|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$348.7M
3.86%
YoY
|
$335.7M
6.35%
YoY
|
$315.7M
-16.32%
YoY
|
$377.2M
5.37%
YoY
|
$358.0M
16.05%
YoY
|
| Cost Of Revenue |
$194.4M
7.43%
YoY
|
$181.0M
-4.23%
YoY
|
$189.0M
-15.53%
YoY
|
$223.7M
23.24%
YoY
|
$181.5M
6.59%
YoY
|
| Gross Profit |
$154.3M
-0.31%
YoY
|
$154.7M
22.13%
YoY
|
$126.7M
-17.48%
YoY
|
$153.5M
-13.0%
YoY
|
$176.5M
27.72%
YoY
|
| Selling, General & Admin |
$165.1M
-6.02%
YoY
|
$175.6M
-3.68%
YoY
|
$182.4M
10.74%
YoY
|
$164.7M
10.0%
YoY
|
$149.7M
9.27%
YoY
|
| Research & Development |
$19.40M
-10.23%
YoY
|
$21.61M
3.69%
YoY
|
$20.84M
-5.03%
YoY
|
$21.94M
150.41%
YoY
|
$8.763M
-37.85%
YoY
|
| Depreciation & Amortization |
$20.66M
-1.64%
YoY
|
$21.00M
15.71%
YoY
|
$18.15M
-22.8%
YoY
|
$23.51M
8.72%
YoY
|
$21.63M
16.4%
YoY
|
| Operating Expenses |
$184.5M
-6.48%
YoY
|
$197.3M
-16.45%
YoY
|
$236.1M
-1.13%
YoY
|
$238.8M
42.77%
YoY
|
$167.2M
10.68%
YoY
|
| Operating Profit |
-$30.21M
-28.95%
YoY
|
-$42.52M
-61.13%
YoY
|
-$109.4M
28.32%
YoY
|
-$85.24M
-1022.54%
YoY
|
$9.240M
-171.52%
YoY
|
| Interest Expense |
$4.385M
-15.51%
YoY
|
$5.190M
-21.05%
YoY
|
$6.574M
131.72%
YoY
|
$2.837M
2099.22%
YoY
|
$129.0K
-85.67%
YoY
|
| Other Income/Expense, Net |
$6.828M
13.05%
YoY
|
$6.040M
-14.23%
YoY
|
$7.042M
256.56%
YoY
|
$1.975M
-378.17%
YoY
|
-$710.0K
-242.0%
YoY
|
| Pretax Income |
-$23.38M
-35.91%
YoY
|
-$36.48M
-64.36%
YoY
|
-$102.3M
22.91%
YoY
|
-$83.27M
-1061.64%
YoY
|
$8.659M
-264.0%
YoY
|
| Income Tax |
-$632.0K
7.48%
YoY
|
-$588.0K
-660.0%
YoY
|
$105.0K
-79.17%
YoY
|
$504.0K
-96.64%
YoY
|
$14.99M
2630.78%
YoY
|
| Net Earnings |
-$22.75M
-36.62%
YoY
|
-$35.89M
-64.97%
YoY
|
-$102.4M
22.3%
YoY
|
-$83.77M
1222.79%
YoY
|
-$6.333M
8.65%
YoY
|
| Basic Earnings Per Share |
-$0.86
-43.42%
YoY
|
-$1.52
-65.61%
YoY
|
-$4.42
20.44%
YoY
|
-$3.67
1210.71%
YoY
|
-$0.28
3.7%
YoY
|
| Diluted Earnings Per Share |
-$0.86
-43.42%
YoY
|
-$1.52
-65.61%
YoY
|
-$4.42
20.44%
YoY
|
-$3.67
1210.71%
YoY
|
-$0.28
3.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.60M
12.46%
YoY
|
23.65M
2.06%
YoY
|
23.18M
1.42%
YoY
|
22.85M
1.61%
YoY
|
22.49M
2.32%
YoY
|
| Diluted Shares Outstanding |
26.60M
12.46%
YoY
|
23.65M
2.06%
YoY
|
23.18M
1.42%
YoY
|
22.85M
1.61%
YoY
|
22.49M
2.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$85.11M
3.44%
YoY
|
$81.72M
2.05%
YoY
|
$92.39M
4.0%
YoY
|
$92.28M
3.96%
YoY
|
$82.28M
5.45%
YoY
|
$80.08M
5.51%
YoY
|
$88.83M
5.8%
YoY
|
$88.77M
6.13%
YoY
|
$78.03M
8.12%
YoY
|
$75.90M
-13.84%
YoY
|
$83.97M
-20.33%
YoY
|
$83.64M
-19.1%
YoY
|
$72.16M
-10.23%
YoY
|
$88.09M
15.3%
YoY
|
$105.4M
13.19%
YoY
|
$103.4M
1.79%
YoY
|
$80.39M
-7.53%
YoY
|
$76.40M
3.28%
YoY
|
$93.11M
25.26%
YoY
|
| Cost Of Revenue |
$47.25M
2.91%
YoY
|
$46.49M
6.15%
YoY
|
$51.07M
7.55%
YoY
|
$50.94M
10.66%
YoY
|
$45.91M
5.16%
YoY
|
$43.79M
-8.27%
YoY
|
$47.49M
-5.4%
YoY
|
$46.03M
-7.18%
YoY
|
$43.65M
5.37%
YoY
|
$47.74M
-18.56%
YoY
|
$50.20M
-19.79%
YoY
|
$49.59M
-13.18%
YoY
|
$41.43M
-8.7%
YoY
|
$58.62M
55.02%
YoY
|
$62.59M
37.81%
YoY
|
$57.12M
11.5%
YoY
|
$45.38M
-3.57%
YoY
|
$37.82M
-5.23%
YoY
|
$45.42M
9.97%
YoY
|
| Gross Profit |
$37.86M
4.1%
YoY
|
$35.24M
-2.9%
YoY
|
$41.32M
-0.07%
YoY
|
$41.34M
-3.27%
YoY
|
$36.37M
5.82%
YoY
|
$36.29M
28.88%
YoY
|
$41.34M
22.45%
YoY
|
$42.74M
25.53%
YoY
|
$34.37M
11.84%
YoY
|
$28.16M
-4.46%
YoY
|
$33.76M
-21.11%
YoY
|
$34.04M
-26.4%
YoY
|
$30.73M
-12.21%
YoY
|
$29.47M
-23.63%
YoY
|
$42.80M
-10.25%
YoY
|
$46.26M
-8.1%
YoY
|
$35.01M
-12.21%
YoY
|
$38.59M
13.3%
YoY
|
$47.69M
44.48%
YoY
|
| Selling, General & Admin |
$42.10M
5.27%
YoY
|
$39.23M
-3.4%
YoY
|
$43.59M
-4.44%
YoY
|
$42.26M
-4.35%
YoY
|
$39.99M
-9.24%
YoY
|
$40.61M
-19.47%
YoY
|
$45.62M
5.84%
YoY
|
$44.19M
6.42%
YoY
|
$44.07M
-6.84%
YoY
|
$50.43M
68.85%
YoY
|
$43.10M
-11.15%
YoY
|
$41.52M
-3.6%
YoY
|
$47.30M
9.43%
YoY
|
$29.87M
-26.4%
YoY
|
$48.51M
29.15%
YoY
|
$43.07M
24.69%
YoY
|
$43.23M
13.76%
YoY
|
$40.58M
13.03%
YoY
|
$37.56M
18.11%
YoY
|
| Research & Development |
$5.097M
26.35%
YoY
|
$5.316M
-9.87%
YoY
|
$4.840M
37.58%
YoY
|
$5.209M
-7.25%
YoY
|
$4.034M
-38.67%
YoY
|
$5.898M
-12.15%
YoY
|
$3.518M
-21.63%
YoY
|
$5.616M
30.82%
YoY
|
$6.578M
23.09%
YoY
|
$6.714M
13.14%
YoY
|
$4.489M
-2.01%
YoY
|
$4.293M
-29.21%
YoY
|
$5.344M
-0.37%
YoY
|
$5.934M
26.69%
YoY
|
$4.581M
22.03%
YoY
|
$6.064M
47.08%
YoY
|
$5.364M
34.1%
YoY
|
$4.684M
26.59%
YoY
|
$3.754M
7.26%
YoY
|
| Depreciation & Amortization |
$4.904M
-5.49%
YoY
|
$5.035M
-0.89%
YoY
|
$5.219M
-1.79%
YoY
|
$5.216M
-2.41%
YoY
|
$5.189M
-1.44%
YoY
|
$5.080M
-1.24%
YoY
|
$5.314M
15.02%
YoY
|
$5.345M
24.07%
YoY
|
$5.265M
28.85%
YoY
|
$5.144M
-13.95%
YoY
|
$4.620M
-22.06%
YoY
|
$4.308M
-26.33%
YoY
|
$4.086M
-29.06%
YoY
|
$5.978M
3.66%
YoY
|
$5.928M
7.35%
YoY
|
$5.848M
11.62%
YoY
|
$5.760M
12.99%
YoY
|
$5.767M
16.98%
YoY
|
$5.522M
17.24%
YoY
|
| Operating Expenses |
$47.20M
7.2%
YoY
|
$44.54M
-4.22%
YoY
|
$48.43M
-1.43%
YoY
|
$47.47M
-4.68%
YoY
|
$44.03M
-13.07%
YoY
|
$46.51M
-18.61%
YoY
|
$49.14M
-38.95%
YoY
|
$49.80M
8.71%
YoY
|
$50.65M
-3.8%
YoY
|
$57.14M
59.61%
YoY
|
$80.49M
51.6%
YoY
|
$45.81M
-6.76%
YoY
|
$52.65M
8.35%
YoY
|
$35.80M
-20.91%
YoY
|
$53.09M
28.51%
YoY
|
$49.13M
27.08%
YoY
|
$48.59M
15.68%
YoY
|
$45.26M
14.3%
YoY
|
$41.31M
17.03%
YoY
|
| Operating Profit |
-$9.336M
21.94%
YoY
|
-$9.306M
-8.91%
YoY
|
-$7.116M
-8.68%
YoY
|
-$6.129M
-13.24%
YoY
|
-$7.656M
-52.96%
YoY
|
-$10.22M
-64.75%
YoY
|
-$7.792M
-83.32%
YoY
|
-$7.064M
-39.97%
YoY
|
-$16.27M
-25.74%
YoY
|
-$28.98M
358.0%
YoY
|
-$46.72M
353.95%
YoY
|
-$11.77M
309.18%
YoY
|
-$21.92M
61.31%
YoY
|
-$6.328M
-5.17%
YoY
|
-$10.29M
-261.47%
YoY
|
-$2.876M
-124.64%
YoY
|
-$13.59M
537.24%
YoY
|
-$6.673M
20.43%
YoY
|
$6.374M
-377.86%
YoY
|
| Interest Expense |
$880.0K
-14.48%
YoY
|
$1.163M
-17.69%
YoY
|
$1.070M
2.79%
YoY
|
$1.123M
-15.75%
YoY
|
$1.029M
-26.66%
YoY
|
$1.413M
-11.8%
YoY
|
$1.041M
-42.17%
YoY
|
$1.333M
-19.02%
YoY
|
$1.403M
-8.0%
YoY
|
$1.602M
-6.59%
YoY
|
$1.800M
107.37%
YoY
|
$1.646M
631.56%
YoY
|
$1.525M
5158.62%
YoY
|
$1.715M
7695.45%
YoY
|
$868.0K
4033.33%
YoY
|
$225.0K
675.86%
YoY
|
$29.00K
-71.0%
YoY
|
$22.00K
-78.0%
YoY
|
$21.00K
-79.0%
YoY
|
| Other Income/Expense, Net |
$838.0K
-39.49%
YoY
|
$780.0K
-784.21%
YoY
|
$1.676M
-3.01%
YoY
|
$1.824M
24.34%
YoY
|
$1.385M
-10.41%
YoY
|
-$114.0K
-139.04%
YoY
|
$1.728M
23.16%
YoY
|
$1.467M
335.31%
YoY
|
$1.546M
-12.26%
YoY
|
$292.0K
-4.26%
YoY
|
$1.403M
63.9%
YoY
|
$337.0K
-167.81%
YoY
|
$1.762M
-536.14%
YoY
|
$305.0K
-228.15%
YoY
|
$856.0K
-283.69%
YoY
|
-$497.0K
-249.25%
YoY
|
-$404.0K
59.68%
YoY
|
-$238.0K
-179.33%
YoY
|
-$466.0K
-333.0%
YoY
|
| Pretax Income |
-$8.498M
35.51%
YoY
|
-$7.363M
-27.01%
YoY
|
-$5.440M
-10.29%
YoY
|
-$4.305M
-23.08%
YoY
|
-$6.271M
-57.42%
YoY
|
-$10.09M
-62.76%
YoY
|
-$6.064M
-86.62%
YoY
|
-$5.597M
-42.8%
YoY
|
-$14.73M
-26.92%
YoY
|
-$27.09M
-52.03%
YoY
|
-$45.32M
380.27%
YoY
|
-$9.785M
190.1%
YoY
|
-$20.15M
44.05%
YoY
|
-$56.47M
719.7%
YoY
|
-$9.436M
-259.15%
YoY
|
-$3.373M
-128.1%
YoY
|
-$13.99M
486.58%
YoY
|
-$6.889M
32.35%
YoY
|
$5.929M
-409.93%
YoY
|
| Income Tax |
-$174.0K
79.38%
YoY
|
-$236.0K
-28.48%
YoY
|
-$146.0K
44.55%
YoY
|
-$153.0K
2085.71%
YoY
|
-$97.00K
-35.33%
YoY
|
-$330.0K
-38.09%
YoY
|
-$101.0K
-125.19%
YoY
|
-$7.000K
-117.07%
YoY
|
-$150.0K
-176.53%
YoY
|
-$533.0K
-478.01%
YoY
|
$401.0K
472.86%
YoY
|
$41.00K
-40.58%
YoY
|
$196.0K
-12.5%
YoY
|
$141.0K
-99.12%
YoY
|
$70.00K
-101.12%
YoY
|
$69.00K
-99.0%
YoY
|
$224.0K
-113.55%
YoY
|
$15.99M
-19133.33%
YoY
|
-$6.245M
2818.22%
YoY
|
| Net Earnings |
-$8.324M
34.82%
YoY
|
-$7.127M
-26.96%
YoY
|
-$5.294M
-11.22%
YoY
|
-$4.152M
-25.72%
YoY
|
-$6.174M
-57.65%
YoY
|
-$9.757M
-63.26%
YoY
|
-$5.963M
-86.96%
YoY
|
-$5.590M
-43.11%
YoY
|
-$14.58M
-28.36%
YoY
|
-$26.56M
-53.09%
YoY
|
-$45.72M
380.95%
YoY
|
-$9.826M
185.47%
YoY
|
-$20.35M
43.16%
YoY
|
-$56.61M
147.45%
YoY
|
-$9.506M
-178.08%
YoY
|
-$3.442M
-167.46%
YoY
|
-$14.21M
1841.8%
YoY
|
-$22.88M
346.73%
YoY
|
$12.17M
-816.54%
YoY
|
| Basic Earnings Per Share |
-$0.30
20.0%
YoY
|
N/A
|
-$0.20
-20.0%
YoY
|
-$0.15
-37.5%
YoY
|
-$0.25
-59.68%
YoY
|
N/A
|
-$0.25
-87.31%
YoY
|
-$0.24
-42.86%
YoY
|
-$0.62
-29.55%
YoY
|
N/A
|
-$1.97
369.05%
YoY
|
-$0.42
180.0%
YoY
|
-$0.88
41.94%
YoY
|
N/A
|
-$0.42
-177.78%
YoY
|
-$0.15
-165.22%
YoY
|
-$0.62
1966.67%
YoY
|
N/A
|
$0.54
-775.0%
YoY
|
| Diluted Earnings Per Share |
-$0.30
20.0%
YoY
|
-$0.26
-36.67%
YoY
|
-$0.20
-20.0%
YoY
|
-$0.15
-37.5%
YoY
|
-$0.25
-59.68%
YoY
|
-$0.41
-64.08%
YoY
|
-$0.25
-87.31%
YoY
|
-$0.24
-43.47%
YoY
|
-$0.62
-29.55%
YoY
|
-$1.14
-53.87%
YoY
|
-$1.97
369.05%
YoY
|
-$0.42
183.01%
YoY
|
-$0.88
41.94%
YoY
|
-$2.47
-100.0%
YoY
|
-$0.42
-100.0%
YoY
|
-$0.15
-168.18%
YoY
|
-$0.62
1966.67%
YoY
|
-$1.007M
437972392.72%
YoY
|
$532.7K
-665850579.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.23M
2.65%
YoY
|
27.15M
13.98%
YoY
|
27.04M
14.0%
YoY
|
26.89M
14.04%
YoY
|
26.53M
13.73%
YoY
|
23.82M
2.19%
YoY
|
23.72M
2.26%
YoY
|
23.58M
1.97%
YoY
|
23.33M
1.56%
YoY
|
23.31M
1.69%
YoY
|
23.19M
1.43%
YoY
|
23.12M
1.21%
YoY
|
22.97M
0.95%
YoY
|
22.92M
N/A
|
22.87M
1.09%
YoY
|
22.85M
1.79%
YoY
|
22.75M
2.58%
YoY
|
N/A
|
22.62M
2.82%
YoY
|
| Diluted Shares Outstanding |
27.32M
8.58%
YoY
|
N/A
|
27.08M
14.0%
YoY
|
26.96M
14.18%
YoY
|
25.16M
7.53%
YoY
|
N/A
|
23.75M
2.24%
YoY
|
23.61M
2.03%
YoY
|
23.40M
1.7%
YoY
|
N/A
|
23.23M
1.52%
YoY
|
23.15M
1.32%
YoY
|
23.01M
1.12%
YoY
|
N/A
|
22.88M
0.12%
YoY
|
22.85M
-0.13%
YoY
|
22.75M
2.58%
YoY
|
N/A
|
22.85M
3.89%
YoY
|
Loading...