|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€8.599B
34.53%
YoY
|
$6.392B
-12.28%
YoY
|
$7.287B
98.34%
YoY
|
$3.674B
-23.09%
YoY
|
$4.777B
92.23%
YoY
|
| Depreciation, Depletion And Amortization |
$665.0M
-1.19%
YoY
|
$673.0M
-0.15%
YoY
|
$674.0M
-5.2%
YoY
|
$711.0M
-14.75%
YoY
|
$834.0M
0.6%
YoY
|
| Cash From Operating Activities |
-$6.380B
-71.7%
YoY
|
-$22.54B
98.8%
YoY
|
-$11.34B
2.05%
YoY
|
-$11.11B
-25.64%
YoY
|
-$14.94B
-114.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$351.0M
5.72%
YoY
|
$332.0M
34.96%
YoY
|
$246.0M
6.49%
YoY
|
$231.0M
-225.54%
YoY
|
-$184.0M
-35.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.35B
169.16%
YoY
|
-$5.701B
-31.3%
YoY
|
-$8.299B
63.49%
YoY
|
-$5.076B
-179.26%
YoY
|
$6.404B
-178.1%
YoY
|
| Cash From Investing Activities |
-$15.70B
160.17%
YoY
|
-$6.033B
-29.4%
YoY
|
-$8.545B
61.01%
YoY
|
-$5.307B
-185.32%
YoY
|
$6.220B
-173.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.608B
-32260.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.244B
53.41%
YoY
|
$5.374B
-70.8%
YoY
|
$18.40B
295.87%
YoY
|
$4.649B
-13.7%
YoY
|
$5.387B
-115.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.380B
-71.7%
YoY
|
-$22.54B
98.8%
YoY
|
-$11.34B
2.05%
YoY
|
-$11.11B
-25.64%
YoY
|
-$14.94B
-114.76%
YoY
|
| Cash From Investing Activities |
-$15.70B
160.17%
YoY
|
-$6.033B
-29.4%
YoY
|
-$8.545B
61.01%
YoY
|
-$5.307B
-185.32%
YoY
|
$6.220B
-173.29%
YoY
|
| Cash From Financing Activities |
$8.244B
53.41%
YoY
|
$5.374B
-70.8%
YoY
|
$18.40B
295.87%
YoY
|
$4.649B
-13.7%
YoY
|
$5.387B
-115.48%
YoY
|
| Net Change In Cash |
-$13.83B
-40.39%
YoY
|
-$23.20B
1466.71%
YoY
|
-$1.481B
-87.42%
YoY
|
-$11.77B
252.82%
YoY
|
-$3.336B
-105.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.380B
-71.7%
YoY
|
-$22.54B
98.8%
YoY
|
-$11.34B
2.05%
YoY
|
-$11.11B
-25.64%
YoY
|
-$14.94B
-114.76%
YoY
|
| Capital Expenditures |
$351.0M
5.72%
YoY
|
$332.0M
34.96%
YoY
|
$246.0M
6.49%
YoY
|
$231.0M
-225.54%
YoY
|
-$184.0M
-35.89%
YoY
|
| Free Cash Flow |
-$6.731B
-70.58%
YoY
|
-$22.88B
97.45%
YoY
|
-$11.59B
2.14%
YoY
|
-$11.34B
-23.15%
YoY
|
-$14.76B
-114.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.556B
6.94%
YoY
|
$6.327B
108.54%
YoY
|
$1.787B
-4.95%
YoY
|
$3.130B
-6.79%
YoY
|
$1.455B
-7.79%
YoY
|
$3.034B
-58.36%
YoY
|
$1.880B
-5.15%
YoY
|
$3.358B
