2024 Q4 Form 10-Q Financial Statement
#000162828024047170 Filed on November 12, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2024 Q2 |
---|---|---|---|
Revenue | $11.76B | $11.53B | |
YoY Change | -1.36% | ||
Cost Of Revenue | $10.92B | $10.71B | |
YoY Change | -1.39% | ||
Gross Profit | $845.5M | $824.0M | |
YoY Change | -1.09% | ||
Gross Profit Margin | 7.19% | 7.15% | |
Selling, General & Admin | $627.3M | $649.4M | |
YoY Change | 0.64% | ||
% of Gross Profit | 74.2% | 78.81% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $26.67M | $46.20M | |
YoY Change | 17.27% | ||
% of Gross Profit | 3.15% | 5.61% | |
Operating Expenses | $627.3M | $649.4M | |
YoY Change | -2.35% | ||
Operating Profit | $218.2M | $174.6M | |
YoY Change | 2.72% | ||
Interest Expense | -$85.14M | -$83.81M | |
YoY Change | |||
% of Operating Profit | -39.02% | -48.0% | |
Other Income/Expense, Net | -$98.95M | -$14.16M | |
YoY Change | 7.48% | ||
Pretax Income | $119.2M | $76.78M | |
YoY Change | -0.93% | ||
Income Tax | $42.25M | $26.57M | |
% Of Pretax Income | 35.44% | 34.6% | |
Net Earnings | $76.97M | $50.21M | |
YoY Change | -11.31% | ||
Net Earnings / Revenue | 0.65% | 0.44% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.35 | $0.21 | |
COMMON SHARES | |||
Basic Shares Outstanding | 234.8M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2024 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $849.5M | $928.8M | |
YoY Change | |||
Cash & Equivalents | $849.5M | $928.8M | |
Short-Term Investments | |||
Other Short-Term Assets | $819.5M | $784.2M | |
YoY Change | |||
Inventory | $4.939B | $4.739B | |
Prepaid Expenses | |||
Receivables | $8.873B | $8.117B | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $15.48B | $14.57B | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $484.6M | $886.2M | |
YoY Change | |||
Goodwill | $850.1M | ||
YoY Change | |||
Intangibles | $814.9M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $511.5M | $487.2M | |
YoY Change | |||
Total Long-Term Assets | $3.081B | $3.043B | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $15.48B | $14.57B | |
Total Long-Term Assets | $3.081B | $3.043B | |
Total Assets | $18.56B | $17.61B | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.468B | $8.917B | |
YoY Change | |||
Accrued Expenses | $971.0M | $1.036B | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $494.4M | $206.2M | |
YoY Change | |||
Total Short-Term Liabilities | $11.04B | $10.16B | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.344B | $3.423B | |
YoY Change | |||
Other Long-Term Liabilities | $207.8M | $564.7M | |
YoY Change | |||
Total Long-Term Liabilities | $3.552B | $3.988B | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.04B | $10.16B | |
Total Long-Term Liabilities | $3.552B | $3.988B | |
Total Liabilities | $14.95B | $14.15B | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.254B | ||
YoY Change | |||
Common Stock | $2.644B | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.614B | $3.464B | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.56B | $17.61B | |
YoY Change |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2024 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $76.97M | $50.21M | |
YoY Change | -11.31% | ||
Depreciation, Depletion And Amortization | $26.67M | $46.20M | |
YoY Change | 17.27% | ||
Cash From Operating Activities | -$277.0M | $401.2M | |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | $37.96M | $33.11M | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $67.90M | $56.07M | |
YoY Change | |||
Cash From Investing Activities | $29.94M | $22.96M | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 152.2M | -314.2M | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -277.0M | 401.2M | |
Cash From Investing Activities | 29.94M | 22.96M | |
Cash From Financing Activities | 152.2M | -314.2M | |
Net Change In Cash | -94.86M | 110.0M | |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$277.0M | $401.2M | |
Capital Expenditures | $37.96M | $33.11M | |
Free Cash Flow | -$315.0M | $368.1M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001897762 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-28 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
ingm |
Revenue Recognition Customer Contract Period Minimum
RevenueRecognitionCustomerContractPeriodMinimum
|
P3Y | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-28 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INGRAM MICRO HOLDING CORP | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-2249729 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3351 Michelson Drive, | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 100 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92612 | ||
dei |
City Area Code
CityAreaCode
|
(714) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
566-1000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
INGM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
234825581 | shares |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
849472000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
948490000 | usd |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
173209000 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
163727000 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8873468000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8988799000 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
4939438000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
4659624000 | usd |
CY2024Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
819476000 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
757404000 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15481854000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15354317000 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
484575000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
452613000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
419866000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
430705000 | usd |
CY2024Q3 | us-gaap |
Goodwill
Goodwill
|
850065000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
851780000 | usd |
CY2024Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
814850000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
880433000 | usd |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
511513000 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
450466000 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
18562723000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
18420314000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9468084000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9230439000 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
970954000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1061409000 | usd |
CY2024Q3 | us-gaap |
Debt Current
DebtCurrent
|
494418000 | usd |
CY2023Q4 | us-gaap |
Debt Current
DebtCurrent
|
265719000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
104258000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
105564000 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11037714000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10663131000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3344033000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3657889000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
