.53M 4.78% YoY	$33.31M -21.13% YoY	$32.73M -6.98% YoY	$30.24M -5.87% YoY	$30.09M 25.08% YoY	$42.24M 160.46% YoY	$35.19M 135.05% YoY	$32.13M 111.67% YoY	$24.06M 69.5% YoY	$16.22M 39.72% YoY	$14.97M 116.02% YoY	$15.18M 185.35% YoY	$14.19M 192.74% YoY	$11.61M 169.91% YoY	$6.930M 89.14% YoY	$5.319M 141.99% YoY
Gross Profit	$21.08M -6.52% YoY	$21.64M -12.38% YoY	$21.50M 1.26% YoY	$20.94M -5.3% YoY	$22.55M 1.28% YoY	$24.70M -11.47% YoY	$21.24M -16.03% YoY	$22.11M 10.68% YoY	$22.26M 35.79% YoY	$27.90M 65.94% YoY	$25.29M 68.08% YoY	$19.98M 88.91% YoY	$16.40M 110.02% YoY	$16.81M 128.57% YoY	$15.05M 187.85% YoY	$10.58M 173.94% YoY	$7.807M 139.04% YoY	$7.355M 212.58% YoY	$5.227M 33.27% YoY	$3.861M 155.7% YoY
Selling, General & Admin	$21.42M 10.6% YoY	$18.92M -6.37% YoY	$20.82M -0.15% YoY	$18.36M 5.2% YoY	$19.37M -13.24% YoY	$20.21M 33.8% YoY	$20.85M 5.08% YoY	$17.45M -6.39% YoY	$22.32M 32.76% YoY	$15.10M 20.47% YoY	$19.84M 85.85% YoY	$18.64M 54.22% YoY	$16.81M 33.0% YoY	$12.54M -6.23% YoY	$10.68M -6.69% YoY	$12.09M 36.12% YoY	$12.64M 369.09% YoY	$13.37M 392.23% YoY	$11.44M 804.51% YoY	$8.878M 568.02% YoY
Research & Development	$38.53M -8.52% YoY	$35.52M -7.15% YoY	$37.99M -17.36% YoY	$38.47M -6.85% YoY	$42.12M -15.07% YoY	$38.25M 11.59% YoY	$45.97M 10.52% YoY	$41.30M -1.83% YoY	$49.59M 35.63% YoY	$34.28M 6.35% YoY	$41.59M 37.6% YoY	$42.07M 47.78% YoY	$36.56M 23.95% YoY	$32.24M 54.15% YoY	$30.23M 100.95% YoY	$28.47M 111.09% YoY	$29.50M 239.97% YoY	$20.91M 218.77% YoY	$15.04M 158.34% YoY	$13.49M 181.02% YoY
Depreciation & Amortization	$11.22M 6.64% YoY	$9.997M 3.22% YoY	$10.24M -12.56% YoY	$11.23M 16.91% YoY	$10.52M 10.15% YoY	$9.685M 80.25% YoY	$11.71M 13.51% YoY	$9.607M -5.12% YoY	$9.551M 58.26% YoY	$5.373M 47.53% YoY	$10.32M 1183.58% YoY	$10.13M 105.33% YoY	$6.035M 11.04% YoY	$3.642M 2.02% YoY	$804.0K -30.03% YoY	$4.931M 715.04% YoY	$5.435M 745.26% YoY	$3.570M 434.43% YoY	$1.149M -42.09% YoY	$605.0K -6.92% YoY
Operating Expenses	$59.95M -2.5% YoY	$54.44M -6.88% YoY	$58.80M -11.99% YoY	$56.83M -3.27% YoY	$61.48M -14.5% YoY	$58.46M 18.38% YoY	$66.82M 8.76% YoY	$58.75M -3.23% YoY	$71.91M 34.72% YoY	$49.38M 10.3% YoY	$61.44M 50.19% YoY	$60.71M 49.7% YoY	$53.38M 26.66% YoY	$44.77M 30.6% YoY	$40.91M 54.45% YoY	$40.55M 81.33% YoY	$42.14M 270.57% YoY	$34.28M 269.72% YoY	$26.49M 273.66% YoY	$22.36M 264.95% YoY
Operating Profit	-$38.87M -0.16% YoY	-$32.80M -2.86% YoY	-$37.30M -25.25% YoY	-$42.99M 17.36% YoY	-$38.93M -21.58% YoY	-$33.76M 57.14% YoY	-$49.90M 38.06% YoY	-$36.63M -10.05% YoY	-$49.65M 34.25% YoY	-$21.49M -23.15% YoY	-$36.15M 39.78% YoY	-$40.73M 35.86% YoY	-$36.98M 7.71% YoY	-$27.96M 3.84% YoY	-$25.86M 21.64% YoY	-$29.98M 62.0% YoY	-$34.33M 323.56% YoY	-$26.93M 289.15% YoY	-$21.26M 571.45% YoY	-$18.50M 300.67% YoY
Interest Expense	-$3.470M 54.29% YoY	-$3.107M 90.73% YoY	-$2.693M 127.07% YoY	-$2.301M 117.49% YoY	-$2.249M -206.79% YoY	-$1.629M 252.6% YoY	-$1.186M -152.9% YoY	-$1.058M -149.35% YoY	$2.106M -1.96% YoY	-$462.0K -184.62% YoY	$2.242M 1250.6% YoY	$2.144M 703.0% YoY	$2.148M 3603.45% YoY	$546.0K -1170.59% YoY	$166.0K 564.0% YoY	$267.0K -49.62% YoY	$58.00K -90.65% YoY	-$51.00K -90.99% YoY	$25.00K -95.16% YoY	$530.0K -3.81% YoY