-10.36%
YoY
|
$1.578B
-0.82%
YoY
|
$7.287B
98.34%
YoY
|
$1.982B
102.45%
YoY
|
$3.746B
133.11%
YoY
|
$1.591B
271.73%
YoY
|
$3.674B
288.78%
YoY
|
$979.0M
-28.44%
YoY
|
$1.607B
10.22%
YoY
|
$428.0M
-57.46%
YoY
|
$945.0M
29.81%
YoY
|
$1.368B
73.6%
YoY
|
$1.458B
389.26%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$335.0M
-2.05%
YoY
|
N/A
|
$330.0M
-0.3%
YoY
|
N/A
|
$342.0M
-1.16%
YoY
|
N/A
|
$331.0M
0.91%
YoY
|
N/A
|
$346.0M
-2.26%
YoY
|
N/A
|
$328.0M
-8.12%
YoY
|
N/A
|
$354.0M
-14.9%
YoY
|
N/A
|
$357.0M
-14.59%
YoY
|
N/A
|
$416.0M
-2.58%
YoY
|
N/A
|
$418.0M
3.98%
YoY
|
| Cash From Operating Activities |
N/A
|
-$16.87B
-40.79%
YoY
|
N/A
|
$10.49B
76.38%
YoY
|
N/A
|
-$28.49B
79.98%
YoY
|
N/A
|
$5.948B
32.44%
YoY
|
N/A
|
-$15.83B
-53.3%
YoY
|
N/A
|
$4.491B
-80.29%
YoY
|
N/A
|
-$33.90B
188.49%
YoY
|
N/A
|
$22.79B
-813.62%
YoY
|
N/A
|
-$11.75B
-149.33%
YoY
|
N/A
|
-$3.193B
-104.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$227.0M
41.88%
YoY
|
N/A
|
$124.0M
-27.91%
YoY
|
N/A
|
$160.0M
1.91%
YoY
|
N/A
|
$172.0M
93.26%
YoY
|
N/A
|
$157.0M
26.61%
YoY
|
N/A
|
$89.00M
-183.18%
YoY
|
N/A
|
$124.0M
-224.0%
YoY
|
N/A
|
-$107.0M
27.38%
YoY
|
N/A
|
-$100.0M
-169.93%
YoY
|
N/A
|
-$84.00M
-158.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.640B
-1107.59%
YoY
|
N/A
|
-$8.705B
36.87%
YoY
|
N/A
|
$659.0M
-125.52%
YoY
|
N/A
|
-$6.360B
11.25%
YoY
|
N/A
|
-$2.582B
-19.81%
YoY
|
N/A
|
-$5.717B
208.03%
YoY
|
N/A
|
-$3.220B
-204.99%
YoY
|
N/A
|
-$1.856B
-155.62%
YoY
|
N/A
|
$3.067B
139.05%
YoY
|
N/A
|
$3.337B
-135.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.867B
-1476.15%
YoY
|
N/A
|
-$8.829B
35.17%
YoY
|
N/A
|
$499.0M
-118.22%
YoY
|
N/A
|
-$6.532B
12.5%
YoY
|
N/A
|
-$2.739B
-18.09%
YoY
|
N/A
|
-$5.806B
195.77%
YoY
|
N/A
|
-$3.344B
-212.71%
YoY
|
N/A
|
-$1.963B
-160.34%
YoY
|
N/A
|
$2.967B
160.26%
YoY
|
N/A
|
$3.253B
-133.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.047B
30.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.573B
741.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$187.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.608B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.024B
-81.63%
YoY
|
N/A
|
$9.268B
-15.35%
YoY
|
N/A
|
-$5.574B
46.38%
YoY
|
N/A
|
$10.95B
-50.71%
YoY
|
N/A
|
-$3.808B
-174.62%
YoY
|
N/A
|
$22.21B
-4992.51%
YoY
|
N/A
|
