|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.097M
-19.6%
YoY
|
-$6.339M
139.86%
YoY
|
-$2.643M
-15.37%
YoY
|
-$3.123M
-48.67%
YoY
|
-$6.083M
-12.49%
YoY
|
| Depreciation, Depletion And Amortization |
$559.9K
-15.82%
YoY
|
$665.2K
-5.27%
YoY
|
$702.2K
-38.39%
YoY
|
$1.140M
40.56%
YoY
|
$810.9K
16.03%
YoY
|
| Cash From Operating Activities |
-$5.435M
76.05%
YoY
|
-$3.087M
3.63%
YoY
|
-$2.979M
-7.14%
YoY
|
-$3.208M
-9.6%
YoY
|
-$3.549M
-31.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.69K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.684K
-100.06%
YoY
|
-$2.760M
672.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$244.0K
-91.35%
YoY
|
-$2.821M
572.56%
YoY
|
-$419.5K
-92.26%
YoY
|
-$5.417M
96.26%
YoY
|
-$2.760M
672.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.564M
-21.9%
YoY
|
$8.405M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.564M
-21.9%
YoY
|
$8.405M
N/A
|
N/A
N/A
|
$12.93M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.435M
76.05%
YoY
|
-$3.087M
3.63%
YoY
|
-$2.979M
-7.14%
YoY
|
-$3.208M
-9.6%
YoY
|
-$3.549M
-31.57%
YoY
|
| Cash From Investing Activities |
-$244.0K
-91.35%
YoY
|
-$2.821M
572.56%
YoY
|
-$419.5K
-92.26%
YoY
|
-$5.417M
96.26%
YoY
|
-$2.760M
672.35%
YoY
|
| Cash From Financing Activities |
$6.564M
-21.9%
YoY
|
$8.405M
N/A
|
N/A
N/A
|
$12.93M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$885.3K
-64.54%
YoY
|
$2.497M
-173.47%
YoY
|
-$3.398M
-179.02%
YoY
|
$4.301M
-168.17%
YoY
|
-$6.308M
-5.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.435M
76.05%
YoY
|
-$3.087M
3.63%
YoY
|
-$2.979M
-7.14%
YoY
|
-$3.208M
-9.6%
YoY
|
-$3.549M
-31.57%
YoY
|
| Capital Expenditures |
$44.69K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.684K
-100.06%
YoY
|
-$2.760M
672.35%
YoY
|
| Free Cash Flow |
-$5.480M
77.5%
YoY
|
-$3.087M
3.63%
YoY
|
-$2.979M
-7.19%
YoY
|
-$3.210M
306.91%
YoY
|
-$788.8K
-83.66%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.275M
-46.4%
YoY
|
-$2.825M
34.57%
YoY
|
-$4.244M
315.5%
YoY
|
-$2.099M
29.48%
YoY
|
-$1.022M
-50.47%
YoY
|
-$1.621M
52.88%
YoY
|
-$2.062M
-34.56%
YoY
|
-$1.060M
-63.84%
YoY
|
-$3.151M
-7.01%
YoY
|
-$2.932M
-17.71%
YoY
|
-$3.389M
102.45%
YoY
|
-$3.563M
681.08%
YoY
|
-$1.674M
-1248.6%
YoY
|
-$456.2K
-446.67%
YoY
|
| Depreciation, Depletion And Amortization |
$224.6K
-37.63%
YoY
|
$335.4K
9.93%
YoY
|
$360.1K
243.77%
YoY
|
$305.1K
-48.94%
YoY
|
$104.8K
-85.49%
YoY
|
$597.5K
42.92%
YoY
|
$721.7K
36.7%
YoY
|
$418.1K
47.75%
YoY
|
$527.9K
28.42%
YoY
|
$283.0K
-1.67%
YoY
|
$411.1K
-3.86%
YoY
|
$287.8K
-35.92%
YoY
|
$427.6K
-21.93%
YoY
|
$449.1K
-26.23%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$2.386M
44.85%
YoY
|
-$700.9K
-47.36%
YoY
|
-$1.647M
1011.34%
YoY
|
-$1.332M
-56.48%
YoY
|
-$148.2K
-92.25%
YoY
|
-$3.060M
87.06%
YoY
|
-$1.913M
-10.7%
YoY
|
-$1.636M
-46.26%
YoY
|
-$2.142M
795.53%
YoY
|
-$3.044M
1417.44%
YoY
|
-$239.2K
-117.05%
YoY
|
-$200.6K
-138.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.838M
546.48%
YoY
|
$983.1K
627.44%
YoY
|
$284.3K
-92.67%
YoY
|
$135.2K
-91.21%
YoY
|
$3.878M
-307.65%
YoY
|
$1.538M
