|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$8.573M
1096.2%
YoY
|
$0.00
-100.0%
YoY
|
$716.7K
-83.82%
YoY
|
$2.010M
-65.91%
YoY
|
$4.429M
-9.35%
YoY
|
$5.896M
890.84%
YoY
|
$4.886M
11.66%
YoY
|
$595.0K
-91.38%
YoY
|
$4.375M
-53.88%
YoY
|
$6.904M
-43.61%
YoY
|
$9.487M
127.37%
YoY
|
$12.24M
N/A
|
$4.172M
N/A
|
| Cash & Equivalents |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.886M
20.1%
YoY
|
$595.0K
-91.38%
YoY
|
$4.068M
-57.12%
YoY
|
$6.904M
-43.61%
YoY
|
$9.487M
127.37%
YoY
|
$12.24M
N/A
|
$4.172M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$307.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.694M
48.95%
YoY
|
$346.2K
-90.71%
YoY
|
$1.137M
-40.79%
YoY
|
$3.726M
158.18%
YoY
|
$1.921M
60.65%
YoY
|
$1.443M
-34.49%
YoY
|
$1.196M
-33.38%
YoY
|
$2.203M
-36.78%
YoY
|
$1.794M
-38.32%
YoY
|
$3.485M
136.36%
YoY
|
$2.909M
30.21%
YoY
|
$1.475M
-33.34%
YoY
|
$2.234M
N/A
|
$2.212M
N/A
|
| Inventory |
$1.083M
468.42%
YoY
|
$326.8K
134.65%
YoY
|
$190.6K
28.45%
YoY
|
$139.3K
-10.9%
YoY
|
$148.4K
21.88%
YoY
|
$156.3K
-9.22%
YoY
|
$121.7K
-10.89%
YoY
|
$172.2K
-58.31%
YoY
|
$136.6K
-53.94%
YoY
|
$413.0K
68.9%
YoY
|
$296.6K
19.42%
YoY
|
$244.5K
-3.41%
YoY
|
$248.4K
N/A
|
$253.1K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$343.0K
-0.38%
YoY
|
$491.9K
10.72%
YoY
|
$344.3K
-40.87%
YoY
|
$444.3K
-18.04%
YoY
|
$582.3K
24.39%
YoY
|
$542.1K
-55.48%
YoY
|
$468.2K
-53.08%
YoY
|
$1.218M
84.74%
YoY
|
$997.7K
-11.86%
YoY
|
$659.1K
281.22%
YoY
|
$1.132M
222.8%
YoY
|
$172.9K
-76.65%
YoY
|
$350.7K
N/A
|
$740.4K
N/A
|
| Other Receivables |
$227.5K
419.41%
YoY
|
$233.1K
183.47%
YoY
|
$43.80K
-85.77%
YoY
|
$82.23K
-56.31%
YoY
|
$307.7K
64.69%
YoY
|
$188.2K
-23.77%
YoY
|
$186.8K
1992.27%
YoY
|
$246.9K
N/A
|
$8.930K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$7.496M
23.79%
YoY
|
$9.972M
95.18%
YoY
|
$6.056M
-0.4%
YoY
|
$5.109M
-24.41%
YoY
|
$6.080M
-22.72%
YoY
|
$6.759M
-22.54%
YoY
|
$7.868M
122.71%
YoY
|
$8.726M
-2.32%
YoY
|
$3.533M
-68.57%
YoY
|
$8.933M
-21.5%
YoY
|
$11.24M
-25.43%
YoY
|
$11.38M
54.22%
YoY
|
$15.07M
N/A
|
$7.378M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$42.36K
115.14%
YoY
|
$10.99M
7.42%
YoY
|
$19.69K
-81.94%
YoY
|
$10.23M
18.21%
YoY
|
$109.0K
-45.9%
YoY
|
$8.653M
30.92%
YoY
|
$201.5K
-96.01%
YoY
|
$6.609M
91.1%
YoY
|
$5.049M
95.4%
YoY
|
$3.458M
39.32%
YoY
|
$2.584M
0.89%
YoY
|
$2.482M
-4.28%
YoY
|
$2.561M
N/A
|
$2.593M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.364M
-14.73%
YoY
|
$4.259M
99.36%
YoY
|
$1.599M
96.72%
YoY
|
$2.136M