359244000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
366139000 | usd |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
207827000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
226866000 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
14948818000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
14914025000 | usd |
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2643807000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2655776000 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1254283000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1079776000 | usd |
CY2024Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-286409000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-231487000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3613905000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3506289000 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18562723000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18420314000 | usd |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11762628000 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11925373000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
34639001000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
35020863000 | usd | |
CY2024Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10917136000 | usd |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11070529000 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
32130141000 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
32452386000 | usd | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
845492000 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
854844000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
2508860000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2568477000 | usd | |
CY2024Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
627318000 | usd |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
623352000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1917419000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1935975000 | usd | |
CY2024Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | usd |
CY2023Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
19090000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
22018000 | usd | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
19090000 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
627318000 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
642442000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1939437000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1955065000 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218174000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
212402000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
569423000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
613412000 | usd | |
CY2024Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11791000 | usd |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
8779000 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
32156000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
25160000 | usd | |
CY2024Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
86254000 | usd |
CY2023Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
98321000 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
257790000 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
284751000 | usd | |
CY2024Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-10675000 | usd |
CY2023Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
10462000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-29938000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-18641000 | usd | |
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-13813000 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12984000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-34784000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-25481000 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-98951000 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-92064000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-290356000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-303713000 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
119223000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
120338000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
279067000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
309699000 | usd | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42254000 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33555000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
97961000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
93511000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
76969000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86783000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
181106000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
216188000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
76969000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86783000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
181106000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
216188000 | usd | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
85371000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-107689000 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-54409000 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-34533000 | usd | |
CY2024Q3 | ingm |
Other Comprehensive Income Loss Other Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossOtherNetOfTaxPortionAttributableToParent
|
-171000 | usd |
CY2023Q3 | ingm |
Other Comprehensive Income Loss Other Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossOtherNetOfTaxPortionAttributableToParent
|
283000 | usd |
ingm |
Other Comprehensive Income Loss Other Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossOtherNetOfTaxPortionAttributableToParent
|
-513000 | usd | |
ingm |
Other Comprehensive Income Loss Other Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossOtherNetOfTaxPortionAttributableToParent
|
1483000 | usd | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
85200000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-107406000 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-54922000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-33050000 | usd | |
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
162169000 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-20623000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
126184000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
183138000 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3463705000 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
76969000 | usd |
CY2024Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
85371000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
12140000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3613905000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3506289000 | usd |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6599000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