Other Income/Expense, Net	-$8.572M -571.51% YoY	$2.554M 346.5% YoY	-$2.715M -45.78% YoY	$1.940M -87.66% YoY	$1.818M -87.3% YoY	$572.0K -89.76% YoY	-$5.007M -127.63% YoY	$15.72M -42.84% YoY	$14.32M -129.4% YoY	$5.587M 14.44% YoY	$18.12M -196.84% YoY	$27.50M 15.55% YoY	-$48.69M -202.76% YoY	$4.882M -167.99% YoY	-$18.71M -78.48% YoY	$23.80M -24.55% YoY	$47.38M 156.39% YoY	-$7.180M -87.25% YoY	-$86.94M 357.5% YoY	$31.55M -1439.62% YoY
Pretax Income	-$47.44M 27.82% YoY	-$34.50M -1.3% YoY	-$41.06M -25.23% YoY	-$41.05M 96.29% YoY	-$37.12M 5.05% YoY	-$34.95M 112.53% YoY	-$54.91M 204.6% YoY	-$20.91M 58.19% YoY	-$35.33M -58.76% YoY	-$16.45M -27.01% YoY	-$18.03M -59.55% YoY	-$13.22M 114.17% YoY	-$85.67M -756.64% YoY	-$22.53M -34.03% YoY	-$44.57M -58.81% YoY	-$6.173M -147.32% YoY	$13.05M 25.77% YoY	-$34.16M -46.48% YoY	-$108.2M 388.06% YoY	$13.05M -287.08% YoY
Income Tax	-$319.0K -669.64% YoY	-$3.271M 460.1% YoY	-$363.0K 15.24% YoY	$565.0K 556.98% YoY	$56.00K -105.05% YoY	-$584.0K -67.91% YoY	-$315.0K -148.46% YoY	$86.00K -74.85% YoY	-$1.109M -70.08% YoY	-$1.820M 561.82% YoY	$650.0K -24.68% YoY	$342.0K -139.36% YoY	-$3.706M 462.37% YoY	-$275.0K -23.82% YoY	$863.0K -2497.22% YoY	-$869.0K -1624.56% YoY	-$659.0K -5169.23% YoY	-$361.0K -1905.0% YoY	-$36.00K 176.92% YoY	$57.00K 200.0% YoY
Net Earnings	-$43.19M 25.03% YoY	-$31.19M -4.26% YoY	-$38.29M -22.93% YoY	-$39.04M 103.75% YoY	-$34.55M 10.8% YoY	-$32.58M 122.33% YoY	-$49.68M 190.59% YoY	-$19.16M 45.96% YoY	-$31.18M -57.14% YoY	-$14.66M -19.65% YoY	-$17.10M -54.54% YoY	-$13.13M 210.04% YoY	-$72.75M -771.52% YoY	-$18.24M -28.08% YoY	-$37.61M -52.78% YoY	-$4.234M -168.86% YoY	$10.83M 0.17% YoY	-$25.36M -60.1% YoY	-$79.65M 262.72% YoY	$6.149M -189.66% YoY
Basic Earnings Per Share	-$0.21 16.67% YoY	N/A	-$0.19 -32.14% YoY	-$0.20 81.82% YoY	-$0.18 -5.26% YoY	N/A	-$0.28 133.33% YoY	-$0.11 22.22% YoY	-$0.19 -65.45% YoY	N/A	-$0.12 -61.29% YoY	-$0.09 125.0% YoY	-$0.55 -650.0% YoY	N/A	-$0.31 -62.65% YoY	-$0.04 -130.77% YoY	$0.10 -41.18% YoY	N/A	-$0.83 18.57% YoY	$0.13 -159.09% YoY
Diluted Earnings Per Share	-$0.21 16.67% YoY	-$0.15 -11.4% YoY	-$0.19 -32.14% YoY	-$0.20 81.82% YoY	-$0.18 -5.26% YoY	-$0.18 91.69% YoY	-$0.28 133.33% YoY	-$0.11 22.22% YoY	-$0.19 -65.45% YoY	-$0.09 -36.91% YoY	-$0.12 -61.29% YoY	-$0.09 125.0% YoY	-$0.55 -885.71% YoY	-$0.15 -100.0% YoY	-$0.31 -62.65% YoY	-$0.04 -166.67% YoY	$0.07 -120.0% YoY	-$173.3K -62.9% YoY	-$0.83 18.57% YoY	$0.06 -127.27% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	207.0M 8.13% YoY	N/A	199.3M 11.05% YoY	195.4M 14.81% YoY	191.5M shares 16.32% YoY	N/A	179.5M shares 22.13% YoY	170.2M shares 19.86% YoY	164.6M shares 25.18% YoY	N/A	147.0M shares 21.95% YoY	142.0M shares 21.36% YoY	131.5M shares 18.26% YoY	N/A	120.5M shares 25.05% YoY	117.0M shares 148.59% YoY	111.2M shares 244.4% YoY	N/A	96.37M shares 207.4% YoY	47.06M shares 51.12% YoY
Diluted Shares Outstanding	207.0M 8.13% YoY	N/A	199.3M 11.05% YoY	195.4M 14.81% YoY	191.5M shares 16.32% YoY	N/A	179.5M shares 22.13% YoY	170.2M shares 19.86% YoY	164.6M shares 25.18% YoY	N/A	147.0M shares 21.95% YoY	142.0M shares 21.36% YoY	131.5M shares -10.79% YoY	N/A	120.5M shares 25.05% YoY	117.0M shares 83.8% YoY	147.4M shares 275.84% YoY	N/A	96.37M shares 207.4% YoY	63.65M shares 104.39% YoY

Loading...