|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net loss | |||
| Issuance loss of warrants | |||
| Insurance costs allocated to warrant liability | |||
| Change in fair value of warrant liability | |||
| Depreciation, depletion and amortization | |||
| Amortization of deferred charges | |||
| Amortization of share-based compensation | |||
| Amortization on right of use asset | |||
| Amortization of issuance discount on Convertible note | |||
| Allowance on other receivable | |||
| Share-based compensation | |||
| Issuance of shares for compensation of employee and non-employee services | |||
| Post-employment benefits costs | |||
| Actuarial gain for post-employment benefits | |||
| Changes in operating assets and liabilities | |||
| Accounts receivable | |||
| Prepayment and other current assets | |||
| Other non-current assets | |||
| Accounts payable | |||
| Other current liabilities | |||
| Accrued expenses | |||
| Taxes payable | |||
| Operating lease liabilities | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities | |||
| Oil and gas exploration and development costs | |||
| Purchase of property and equipment | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities | |||
| Proceeds from issuance of convertible notes and warrants, net of issuance cost | |||
| Proceeds from exercise of warrant shares | |||
| Proceeds from issuance of ordinary shares by ATM offering, net of issuance cost | |||
| Repayment of bank loan | |||
| Repayment of long term loan to a third party | |||
| Net cash provided by financing activities | |||
| Net change in cash and cash equivalents, and restricted cash | |||
| Net change in cash and restricted cash | |||
| Cash and restricted cash at beginning of year | |||
| Cash and restricted cash at end of year | |||
| Supplementary disclosure of cash flow information: | |||
| Interest | |||
| Reconciliation of cash and restricted cash | |||
| Cash | |||
| Restricted cash - current | |||
| Restricted cash - non-current | |||
| Reconciliation of cash and restricted | |||
| Non-cash investing and financing activities | |||
| Addition of asset retirement obligations | |||
| Purchase of oil and gas property financed by accounts payable | |||
| Conversion of Convertible Note to ordinary shares | |||
| Right-of-use assets acquired under operating leases in exchange for operating liabilities |
Loading...