$5.103B
-269.65%
YoY
|
N/A
|
-$454.0M
-105.41%
YoY
|
N/A
|
-$3.008B
-91.75%
YoY
|
N/A
|
$8.395B
406.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$16.87B
-40.79%
YoY
|
N/A
|
$10.49B
76.38%
YoY
|
N/A
|
-$28.49B
79.98%
YoY
|
N/A
|
$5.948B
32.44%
YoY
|
N/A
|
-$15.83B
-53.3%
YoY
|
N/A
|
$4.491B
-80.29%
YoY
|
N/A
|
-$33.90B
188.49%
YoY
|
N/A
|
$22.79B
-813.62%
YoY
|
N/A
|
-$11.75B
-149.33%
YoY
|
N/A
|
-$3.193B
-104.12%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.867B
-1476.15%
YoY
|
N/A
|
-$8.829B
35.17%
YoY
|
N/A
|
$499.0M
-118.22%
YoY
|
N/A
|
-$6.532B
12.5%
YoY
|
N/A
|
-$2.739B
-18.09%
YoY
|
N/A
|
-$5.806B
195.77%
YoY
|
N/A
|
-$3.344B
-212.71%
YoY
|
N/A
|
-$1.963B
-160.34%
YoY
|
N/A
|
$2.967B
160.26%
YoY
|
N/A
|
$3.253B
-133.79%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.024B
-81.63%
YoY
|
N/A
|
$9.268B
-15.35%
YoY
|
N/A
|
-$5.574B
46.38%
YoY
|
N/A
|
$10.95B
-50.71%
YoY
|
N/A
|
-$3.808B
-174.62%
YoY
|
N/A
|
$22.21B
-4992.51%
YoY
|
N/A
|
$5.103B
-269.65%
YoY
|
N/A
|
-$454.0M
-105.41%
YoY
|
N/A
|
-$3.008B
-91.75%
YoY
|
N/A
|
$8.395B
406.33%
YoY
|
| Net Change In Cash |
N/A
|
-$24.76B
-26.23%
YoY
|
N/A
|
$10.93B
5.46%
YoY
|
N/A
|
-$33.57B
50.0%
YoY
|
N/A
|
$10.36B
-50.4%
YoY
|
N/A
|
-$22.38B
-30.37%
YoY
|
N/A
|
$20.90B
2.59%
YoY
|
N/A
|
-$32.14B
172.57%
YoY
|
N/A
|
$20.37B
140.91%
YoY
|
N/A
|
-$11.79B
2.59%
YoY
|
N/A
|
$8.455B
-87.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$16.87B
-40.79%
YoY
|
N/A
|
$10.49B
76.38%
YoY
|
N/A
|
-$28.49B
79.98%
YoY
|
N/A
|
$5.948B
32.44%
YoY
|
N/A
|
-$15.83B
-53.3%
YoY
|
N/A
|
$4.491B
-80.29%
YoY
|
N/A
|
-$33.90B
188.49%
YoY
|
N/A
|
$22.79B
-813.62%
YoY
|
N/A
|
-$11.75B
-149.33%
YoY
|
N/A
|
-$3.193B
-104.12%
YoY
|
| Capital Expenditures |
N/A
|
$227.0M
41.88%
YoY
|
N/A
|
$124.0M
-27.91%
YoY
|
N/A
|
$160.0M
1.91%
YoY
|
N/A
|
$172.0M
93.26%
YoY
|
N/A
|
$157.0M
26.61%
YoY
|
N/A
|
$89.00M
-183.18%
YoY
|
N/A
|
$124.0M
-224.0%
YoY
|
N/A
|
-$107.0M
27.38%
YoY
|
N/A
|
-$100.0M
-169.93%
YoY
|
N/A
|
-$84.00M
-158.33%
YoY
|
| Free Cash Flow |
N/A
|
-$17.10B
-40.33%
YoY
|
N/A
|
$10.37B
79.48%
YoY
|
N/A
|
-$28.65B
79.21%
YoY
|
N/A
|
$5.776B
31.21%
YoY
|
N/A
|
-$15.99B
-53.01%
YoY
|
N/A
|
$4.402B
-80.77%
YoY
|
N/A
|
-$34.02B
192.03%
YoY
|
N/A
|
$22.89B
-836.35%
YoY
|
N/A
|
-$11.65B
-149.2%
YoY
|
N/A
|
-$3.109B
-104.02%
YoY
|
Loading...