|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$210.0M
10400.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-103.77%
YoY
|
-$53.00M
-125.85%
YoY
|
$205.0M
-238.51%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00M
-65.52%
YoY
|
$29.00M
3.57%
YoY
|
$28.00M
33.33%
YoY
|
$21.00M
-4.55%
YoY
|
$22.00M
-15.38%
YoY
|
| Cash From Operating Activities |
-$27.00M
-175.0%
YoY
|
$36.00M
-111.43%
YoY
|
-$315.0M
7775.0%
YoY
|
-$4.000M
-101.13%
YoY
|
$353.0M
-282.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.00M
127.59%
YoY
|
$29.00M
-45.28%
YoY
|
$53.00M
783.33%
YoY
|
$6.000M
-82.35%
YoY
|
$34.00M
750.0%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$129.0M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$45.00M
-79.26%
YoY
|
-$217.0M
-1185.0%
YoY
|
$20.00M
N/A
|
| Cash From Investing Activities |
-$66.00M
-195.65%
YoY
|
$69.00M
-170.41%
YoY
|
-$98.00M
-56.05%
YoY
|
-$223.0M
1492.86%
YoY
|
-$14.00M
250.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.000M
-105.29%
YoY
|
$170.0M
-666.67%
YoY
|
-$30.00M
-65.91%
YoY
|
-$88.00M
-12.0%
YoY
|
-$100.0M
-10100.0%
YoY
|
| Debt Paid & Issued, Net |
$17.00M
-92.92%
YoY
|
$240.0M
1900.0%
YoY
|
$12.00M
300.0%
YoY
|
$3.000M
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.00M
-70.59%
YoY
|
-$102.0M
121.74%
YoY
|
-$46.00M
-54.0%
YoY
|
-$100.0M
6.38%
YoY
|
-$94.00M
840.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.00M
-175.0%
YoY
|
$36.00M
-111.43%
YoY
|
-$315.0M
7775.0%
YoY
|
-$4.000M
-101.13%
YoY
|
$353.0M
-282.9%
YoY
|
| Cash From Investing Activities |
-$66.00M
-195.65%
YoY
|
$69.00M
-170.41%
YoY
|
-$98.00M
-56.05%
YoY
|
-$223.0M
1492.86%
YoY
|
-$14.00M
250.0%
YoY
|
| Cash From Financing Activities |
-$30.00M
-70.59%
YoY
|
-$102.0M
121.74%
YoY
|
-$46.00M
-54.0%
YoY
|
-$100.0M
6.38%
YoY
|
-$94.00M
840.0%
YoY
|
| Net Change In Cash |
-$123.0M
-4200.0%
YoY
|
$3.000M
-100.65%
YoY
|
-$459.0M
40.37%
YoY
|
-$327.0M
-233.47%
YoY
|
$245.0M
-218.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.00M
-175.0%
YoY
|
$36.00M
-111.43%
YoY
|
-$315.0M
7775.0%
YoY
|
-$4.000M
-101.13%
YoY
|
$353.0M
-282.9%
YoY
|
| Capital Expenditures |
$66.00M
127.59%
YoY
|
$29.00M
-45.28%
YoY
|
$53.00M
783.33%
YoY
|
$6.000M
-82.35%
YoY
|
$34.00M
750.0%
YoY
|
| Free Cash Flow |
-$93.00M
-1428.57%
YoY
|
$7.000M
-101.9%
YoY
|
-$368.0M
3580.0%
YoY
|
-$10.00M
-103.13%
YoY
|
$319.0M
-261.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$89.00M
89.36%
YoY
|
$102.0M
1033.33%
YoY
|
$42.00M
950.0%
YoY
|
$18.00M
-116.82%
YoY
|
$47.00M
0.0%
YoY
|
$9.000M
-83.33%
YoY
|
$4.000M
-102.96%
YoY
|
-$107.0M
-374.36%
YoY
|
$47.00M
6.82%
YoY
|
$54.00M
-129.51%
YoY
|
-$135.0M
-429.27%
YoY
|
$39.00M
-18.75%
YoY
|
$44.00M
7.32%
YoY
|
-$183.0M
-608.33%
YoY
|
$41.00M
51.85%
YoY
|
$48.00M
-22.58%
YoY
|
$41.00M
-48.75%
YoY
|
$36.00M
-376.92%
YoY
|
$27.00M
170.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000M
-60.0%
YoY
|
$2.000M
-80.0%
YoY
|
$3.000M
-130.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-44.44%
YoY
|
$10.00M
11.11%
YoY
|
-$10.00M
-242.86%
YoY
|
$25.00M
316.67%
YoY
|
$9.000M
50.0%
YoY
|
$9.000M
125.0%
YoY
|
$7.000M
16.67%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
20.0%
YoY
|
$4.000M
0.0%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
-14.29%
YoY
|
$5.000M
0.0%
YoY
|
$4.000M
-33.33%
YoY
|
$6.000M
0.0%
YoY
|
| Cash From Operating Activities |
-$9.000M
-112.0%
YoY
|
-$223.0M
1015.0%
YoY
|
-$36.00M
-550.0%
YoY
|
$157.0M
78.41%
YoY
|
$75.00M
-236.36%
YoY
|
-$20.00M
-92.88%
YoY
|
$8.000M
-61.9%
YoY
|
$88.00M
-563.16%
YoY
|
-$55.00M
52.78%
YoY
|
-$281.0M
1461.11%
YoY
|
$21.00M
-66.13%
YoY
|
-$19.00M
-170.37%
YoY
|
-$36.00M
-52.0%
YoY
|
-$18.00M
-110.78%
YoY
|
$62.00M
138.46%
YoY
|
$27.00M
-61.97%
YoY
|
-$75.00M
-184.27%
YoY
|
$167.0M
-335.21%
YoY
|
$26.00M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00M
300.0%
YoY
|
$24.00M
50.0%
YoY
|
$20.00M
122.22%
YoY
|
$18.00M
350.0%
YoY
|
$5.000M
150.0%
YoY
|
$16.00M
-11.11%
YoY
|
$9.000M
-67.86%
YoY
|
$4.000M
300.0%
YoY
|
$2.000M
-66.67%
YoY
|
$18.00M
800.0%
YoY
|
$28.00M
1300.0%
YoY
|
$1.000M
-50.0%
YoY
|
$6.000M
N/A
|
$2.000M
0.0%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
-93.55%
YoY
|
N/A
|
$2.000M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$26.00M
8.33%
YoY
|
$41.00M
51.85%
YoY
|
$6.000M
-76.0%
YoY
|
$27.00M
-122.31%
YoY
|
$24.00M
N/A
|
$27.00M
-147.37%
YoY
|
$25.00M
-327.27%
YoY
|
-$121.0M
-18.79%
YoY
|
$0.00
N/A
|
-$57.00M
-400.0%
YoY
|
-$11.00M
N/A
|
-$149.0M
-15000.0%
YoY
|
$0.00
N/A
|
$19.00M
N/A
|
| Cash From Investing Activities |
-$19.00M
280.0%
YoY
|
-$24.00M
-340.0%
YoY
|
-$20.00M
-162.5%
YoY
|
-$17.00M
-950.0%
YoY
|
-$5.000M
-120.0%
YoY
|
$10.00M
66.67%
YoY
|
$32.00M
-3300.0%
YoY
|
$2.000M
-91.67%
YoY
|
$25.00M
-119.69%
YoY
|
$6.000M
-400.0%
YoY
|
-$1.000M
-98.31%
YoY
|
$24.00M
-284.62%
YoY
|
-$127.0M
-14.77%
YoY
|
-$2.000M
0.0%
YoY
|
-$59.00M
-427.78%
YoY
|
-$13.00M
-58.06%
YoY
|
-$149.0M
-15000.0%
YoY
|
-$2.000M
0.0%
YoY
|
$18.00M
-1000.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$126.0M
1160.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.00M
-71.43%
YoY
|
N/A
N/A
|
-$51.00M
-2650.0%
YoY
|
-$34.00M
N/A
|
-$35.00M
288.89%
YoY
|
N/A
N/A
|
$2.000M
-105.71%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000M
-1000.0%
YoY
|
-$24.00M
-63.64%
YoY
|
-$35.00M
2.94%
YoY
|
-$30.00M
N/A
|
$1.000M
N/A
|
-$66.00M
N/A
|
-$34.00M
N/A
|
| Debt Paid & Issued, Net |
$333.0M
8225.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.000M
-141.18%
YoY
|
-$5.000M
-111.9%
YoY
|
-$3.000M
-94.55%
YoY
|
-$5.000M
-86.11%
YoY
|
-$17.00M
-55.26%
YoY
|
$42.00M
-300.0%
YoY
|
-$55.00M
5400.0%
YoY
|
-$36.00M
1700.0%
YoY
|
-$38.00M
72.73%
YoY
|
-$21.00M
-25.0%
YoY
|
-$1.000M
-97.37%
YoY
|
-$2.000M
-93.75%
YoY
|
-$22.00M
1000.0%
YoY
|
-$28.00M
-58.82%
YoY
|
-$38.00M
2.7%
YoY
|
-$32.00M
-328.57%
YoY
|
-$2.000M
-33.33%
YoY
|
-$68.00M
2166.67%
YoY
|
-$37.00M
1133.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.000M
-112.0%
YoY
|
-$223.0M
1015.0%
YoY
|
-$36.00M
-550.0%
YoY
|
$157.0M
78.41%
YoY
|
$75.00M
-236.36%
YoY
|
-$20.00M
-92.88%
YoY
|
$8.000M
-61.9%
YoY
|
$88.00M
-563.16%
YoY
|
-$55.00M
52.78%
YoY
|
-$281.0M
1461.11%
YoY
|
$21.00M
-66.13%
YoY
|
-$19.00M
-170.37%
YoY
|
-$36.00M
-52.0%
YoY
|
-$18.00M
-110.78%
YoY
|
$62.00M
138.46%
YoY
|
$27.00M
-61.97%
YoY
|
-$75.00M
-184.27%
YoY
|
$167.0M
-335.21%
YoY
|
$26.00M
0.0%
YoY
|
| Cash From Investing Activities |
-$19.00M
280.0%
YoY
|
-$24.00M
-340.0%
YoY
|
-$20.00M
-162.5%
YoY
|
-$17.00M
-950.0%
YoY
|
-$5.000M
-120.0%
YoY
|
$10.00M
66.67%
YoY
|
$32.00M
-3300.0%
YoY
|
$2.000M
-91.67%
YoY
|
$25.00M
-119.69%
YoY
|
$6.000M
-400.0%
YoY
|
-$1.000M
-98.31%
YoY
|
$24.00M
-284.62%
YoY
|
-$127.0M
-14.77%
YoY
|
-$2.000M
0.0%
YoY
|
-$59.00M
-427.78%
YoY
|
-$13.00M
-58.06%
YoY
|
-$149.0M
-15000.0%
YoY
|
-$2.000M
0.0%
YoY
|
$18.00M
-1000.0%
YoY
|
| Cash From Financing Activities |
$7.000M
-141.18%
YoY
|
-$5.000M
-111.9%
YoY
|
-$3.000M
-94.55%
YoY
|
-$5.000M
-86.11%
YoY
|
-$17.00M
-55.26%
YoY
|
$42.00M
-300.0%
YoY
|
-$55.00M
5400.0%
YoY
|
-$36.00M
1700.0%
YoY
|
-$38.00M
72.73%
YoY
|
-$21.00M
-25.0%
YoY
|
-$1.000M
-97.37%
YoY
|
-$2.000M
-93.75%
YoY
|
-$22.00M
1000.0%
YoY
|
-$28.00M
-58.82%
YoY
|
-$38.00M
2.7%
YoY
|
-$32.00M
-328.57%
YoY
|
-$2.000M
-33.33%
YoY
|
-$68.00M
2166.67%
YoY
|
-$37.00M
1133.33%
YoY
|
| Net Change In Cash |
-$21.00M
-139.62%
YoY
|
-$252.0M
-887.5%
YoY
|
-$59.00M
293.33%
YoY
|
$135.0M
150.0%
YoY
|
$53.00M
-177.94%
YoY
|
$32.00M
-110.81%
YoY
|
-$15.00M
-178.95%
YoY
|
$54.00M
1700.0%
YoY
|
-$68.00M
-63.24%
YoY
|
-$296.0M
516.67%
YoY
|
$19.00M
-154.29%
YoY
|
$3.000M
-116.67%
YoY
|
-$185.0M
-18.14%
YoY
|
-$48.00M
-149.48%
YoY
|
-$35.00M
-600.0%
YoY
|
-$18.00M
-133.33%
YoY
|
-$226.0M
-359.77%
YoY
|
$97.00M
-227.63%
YoY
|
$7.000M
-66.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.000M
-112.0%
YoY
|
-$223.0M
1015.0%
YoY
|
-$36.00M
-550.0%
YoY
|
$157.0M
78.41%
YoY
|
$75.00M
-236.36%
YoY
|
-$20.00M
-92.88%
YoY
|
$8.000M
-61.9%
YoY
|
$88.00M
-563.16%
YoY
|
-$55.00M
52.78%
YoY
|
-$281.0M
1461.11%
YoY
|
$21.00M
-66.13%
YoY
|
-$19.00M
-170.37%
YoY
|
-$36.00M
-52.0%
YoY
|
-$18.00M
-110.78%
YoY
|
$62.00M
138.46%
YoY
|
$27.00M
-61.97%
YoY
|
-$75.00M
-184.27%
YoY
|
$167.0M
-335.21%
YoY
|
$26.00M
0.0%
YoY
|
| Capital Expenditures |
$20.00M
300.0%
YoY
|
$24.00M
50.0%
YoY
|
$20.00M
122.22%
YoY
|
$18.00M
350.0%
YoY
|
$5.000M
150.0%
YoY
|
$16.00M
-11.11%
YoY
|
$9.000M
-67.86%
YoY
|
$4.000M
300.0%
YoY
|
$2.000M
-66.67%
YoY
|
$18.00M
800.0%
YoY
|
$28.00M
1300.0%
YoY
|
$1.000M
-50.0%
YoY
|
$6.000M
N/A
|
$2.000M
0.0%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
-93.55%
YoY
|
N/A
|
$2.000M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
| Free Cash Flow |
-$29.00M
-141.43%
YoY
|
-$247.0M
586.11%
YoY
|
-$56.00M
5500.0%
YoY
|
$139.0M
65.48%
YoY
|
$70.00M
-222.81%
YoY
|
-$36.00M
-87.96%
YoY
|
-$1.000M
-85.71%
YoY
|
$84.00M
-520.0%
YoY
|
-$57.00M
35.71%
YoY
|
-$299.0M
1395.0%
YoY
|
-$7.000M
-111.67%
YoY
|
-$20.00M
-180.0%
YoY
|
-$42.00M
N/A
|
-$20.00M
-112.12%
YoY
|
$60.00M
140.0%
YoY
|
$25.00M
-37.5%
YoY
|
N/A
|
$165.0M
-326.03%
YoY
|
$25.00M
4.17%
YoY
|
Loading...