-35.26%
YoY
|
$812.9K
-20.16%
YoY
|
$3.300M
-12.92%
YoY
|
$1.018M
-70.98%
YoY
|
$3.790M
111.13%
YoY
|
$3.509M
100.42%
YoY
|
$1.795M
-54.74%
YoY
|
$1.751M
-50.26%
YoY
|
$3.966M
27.26%
YoY
|
$3.520M
N/A
|
$3.116M
N/A
|
| Total Long-Term Assets |
$15.26M
-3.78%
YoY
|
$15.25M
23.31%
YoY
|
$15.86M
36.19%
YoY
|
$12.36M
3.44%
YoY
|
$11.64M
-8.36%
YoY
|
$11.95M
14.95%
YoY
|
$12.71M
48.49%
YoY
|
$10.40M
97.94%
YoY
|
$8.557M
97.43%
YoY
|
$5.253M
-18.53%
YoY
|
$4.334M
-28.72%
YoY
|
$6.448M
12.93%
YoY
|
$6.081M
N/A
|
$5.710M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.496M
23.79%
YoY
|
$9.972M
95.18%
YoY
|
$6.056M
-0.4%
YoY
|
$5.109M
-24.41%
YoY
|
$6.080M
-22.72%
YoY
|
$6.759M
-22.54%
YoY
|
$7.868M
122.71%
YoY
|
$8.726M
-2.32%
YoY
|
$3.533M
-68.57%
YoY
|
$8.933M
-21.5%
YoY
|
$11.24M
-25.43%
YoY
|
$11.38M
54.22%
YoY
|
$15.07M
N/A
|
$7.378M
N/A
|
| Total Long-Term Assets |
$15.25M
|
$12.36M
|
$11.95M
|
$10.40M
|
$8.557M
|
$5.253M
|
$4.334M
|
$6.448M
|
$6.081M
|
$5.710M
|
||||
| Total Assets |
$22.76M
3.84%
YoY
|
$25.22M
44.32%
YoY
|
$21.91M
23.64%
YoY
|
$17.47M
-6.62%
YoY
|
$17.72M
-13.85%
YoY
|
$18.71M
-2.16%
YoY
|
$20.57M
70.18%
YoY
|
$19.12M
34.81%
YoY
|
$12.09M
-22.38%
YoY
|
$14.19M
-20.42%
YoY
|
$15.58M
-26.37%
YoY
|
$17.83M
36.21%
YoY
|
$21.16M
N/A
|
$13.09M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$596.2K
-33.73%
YoY
|
$676.5K
-53.83%
YoY
|
$899.6K
19.34%
YoY
|
$1.465M
91.15%
YoY
|
$753.8K
4.83%
YoY
|
$766.6K
18.36%
YoY
|
$719.1K
-55.17%
YoY
|
$647.7K
28.63%
YoY
|
$1.604M
439.99%
YoY
|
$503.5K
162.82%
YoY
|
$297.1K
-67.61%
YoY
|
$191.6K
-79.76%
YoY
|
$917.2K
N/A
|
$946.5K
N/A
|
| Accrued Expenses |
$228.6K
-34.98%
YoY
|
$735.3K
-13.27%
YoY
|
$351.6K
131.19%
YoY
|
$847.8K
121.57%
YoY
|
$152.1K
535.11%
YoY
|
$382.6K
-21.42%
YoY
|
$23.95K
-83.35%
YoY
|
$487.0K
-45.46%
YoY
|
$143.8K
-66.51%
YoY
|
$892.9K
257.09%
YoY
|
$429.4K
-25.51%
YoY
|
$250.0K
-32.64%
YoY
|
$576.4K
N/A
|
$371.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$980.5K
0.0%
YoY
|
$980.5K
0.0%
YoY
|
$980.5K
0.0%
YoY
|
$980.5K
-11.33%
YoY
|
$980.5K
-11.33%
YoY
|
$1.106M
N/A
|
$1.106M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.460M
-23.39%
YoY
|
$1.568M
-41.44%
YoY
|
$1.906M
18.12%
YoY
|
$2.677M
105.49%
YoY
|
$1.614M
32.64%
YoY
|
$1.303M
-59.59%
YoY
|
$1.217M
-57.06%
YoY
|
$3.224M
31.9%
YoY
|
$2.834M
55.03%
YoY
|
$2.444M
58.97%
YoY
|
$1.828M
-33.27%
YoY
|
$1.537M
-40.1%
YoY
|
$2.739M
N/A
|
$2.567M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-65.52%
YoY
|
$2.000M
N/A
|
$5.800M
N/A
|
