2016 Q1 Form 10-Q Financial Statement
#000119312516585767 Filed on May 10, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $18.29M | $16.73M |
YoY Change | 9.38% | -3.0% |
Cost Of Revenue | $3.506M | $3.015M |
YoY Change | 16.29% | 4.33% |
Gross Profit | $12.56M | $12.09M |
YoY Change | 3.87% | 0.11% |
Gross Profit Margin | 68.64% | 72.28% |
Selling, General & Admin | $9.484M | $8.712M |
YoY Change | 8.86% | 15.18% |
% of Gross Profit | 75.53% | 72.07% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.010M | $100.0K |
YoY Change | 910.0% | 0.0% |
% of Gross Profit | 8.04% | 0.83% |
Operating Expenses | $12.14M | $10.54M |
YoY Change | 15.24% | 2.3% |
Operating Profit | $414.0K | $1.552M |
YoY Change | -73.32% | -12.61% |
Interest Expense | $305.0K | $672.0K |
YoY Change | -54.61% | -18.74% |
% of Operating Profit | 73.67% | 43.3% |
Other Income/Expense, Net | -$285.0K | -$2.252M |
YoY Change | -87.34% | 166.82% |
Pretax Income | $129.0K | -$700.0K |
YoY Change | -118.43% | -175.11% |
Income Tax | $88.00K | -$285.0K |
% Of Pretax Income | 68.22% | |
Net Earnings | $41.00K | -$415.0K |
YoY Change | -109.88% | -171.18% |
Net Earnings / Revenue | 0.22% | -2.48% |
Basic Earnings Per Share | $0.00 | -$0.02 |
Diluted Earnings Per Share | $0.00 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.55M shares | 22.31M shares |
Diluted Shares Outstanding | 23.04M shares | 22.31M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $600.0K | $3.200M |
YoY Change | -81.25% | 540.0% |
Cash & Equivalents | $569.0K | $3.224M |
Short-Term Investments | ||
Other Short-Term Assets | $1.087M | $1.129M |
YoY Change | -3.72% | 58.12% |
Inventory | $2.622M | $1.979M |
Prepaid Expenses | ||
Receivables | $15.36M | $11.50M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $22.38M | $20.08M |
YoY Change | 11.44% | 18.11% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.308M | $2.457M |
YoY Change | -6.06% | 168.52% |
Goodwill | ||
YoY Change | ||
Intangibles | $31.83M | $25.85M |
YoY Change | 23.14% | 7.38% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $260.0K | $206.0K |
YoY Change | 26.21% | -13.45% |
Total Long-Term Assets | $77.78M | $67.38M |
YoY Change | 15.43% | 10.02% |
TOTAL ASSETS | ||
Total Short-Term Assets | $22.38M | $20.08M |
Total Long-Term Assets | $77.78M | $67.38M |
Total Assets | $100.2M | $87.47M |
YoY Change | 14.52% | 11.78% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $8.014M | $5.367M |
YoY Change | 49.32% | 4.15% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $5.177M | $5.537M |
YoY Change | -6.5% | 4.37% |
Total Short-Term Liabilities | $15.65M | $13.06M |
YoY Change | 19.85% | 0.96% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $32.43M | $28.08M |
YoY Change | 15.5% | 28.43% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $32.43M | $28.08M |
YoY Change | 15.5% | 28.43% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $15.65M | $13.06M |
Total Long-Term Liabilities | $32.43M | $28.08M |
Total Liabilities | $48.09M | $41.14M |
YoY Change | 16.88% | 18.22% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$39.47M | -$44.12M |
YoY Change | -10.54% | -5.08% |
Common Stock | $2.000K | $2.000K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $52.08M | $46.33M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $100.2M | $87.47M |
YoY Change | 14.52% | 11.78% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $41.00K | -$415.0K |
YoY Change | -109.88% | -171.18% |
Depreciation, Depletion And Amortization | $1.010M | $100.0K |
YoY Change | 910.0% | 0.0% |
Cash From Operating Activities | $340.0K | -$1.390M |
YoY Change | -124.46% | 117.19% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$3.270M | $3.670M |
YoY Change | -189.1% | 225.64% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $880.0K | $1.120M |
YoY Change | -21.43% | -10.4% |
Cash From Investing Activities | -$2.390M | -$2.550M |
YoY Change | -6.27% | -2061.54% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $33.00K | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.800M | 6.650M |
YoY Change | -72.93% | -5215.38% |
NET CHANGE | ||
Cash From Operating Activities | 340.0K | -1.390M |
Cash From Investing Activities | -2.390M | -2.550M |
Cash From Financing Activities | 1.800M | 6.650M |
Net Change In Cash | -250.0K | 2.710M |
YoY Change | -109.23% | -523.44% |
FREE CASH FLOW | ||
Cash From Operating Activities | $340.0K | -$1.390M |
Capital Expenditures | -$3.270M | $3.670M |
Free Cash Flow | $3.610M | -$5.060M |
YoY Change | -171.34% | 186.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22623987 | shares |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3224000 | |
CY2016Q1 | infu |
Medical Equipment Net
MedicalEquipmentNet
|
32225000 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
100164000 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15653000 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22569392 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22767052 | shares |
CY2016Q1 | us-gaap |
Assets
Assets
|
100164000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
4936000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
5301000 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
22380000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5058000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
569000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
11158000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
5451000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15359000 | |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
4158000 | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8014000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
7397000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
2590000 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
91543000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2743000 | |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2016Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
32433000 | |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
37610000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
5082000 | |
CY2016Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5177000 | |
CY2016Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1087000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
15663000 | |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
31833000 | |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
2622000 | |
CY2016Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2462000 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
48086000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
6326000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
3241000 | |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
7298000 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
260000 | |
CY2016Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
51093000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2308000 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
52078000 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
126000 | |
CY2016Q1 | infu |
Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
|
0 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2370000 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39467000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
45037000 | |
CY2016Q1 | infu |
Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
|
291000 | |
CY2016Q1 | infu |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
19260000 | |
CY2016Q1 | infu |
Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
|
56785000 | |
CY2016Q1 | infu |
Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
|
2426000 | |
CY2016Q1 | infu |
Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
|
126000 | |
CY2016Q1 | infu |
Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
|
26695000 | |
CY2016Q1 | infu |
Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
|
29799000 | |
CY2016Q1 | infu |
Unamortized Value Of Debt Issuance Costs Principal In Year Five
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearFive
