|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.80M
38.46%
YoY
|
-$15.02M
-2.45%
YoY
|
-$15.40M
7.52%
YoY
|
-$14.32M
85.74%
YoY
|
-$7.711M
-45.42%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$735.00
-42.76%
YoY
|
$1.284K
-27.91%
YoY
|
$1.781K
27.21%
YoY
|
$1.400K
-99.88%
YoY
|
| Cash From Operating Activities |
-$14.80M
20.33%
YoY
|
-$12.30M
-8.21%
YoY
|
-$13.40M
2.46%
YoY
|
-$13.08M
15.83%
YoY
|
-$11.29M
-1.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$3.850K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$17.14M
-204.34%
YoY
|
-$16.43M
-3737.52%
YoY
|
$451.6K
-41.5%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$17.14M
-204.34%
YoY
|
-$16.43M
-3768.79%
YoY
|
$447.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.397M
16.08%
YoY
|
$5.511M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$27.66M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.54M
269.51%
YoY
|
$4.748M
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.34M
202.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.80M
20.33%
YoY
|
-$12.30M
-8.21%
YoY
|
-$13.40M
2.46%
YoY
|
-$13.08M
15.83%
YoY
|
-$11.29M
-1.92%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$17.14M
-204.34%
YoY
|
-$16.43M
-3768.79%
YoY
|
$447.8K
N/A
|
| Cash From Financing Activities |
$17.54M
269.51%
YoY
|
$4.748M
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.34M
202.53%
YoY
|
| Net Change In Cash |
$2.744M
-136.34%
YoY
|
-$7.552M
-301.9%
YoY
|
$3.741M
-112.68%
YoY
|
-$29.51M
-178.69%
YoY
|
$37.49M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.80M
20.33%
YoY
|
-$12.30M
-8.21%
YoY
|
-$13.40M
2.46%
YoY
|
-$13.08M
15.83%
YoY
|
-$11.29M
-1.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$3.850K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$13.08M
15.87%
YoY
|
-$11.29M
-1.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.541M
-43.94%
YoY
|
-$8.113M
96.38%
YoY
|
-$2.975M
-3.06%
YoY
|
-$5.229M
30.23%
YoY
|
-$4.532M
19.27%
YoY
|
-$4.131M
3.21%
YoY
|
-$3.069M
-21.76%
YoY
|
-$4.015M
23.73%
YoY
|
-$3.800M
-10.66%
YoY
|
-$4.003M
9.49%
YoY
|
-$3.922M
13.16%
YoY
|
-$3.245M
-15.39%
YoY
|
-$4.253M
26.39%
YoY
|
-$3.656M
13.66%
YoY
|
-$3.466M
2.95%
YoY
|
-$3.836M
644.07%
YoY
|
-$3.365M
449.48%
YoY
|
-$3.216M
-9.93%
YoY
|
-$3.367M
-9.97%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$735.00
128.97%
YoY
|
$320.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$320.00
-40.74%
YoY
|
$321.00
-39.43%
YoY
|
$320.00
-39.62%
YoY
|
$390.00
-11.36%
YoY
|
$540.00
145.45%
YoY
|
$530.00
152.38%
YoY
|
$530.00
-99.82%
YoY
|
$440.00
-99.85%
YoY
|
| Cash From Operating Activities |
-$7.000M
40.0%
YoY
|
-$3.191M
-6.04%
YoY
|
-$2.567M
2.16%
YoY
|
-$4.018M
62.16%
YoY
|
-$5.000M
28.21%
YoY
|
-$3.396M
30.51%
YoY
|
-$2.513M
-32.63%
YoY
|
-$2.478M
17.62%
YoY
|
-$3.900M
-21.41%
YoY
|
-$2.602M
17.69%
YoY
|
-$3.730M
-18.94%
YoY
|
-$2.107M
-33.08%
YoY
|
-$4.962M
59.16%
YoY
|
-$2.211M
-37.54%
YoY
|
-$4.602M
-18.27%
YoY
|
-$3.148M
143.15%
YoY
|
-$3.118M
277.64%
YoY
|
-$3.540M
33.57%
YoY
|
-$5.631M
175.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.650K
-87.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$570.00
-99.99%
YoY
|
$7.000M
-338.17%
YoY
|
$8.000M
-150.6%
YoY
|
$2.141M
-176.5%
YoY
|
$5.120M
1033.64%
YoY
|
-$2.939M
N/A
|
-$15.81M
N/A
|
-$2.798M
N/A
|
$451.6K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$570.00
-99.99%
YoY
|
$7.000M
-338.17%
YoY
|
$8.000M
-150.6%
YoY
|
$2.141M
-176.5%
YoY
|
$5.120M
1033.64%
YoY
|
-$2.939M
178024.85%
YoY
|
-$15.81M
718505.91%
YoY
|
-$2.798M
N/A
|
$451.6K
-7626.67%
YoY
|
-$1.650K
-87.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
495.16%
YoY
|
$1.800M
N/A
|
$2.500M
N/A
|
N/A
N/A
|
$336.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$5.873M
225.92%
YoY
|
$2.235M
-13.76%
YoY
|
$6.285M
16413.14%
YoY
|
$3.151M
897.13%
YoY
|
$1.802M
N/A
|
$2.592M
N/A
|
$38.06K
N/A
|
$316.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$363.1K
411.35%
YoY
|
$42.52M
701.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.000M
40.0%
YoY
|
-$3.191M
-6.04%
YoY
|
-$2.567M
2.16%
YoY
|
-$4.018M
62.16%
YoY
|
-$5.000M
28.21%
YoY
|
-$3.396M
30.51%
YoY
|
-$2.513M
-32.63%
YoY
|
-$2.478M
17.62%
YoY
|
-$3.900M
-21.41%
YoY
|
-$2.602M
17.69%
YoY
|
-$3.730M
-18.94%
YoY
|
-$2.107M
-33.08%
YoY
|
-$4.962M
59.16%
YoY
|
-$2.211M
-37.54%
YoY
|
-$4.602M
-18.27%
YoY
|
-$3.148M
143.15%
YoY
|
-$3.118M
277.64%
YoY
|
-$3.540M
33.57%
YoY
|
-$5.631M
175.46%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$570.00
-99.99%
YoY
|
$7.000M
-338.17%
YoY
|
$8.000M
-150.6%
YoY
|
$2.141M
-176.5%
YoY
|
$5.120M
1033.64%
YoY
|
-$2.939M
178024.85%
YoY
|
-$15.81M
718505.91%
YoY
|
-$2.798M
N/A
|
$451.6K
-7626.67%
YoY
|
-$1.650K
-87.31%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$5.873M
225.92%
YoY
|
$2.235M
-13.76%
YoY
|
$6.285M
16413.14%
YoY
|
$3.151M
897.13%
YoY
|
$1.802M
N/A
|
$2.592M
N/A
|
$38.06K
N/A
|
$316.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$363.1K
411.35%
YoY
|
$42.52M
701.89%
YoY
|
| Net Change In Cash |
-$7.000M
278.66%
YoY
|
$2.682M
-268.27%
YoY
|
-$332.0K
-520.63%
YoY
|
$2.267M
-192.9%
YoY
|
-$1.849M
-48.42%
YoY
|
-$1.594M
-38.74%
YoY
|
$78.93K
-97.59%
YoY
|
-$2.440M
-141.4%
YoY
|
-$3.584M
27.02%
YoY
|
-$2.602M
-189.46%
YoY
|
$3.270M
-143.37%
YoY
|
$5.893M
-131.09%
YoY
|
-$2.822M
N/A
|
$2.909M
-206.73%
YoY
|
-$7.541M
-120.44%
YoY
|
-$18.96M
-4065.5%
YoY
|
$0.00
N/A
|
-$2.725M
5.42%
YoY
|
$36.89M
1036.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.000M
40.0%
YoY
|
-$3.191M
-6.04%
YoY
|
-$2.567M
2.16%
YoY
|
-$4.018M
62.16%
YoY
|
-$5.000M
28.21%
YoY
|
-$3.396M
30.51%
YoY
|
-$2.513M
-32.63%
YoY
|
-$2.478M
17.62%
YoY
|
-$3.900M
-21.41%
YoY
|
-$2.602M
17.69%
YoY
|
-$3.730M
-18.94%
YoY
|
-$2.107M
-33.08%
YoY
|
-$4.962M
59.16%
YoY
|
-$2.211M
-37.54%
YoY
|
-$4.602M
-18.27%
YoY
|
-$3.148M
143.15%
YoY
|
-$3.118M
277.64%
YoY
|
-$3.540M
33.57%
YoY
|
-$5.631M
175.46%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.650K
-87.31%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.211M
-37.54%
YoY
|
-$4.602M
-18.25%
YoY
|
-$3.148M
143.56%
YoY
|
N/A
|
-$3.540M
33.88%
YoY
|
-$5.629M
177.15%
YoY
|
Loading...