181106000 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-54409000 | usd | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
12482000 | usd | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3613905000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3251367000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86783000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-107689000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-283000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3230744000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3058068000 | usd |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
10462000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
216188000 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-34533000 | usd | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1483000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3230744000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
181106000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
216188000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
140902000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
138770000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
21607000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
23938000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1927000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4872000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
96780000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
79644000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-36493000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-44687000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
|
5106000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
|
856000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
12451000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
978000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
109758000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-151326000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
286770000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-512866000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
85682000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
99613000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
245182000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-638980000 | usd | |
ingm |
Increase Decrease In Book Overdrafts Operating Activities
IncreaseDecreaseInBookOverdraftsOperatingActivities
|
37110000 | usd | |
ingm |
Increase Decrease In Book Overdrafts Operating Activities
IncreaseDecreaseInBookOverdraftsOperatingActivities
|
-54902000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-94555000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-72745000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-69921000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-155079000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23878000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
59764000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
106643000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
164986000 | usd | |
ingm |
Proceeds From Deferred Purchase Price Of Factored Receivables
ProceedsFromDeferredPurchasePriceOfFactoredReceivables
|
188877000 | usd | |
ingm |
Proceeds From Deferred Purchase Price Of Factored Receivables
ProceedsFromDeferredPurchasePriceOfFactoredReceivables
|
111695000 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
48692000 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
29465000 | usd | |
us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
0 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-14001000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3275000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
77008000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-56566000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6174000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
10462000 | usd | |
ingm |
Change In Unremitted Cash Collections From Servicing Factored Receivables
ChangeInUnremittedCashCollectionsFromServicingFactoredReceivables
|
-15612000 | usd | |
ingm |
Change In Unremitted Cash Collections From Servicing Factored Receivables
ChangeInUnremittedCashCollectionsFromServicingFactoredReceivables
|
-25661000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
250000000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
560000000 | usd | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
89132000 | usd | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
29024000 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
105002000 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
43794000 | usd | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
162617000 | usd | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
139286000 | usd | |
ingm |
Payments To Acquire Businesses Gross Financing Activities
PaymentsToAcquireBusinessesGrossFinancingActivities
|
21846000 | usd | |
ingm |
Payments To Acquire Businesses Gross Financing Activities
PaymentsToAcquireBusinessesGrossFinancingActivities
|
0 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-11539000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-466000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-158424000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-472073000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-41480000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13365000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-99018000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-455510000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
948490000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1320137000 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
849472000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
864627000 | usd |
us-gaap |
Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
185688000 | usd | |
us-gaap |
Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
100017000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:14pt;text-align:justify;text-indent:11.25pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:5pt;text-align:justify;text-indent:18pt"><span style="color:#231f20;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. We review our estimates and assumptions on an on-going basis. Significant estimates primarily relate to the realizable value of accounts receivable, vendor programs, inventory, goodwill, intangible and other long-lived assets, income taxes and contingencies and litigation. Actual results could differ significantly from these estimates.</span></div> | ||
ingm |
Revenue Recognition Customer Contract Period Maximum
RevenueRecognitionCustomerContractPeriodMaximum
|
P5Y | ||
CY2024Q3 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
124595000 | usd |
CY2023Q4 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
127143000 | usd |
CY2024Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
446491000 | usd |
CY2023Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
409420000 | usd |