|
8000 | |
CY2016Q1 | infu |
Unamortized Value Of Debt Issuance Costs Principal In Year Four
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearFour
|
31000 | |
CY2016Q1 | infu |
Unamortized Value Of Debt Issuance Costs Principal Remainder Of Fiscal Year
UnamortizedValueOfDebtIssuanceCostsPrincipalRemainderOfFiscalYear
|
25000 | |
CY2016Q1 | infu |
Unamortized Value Of Debt Issuance Costs Principal In Year Three
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearThree
|
31000 | |
CY2016Q1 | infu |
Unamortized Value Of Debt Issuance Costs Principal In Year Two
UnamortizedValueOfDebtIssuanceCostsPrincipalInYearTwo
|
31000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
515000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22541890 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22739550 | shares |
CY2015Q4 | us-gaap |
Assets
Assets
|
96315000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
20544000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4737000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
818000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
11502000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14206000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6586000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
91238000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2743000 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
29750000 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
34810000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5060000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
861000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
31534000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
1916000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3641000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
96315000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15287000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
251000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
51317000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51278000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39962000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
134000 | |
CY2015Q4 | infu |
Unamortized Debt Issuance Expense Current
UnamortizedDebtIssuanceExpenseCurrent
|
0 | |
CY2015Q4 | infu |
Medical Equipment Net
MedicalEquipmentNet
|
30114000 | |
CY2015Q4 | infu |
Medical Equipment In Rental Services Reserve
MedicalEquipmentInRentalServicesReserve
|
232000 | |
CY2015Q4 | infu |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
19783000 | |
CY2015Q4 | infu |
Medical Equipment In Rental Services Gross
MedicalEquipmentInRentalServicesGross
|
53681000 | |
CY2015Q4 | infu |
Medical Equipment Held For Sale Or Rental
MedicalEquipmentHeldForSaleOrRental
|
2277000 | |
CY2015Q4 | infu |
Unamortized Debt Issuance Expense Noncurrent
UnamortizedDebtIssuanceExpenseNoncurrent
|
134000 | |
CY2015Q4 | infu |
Medical Equipment In Rental Services Accumulated Depreciation
MedicalEquipmentInRentalServicesAccumulatedDepreciation
|
25612000 | |
CY2015Q4 | infu |
Medical Equipment In Rental Service Net Of Accumulated Depreciation
MedicalEquipmentInRentalServiceNetOfAccumulatedDepreciation
|
27837000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2709000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5975000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
631000 | |
CY2015Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.408 | pure |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
16725000 | |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
45980000 | |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2252000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
19000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
12089000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
10537000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-415000 | |
CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1194000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-700000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
672000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2552000 | |
CY2015Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
147000 | |
CY2015Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1599000 | |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1118000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1552000 | |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
15139000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6653000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3670000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-285000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1392000 | |
CY2015Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3015000 | |
CY2015Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1586000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22308730 | shares |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2737000 | |
CY2015Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
39180000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22308730 | shares |
CY2015Q1 | infu |
Cost Of Revenues Pump Depreciation Sales And Disposals
CostOfRevenuesPumpDepreciationSalesAndDisposals
|
1621000 | |
CY2015Q1 | infu |
Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
|
1000000 | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
InfuSystem Holdings, Inc | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001337013 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-249000 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6669000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
912000 | |
CY2016Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
CY2016Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1806000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23039256 | shares |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
495000 | |
CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1747000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
879000 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.409 | pure |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
19044000 | |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
17081000 | |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-285000 | |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
20000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
13307000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
12143000 | |
CY2016Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
125000 | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
305000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2390000 | |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
884000 | |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
33000 | |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
490718 | shares |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1164000 | |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
17238000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1804000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3274000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
384000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
337000 | |
CY2016Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3506000 | |
CY2016Q1 | us-gaap |
Reductions In Other Assets Amount
ReductionsInOtherAssetsAmount
|
100000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22548538 | shares |
CY2016Q1 | dei |
Trading Symbol
TradingSymbol
|
INFU | |
CY2016Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2815000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
15369000 | |
CY2016Q1 | infu |
Cost Of Revenues Pump Depreciation Sales And Disposals
CostOfRevenuesPumpDepreciationSalesAndDisposals
|
2231000 | |
CY2016Q1 | infu |
Reduction In Long Term Debt
ReductionInLongTermDebt
|
100000 | |
CY2016Q1 | infu |
Depreciation Expense Related To Medical Equipment
DepreciationExpenseRelatedToMedicalEquipment
|
1500000 |