| Other Long-Term Liabilities |
$1.637M
-9.95%
YoY
|
$1.717M
-0.18%
YoY
|
$1.817M
27.9%
YoY
|
$1.720M
0.84%
YoY
|
$1.421M
N/A
|
$1.706M
-60.58%
YoY
|
N/A
N/A
|
$4.327M
1009.66%
YoY
|
$436.7K
11.98%
YoY
|
$390.0K
N/A
|
$390.0K
75.38%
YoY
|
$0.00
-100.0%
YoY
|
$222.3K
N/A
|
$103.7K
N/A
|
| Total Long-Term Liabilities |
$1.636M
-9.96%
YoY
|
$1.717M
-0.18%
YoY
|
$1.817M
27.9%
YoY
|
$1.720M
0.84%
YoY
|
$1.421M
-30.12%
YoY
|
$1.706M
-60.58%
YoY
|
$2.034M
41.55%
YoY
|
$4.327M
211.31%
YoY
|
$1.437M
3.36%
YoY
|
$1.390M
-30.5%
YoY
|
$1.390M
-37.46%
YoY
|
$2.000M
-66.12%
YoY
|
$2.222M
N/A
|
$5.904M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.460M
-23.39%
YoY
|
$1.568M
-41.44%
YoY
|
$1.906M
18.12%
YoY
|
$2.677M
105.49%
YoY
|
$1.614M
32.64%
YoY
|
$1.303M
-59.59%
YoY
|
$1.217M
-57.06%
YoY
|
$3.224M
31.9%
YoY
|
$2.834M
55.03%
YoY
|
$2.444M
58.97%
YoY
|
$1.828M
-33.27%
YoY
|
$1.537M
-40.1%
YoY
|
$2.739M
N/A
|
$2.567M
N/A
|
| Total Long-Term Liabilities |
$1.636M
-9.96%
YoY
|
$1.717M
-0.18%
YoY
|
$1.817M
27.9%
YoY
|
$1.720M
0.84%
YoY
|
$1.421M
-30.12%
YoY
|
$1.706M
-60.58%
YoY
|
$2.034M
41.55%
YoY
|
$4.327M
211.31%
YoY
|
$1.437M
3.36%
YoY
|
$1.390M
-30.5%
YoY
|
$1.390M
-37.46%
YoY
|
$2.000M
-66.12%
YoY
|
$2.222M
N/A
|
$5.904M
N/A
|
| Total Liabilities |
$3.097M
-16.83%
YoY
|
$3.285M
-25.3%
YoY
|
$3.724M
22.7%
YoY
|
$4.397M
46.15%
YoY
|
$3.035M
-6.63%
YoY
|
$3.008M
-60.16%
YoY
|
$3.250M
-23.89%
YoY
|
$7.551M
96.94%
YoY
|
$4.270M
32.71%
YoY
|
$3.834M
8.38%
YoY
|
$3.218M
-35.14%
YoY
|
$3.537M
-58.24%
YoY
|
$4.961M
N/A
|
$8.470M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$51.03M
11.1%
YoY
|
N/A
|
-$45.93M
16.03%
YoY
|
N/A
|
-$39.58M
7.15%
YoY
|
N/A
|
-$36.94M
9.23%
YoY
|
N/A
|
-$33.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$39.97K
10.2%
YoY
|
N/A
|
$36.27K
34.09%
YoY
|
N/A
|
$27.05K
0.0%
YoY
|
N/A
|
$27.05K
36.18%
YoY
|
N/A
|
$19.86K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.66M
8.07%
YoY
|
$21.93M
67.73%
YoY
|
$18.19M
23.83%
YoY
|
$13.08M
-16.73%
YoY
|
$14.69M
-15.21%
YoY
|
$15.70M
35.68%
YoY
|
$17.32M
121.54%
YoY
|
$11.57M
11.8%
YoY
|
$7.820M
-36.72%
YoY
|
$10.35M
-27.55%
YoY
|
$12.36M
-23.69%
YoY
|
$14.29M
209.47%
YoY
|
$16.19M
N/A
|
$4.617M
N/A
|
| Total Liabilities & Shareholders Equity |
$22.76M
3.84%
YoY
|
$25.22M
44.32%
YoY
|
$21.91M
23.64%
YoY
|
$17.47M
-6.62%
YoY
|
$17.72M
-13.85%
YoY
|
$18.71M
-2.16%
YoY
|
$20.57M
70.18%
YoY
|
$19.12M
34.81%
YoY
|
$12.09M
-22.38%
YoY
|
$14.19M
-20.42%
YoY
|
$15.58M
-26.37%
YoY
|
$17.83M
36.21%
YoY
|
$21.16M
N/A
|
$13.09M
N/A
|
Loading...