-272.43%
YoY
|
-$1.868M
876.09%
YoY
|
-$892.2K
437.49%
YoY
|
-$191.3K
-30.85%
YoY
|
-$166.0K
-38.26%
YoY
|
-$276.7K
149.45%
YoY
|
-$268.9K
124.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$307.5K
N/A
|
-$307.5K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$500.0K
-52731.58%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.838M
546.48%
YoY
|
-$983.1K
627.44%
YoY
|
-$284.3K
-92.67%
YoY
|
-$135.2K
-91.21%
YoY
|
-$3.878M
148.58%
YoY
|
-$1.538M
28.23%
YoY
|
-$1.560M
715.38%
YoY
|
-$1.200M
622.74%
YoY
|
-$191.3K
-75.37%
YoY
|
-$166.0K
-38.26%
YoY
|
-$776.7K
606.23%
YoY
|
-$268.9K
-63.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$8.081M
N/A
|
$323.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.036M
N/A
|
$8.889M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-110.68%
YoY
|
-$125.3K
-103.33%
YoY
|
$9.364M
-441.84%
YoY
|
$3.760M
-3.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$2.386M
44.85%
YoY
|
-$700.9K
-47.36%
YoY
|
-$1.647M
1011.34%
YoY
|
-$1.332M
-56.48%
YoY
|
-$148.2K
-92.25%
YoY
|
-$3.060M
87.06%
YoY
|
-$1.913M
-10.7%
YoY
|
-$1.636M
-46.26%
YoY
|
-$2.142M
795.53%
YoY
|
-$3.044M
1417.44%
YoY
|
-$239.2K
-117.05%
YoY
|
-$200.6K
-138.8%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.838M
546.48%
YoY
|
-$983.1K
627.44%
YoY
|
-$284.3K
-92.67%
YoY
|
-$135.2K
-91.21%
YoY
|
-$3.878M
148.58%
YoY
|
-$1.538M
28.23%
YoY
|
-$1.560M
715.38%
YoY
|
-$1.200M
622.74%
YoY
|
-$191.3K
-75.37%
YoY
|
-$166.0K
-38.26%
YoY
|
-$776.7K
606.23%
YoY
|
-$268.9K
-63.84%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$8.081M
N/A
|
$323.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.036M
N/A
|
$8.889M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-110.68%
YoY
|
-$125.3K
-103.33%
YoY
|
$9.364M
-441.84%
YoY
|
$3.760M
-3.82%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$3.857M
-299.68%
YoY
|
-$1.360M
-7.25%
YoY
|
-$1.932M
-19790.62%
YoY
|
-$1.467M
-134.18%
YoY
|
$9.810K
-100.28%
YoY
|
$4.291M
-251.32%
YoY
|
-$3.473M
4.19%
YoY
|
-$2.836M
-14.99%
YoY
|
-$3.333M
-139.93%
YoY
|
-$3.335M
-201.36%
YoY
|
$8.348M
-677.28%
YoY
|
$3.291M
-10.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$2.386M
44.85%
YoY
|
-$700.9K
-47.36%
YoY
|
-$1.647M
1011.34%
YoY
|
-$1.332M
-56.48%
YoY
|
-$148.2K
-92.25%
YoY
|
-$3.060M
87.06%
YoY
|
-$1.913M
-10.7%
YoY
|
-$1.636M
-46.26%
YoY
|
-$2.142M
795.53%
YoY
|
-$3.044M
1417.44%
YoY
|
-$239.2K
-117.05%
YoY
|
-$200.6K
-138.8%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.838M
546.48%
YoY
|
$983.1K
627.44%
YoY
|
$284.3K
-92.67%
YoY
|
$135.2K
-91.21%
YoY
|
$3.878M
-307.65%
YoY
|
$1.538M
-272.43%
YoY
|
-$1.868M
876.09%
YoY
|
-$892.2K
437.49%
YoY
|
-$191.3K
-30.85%
YoY
|
-$166.0K
-38.26%
YoY
|
-$276.7K
149.45%
YoY
|
-$268.9K
124.75%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$4.224M
118.68%
YoY
|
-$1.684M
14.82%
YoY
|
-$1.932M
-52.03%
YoY
|
-$1.467M
-68.1%
YoY
|
-$4.026M
8811.86%
YoY
|
-$4.598M
518.34%
YoY
|
-$45.18K
-97.68%
YoY
|
-$743.7K
-74.16%
YoY
|
-$1.951M
-5297.39%
YoY
|
-$2.878M
-4316.44%
YoY
|
$37.53K
-97.52%
YoY
|
$68.26K
-89.28%
YoY
|
Loading...