CY2024Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
46746000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
48532000 | usd |
CY2024Q3 | ingm |
Unremitted Cash
UnremittedCash
|
264000 | usd |
CY2023Q4 | ingm |
Unremitted Cash
UnremittedCash
|
16066000 | usd |
CY2024Q3 | ingm |
Trade Accounts Receivable
TradeAccountsReceivable
|
593584000 | usd |
CY2023Q4 | ingm |
Trade Accounts Receivable
TradeAccountsReceivable
|
738714000 | usd |
CY2024Q3 | ingm |
Accounts Receivable Factoring Fees
AccountsReceivableFactoringFees
|
8193000 | usd |
CY2023Q3 | ingm |
Accounts Receivable Factoring Fees
AccountsReceivableFactoringFees
|
7430000 | usd |
ingm |
Accounts Receivable Factoring Fees
AccountsReceivableFactoringFees
|
26666000 | usd | |
ingm |
Accounts Receivable Factoring Fees
AccountsReceivableFactoringFees
|
19633000 | usd | |
CY2024Q3 | us-gaap |
Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
|
8415000 | usd |
CY2023Q4 | us-gaap |
Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
|
7051000 | usd |
CY2024Q3 | us-gaap |
Dividends Cash
DividendsCash
|
0 | usd |
us-gaap |
Dividends Cash
DividendsCash
|
6174000 | usd | |
CY2023Q3 | us-gaap |
Dividends Cash
DividendsCash
|
9909000 | usd |
us-gaap |
Dividends Cash
DividendsCash
|
10462000 | usd | |
CY2024Q3 | us-gaap |
Supplier Finance Program Obligation
SupplierFinanceProgramObligation
|
2400853000 | usd |
CY2023Q4 | us-gaap |
Supplier Finance Program Obligation
SupplierFinanceProgramObligation
|
2373913000 | usd |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-151326000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
99613000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-638980000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-155079000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
59764000 | usd | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
0 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
0 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
-1188000 | usd | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P13Y | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1106927000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1106751000 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
814850000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
880433000 | usd |
CY2024Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21771000 | usd |
CY2023Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21790000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
65265000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
65313000 | usd | |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
3838451000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3923608000 | usd |
CY2024Q3 | us-gaap |
Debt Current
DebtCurrent
|
494418000 | usd |
CY2023Q4 | us-gaap |
Debt Current
DebtCurrent
|
265719000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3344033000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3657889000 | usd |
CY2024Q1 | us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
503 | employee |
CY2024Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | usd |
us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
503 | employee | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
22018000 | usd | |
us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
606 | employee | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
19090000 | usd | |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2060000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
22018000 | usd | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
19130000 | usd | |
us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
-32000 | usd | |
CY2024Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4980000 | usd |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.354 | |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.279 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.351 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.302 | ||
CY2024Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
4481000 | usd |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.038 | |
CY2024Q3 | us-gaap |
Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
|
4139000 | usd |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
|
0.035 | |
CY2023Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
4057000 | usd |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.034 | |
CY2023Q3 | us-gaap |
Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
|
5777000 | usd |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
|
0.048 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
10407000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.037 | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1878000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.007 | ||
us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
5817000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.021 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
7743000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.025 | ||
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
15566000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
16785000 | usd |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
9246000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
9282000 | usd |
ingm |
Guarantee Maximum Reimbursement
GuaranteeMaximumReimbursement
|
4874000 | usd | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11762628000 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11925373000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
34639001000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
35020863000 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218174000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
212402000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
569423000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
613412000 | usd | |
CY2024Q3 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
36972000 | usd |
CY2023Q3 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
60779000 | usd |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
108645000 | usd | |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
164986000 | usd | |
CY2024Q3 | us-gaap |
Depreciation
Depreciation
|
26670000 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
22742000 | usd |
us-gaap |
Depreciation
Depreciation
|
75637000 | usd | |
us-gaap |
Depreciation
Depreciation
|
73457000 | usd | |
CY2024Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21771000 | usd |
CY2023Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21790000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
65265000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
65313000 | usd | |
CY2024Q3 | ingm |
Integration Transition And Other Costs
IntegrationTransitionAndOtherCosts
|
14511000 | usd |
CY2023Q3 | ingm |
Integration Transition And Other Costs
IntegrationTransitionAndOtherCosts
|
12028000 | usd |
ingm |
Integration Transition And Other Costs
IntegrationTransitionAndOtherCosts
|
37718000 | usd | |
ingm |
Integration Transition And Other Costs
IntegrationTransitionAndOtherCosts
|
32915000 | usd | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |