|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.059M
-37.71%
YoY
|
$2.139M
154.04%
YoY
|
$1.700M
146.38%
YoY
|
$842.0K
-11.92%
YoY
|
$690.0K
-24.92%
YoY
|
$956.0K
N/A
|
$919.0K
-36.93%
YoY
|
| Cash & Equivalents |
$1.059M
-37.71%
YoY
|
$2.139M
154.04%
YoY
|
$1.700M
146.38%
YoY
|
$842.0K
-11.92%
YoY
|
$690.0K
-24.92%
YoY
|
$956.0K
N/A
|
$919.0K
-36.93%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$311.0K
6.51%
YoY
|
$298.0K
0.34%
YoY
|
$292.0K
-20.65%
YoY
|
$297.0K
-19.29%
YoY
|
$368.0K
N/A
|
$368.0K
N/A
|
| Inventory |
$18.55M
2.49%
YoY
|
$18.19M
4.8%
YoY
|
$18.10M
-4.52%
YoY
|
$17.35M
-3.33%
YoY
|
$18.96M
0.95%
YoY
|
$17.95M
N/A
|
$18.78M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$12.40M
-22.1%
YoY
|
$13.15M
-9.59%
YoY
|
$15.91M
-7.85%
YoY
|
$14.55M
-9.95%
YoY
|
$17.27M
N/A
|
$16.16M
N/A
|
| Other Receivables |
N/A
|
$9.452M
212.05%
YoY
|
$3.480M
12.19%
YoY
|
$3.029M
-10.81%
YoY
|
$3.102M
-8.95%
YoY
|
$3.396M
N/A
|
$3.407M
N/A
|
| Total Short-Term Assets |
$36.52M
-0.71%
YoY
|
$42.48M
13.51%
YoY
|
$36.78M
-2.17%
YoY
|
$37.43M
-6.28%
YoY
|
$37.60M
-5.13%
YoY
|
$39.94M
N/A
|
$39.63M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.129M
26.13%
YoY
|
$3.162M
44.98%
YoY
|
$1.688M
15.78%
YoY
|
$2.181M
205.03%
YoY
|
$1.458M
107.69%
YoY
|
$715.0K
N/A
|
$702.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.897M
74.21%
YoY
|
$10.10M
363.09%
YoY
|
$2.811M
92.8%
YoY
|
$2.181M
205.03%
YoY
|
$1.458M
107.69%
YoY
|
$715.0K
N/A
|
$702.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$36.52M
-0.71%
YoY
|
$42.48M
13.51%
YoY
|
$36.78M
-2.17%
YoY
|
$37.43M
-6.28%
YoY
|
$37.60M
-5.13%
YoY
|
$39.94M
N/A
|
$39.63M
N/A
|
| Total Long-Term Assets |
$10.10M
|
$2.181M
|
$1.458M
|
$715.0K
|
$702.0K
|
||
| Total Assets |
$41.42M
4.61%
YoY
|
$52.58M
32.75%
YoY
|
$39.59M
1.37%
YoY
|
$39.61M
-2.57%
YoY
|
$39.06M
-3.17%
YoY
|
$40.65M
N/A
|
$40.33M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$5.220M
27.85%
YoY
|
$4.631M
-0.39%
YoY
|
$4.083M
-16.04%
YoY
|
$4.649M
-6.93%
YoY
|
$4.863M
N/A
|
$4.995M
N/A
|
| Accrued Expenses |
N/A
|
$292.0K
-12.05%
YoY
|
$308.0K
-10.72%
YoY
|
$332.0K
178.99%
YoY
|
$345.0K
192.37%
YoY
|
$119.0K
N/A
|
$118.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
$5.400M
38.46%
YoY
|
N/A
|
$3.900M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$17.69M
-1.57%
YoY
|
$0.00
N/A
|
$17.97M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$18.88M
7.45%
YoY
|
$18.03M
13.63%
YoY
|
$17.57M
7.55%
YoY
|
$15.86M
-0.53%
YoY
|
$16.34M
N/A
|
$15.95M
N/A
|
| Total Short-Term Liabilities |
$34.44M
20.38%
YoY
|
$37.61M
4.88%
YoY
|
$28.61M
-16.95%
YoY
|
$35.86M
-1.32%
YoY
|
$34.45M
-6.63%
YoY
|
$36.34M
N/A
|
$36.90M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$3.083M
441.83%
YoY
|
$2.029M
69.65%
YoY
|
$569.0K
-64.24%
YoY
|
$1.196M
-38.73%
YoY
|
$1.591M
N/A
|
$1.952M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$551.0K
197.84%
YoY
|
$38.00K
-88.13%
YoY
|
$185.0K
362.5%
YoY
|
$320.0K
233.33%
YoY
|
$40.00K
N/A
|
$96.00K
N/A
|
| Total Long-Term Liabilities |
$2.001M
-4.94%
YoY
|
$3.634M
381.96%
YoY
|
$2.105M
38.85%
YoY
|
$754.0K
-53.77%
YoY
|
$1.516M
-25.98%
YoY
|
$1.631M
N/A
|
$2.048M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$34.44M
20.38%
YoY
|
$37.61M
4.88%
YoY
|
$28.61M
-16.95%
YoY
|
$35.86M
-1.32%
YoY
|
$34.45M
-6.63%
YoY
|
$36.34M
N/A
|
$36.90M
N/A
|
| Total Long-Term Liabilities |
$2.001M
-4.94%
YoY
|
$3.634M
381.96%
YoY
|
$2.105M
38.85%
YoY
|
$754.0K
-53.77%
YoY
|
$1.516M
-25.98%
YoY
|
$1.631M
N/A
|
$2.048M
N/A
|
| Total Liabilities |
$36.45M
18.65%
YoY
|
$41.42M
12.28%
YoY
|
$30.72M
-15.06%
YoY
|
$36.89M
-3.31%
YoY
|
$36.17M
-7.41%
YoY
|
$38.15M
N/A
|
$39.06M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
$4.494M
147.74%
YoY
|
N/A
|
$1.814M
0.44%
YoY
|
N/A
|
$1.806M
N/A
|
N/A
|
N/A
|
| Common Stock |
$8.000K
60.0%
YoY
|
N/A
|
$5.000K
0.0%
YoY
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.973M
-43.97%
YoY
|
$11.17M
310.06%
YoY
|
$8.875M
206.99%
YoY
|
$2.723M
8.7%
YoY
|
$2.891M
126.92%
YoY
|
$2.505M
N/A
|
$1.274M
-0.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$41.42M
4.61%
YoY
|
$52.58M
32.75%
YoY
|
$39.59M
1.37%
YoY
|
$39.61M
-2.57%
YoY
|
$39.06M
-3.17%
YoY
|
$40.65M
N/A
|
$40.33M
N/A
|
Loading...