|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$31.94M
721.21%
YoY
|
$37.15M
673.3%
YoY
|
$10.13M
563.58%
YoY
|
$4.385M
131.92%
YoY
|
$3.889M
-13.3%
YoY
|
$4.804M
-37.42%
YoY
|
$1.527M
31057.14%
YoY
|
$1.891M
1568.05%
YoY
|
$4.485M
2613.68%
YoY
|
$7.677M
1626.16%
YoY
|
$4.900K
-90.32%
YoY
|
$113.4K
N/A
|
$165.3K
N/A
|
| Cash & Equivalents |
$31.94M
721.21%
YoY
|
$37.15M
673.29%
YoY
|
$10.13M
563.6%
YoY
|
$4.385M
131.92%
YoY
|
$3.889M
-3.87%
YoY
|
$4.804M
-37.42%
YoY
|
$1.527M
31069.07%
YoY
|
$1.891M
1568.05%
YoY
|
$4.045M
2347.48%
YoY
|
$7.677M
1626.16%
YoY
|
$4.898K
-90.33%
YoY
|
$113.4K
N/A
|
$165.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$440.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$658.2K
20.0%
YoY
|
$301.2K
-29.77%
YoY
|
$887.5K
180.54%
YoY
|
$583.6K
11.41%
YoY
|
$548.5K
762.42%
YoY
|
$428.9K
-32.14%
YoY
|
$316.4K
-40.97%
YoY
|
$523.8K
116.86%
YoY
|
$63.60K
N/A
|
$632.0K
N/A
|
$535.9K
N/A
|
$241.6K
N/A
|
| Inventory |
$2.442M
47.24%
YoY
|
$2.021M
-9.19%
YoY
|
$2.107M
532.59%
YoY
|
$2.059M
508.34%
YoY
|
$1.658M
359.58%
YoY
|
$2.226M
472.39%
YoY
|
$333.1K
-15.53%
YoY
|
$338.4K
-64.97%
YoY
|
$360.9K
-50.73%
YoY
|
$388.9K
N/A
|
$394.3K
19.52%
YoY
|
$966.1K
N/A
|
$732.3K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$97.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.44K
N/A
|
$70.44K
N/A
|
$195.7K
N/A
|
$1.038M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$1.101M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$87.21K
N/A
|
$87.21K
N/A
|
$25.13K
N/A
|
$35.55K
N/A
|
| Total Short-Term Assets |
$42.29M
477.02%
YoY
|
$45.14M
495.57%
YoY
|
$13.81M
503.22%
YoY
|
$7.832M
207.64%
YoY
|
$7.329M
36.47%
YoY
|
$7.579M
-8.55%
YoY
|
$2.289M
92.5%
YoY
|
$2.546M
38.63%
YoY
|
$5.370M
142.71%
YoY
|
$8.287M
N/A
|
$1.189M
-51.76%
YoY
|
$1.836M
N/A
|
$2.213M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.76K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.244M
38.07%
YoY
|
$1.301M
49.56%
YoY
|
$1.187M
-4.2%
YoY
|
$1.071M
-16.69%
YoY
|
$901.2K
N/A
|
$869.6K
25.28%
YoY
|
$1.239M
N/A
|
$1.286M
N/A
|
| Goodwill |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$5.200M
N/A
|
$2.200M
57.14%
YoY
|
$2.200M
N/A
|
$1.000M
N/A
|
N/A
|
$1.400M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$9.851K
-80.12%
YoY
|
$9.851K
-75.19%
YoY
|
$9.851K
-75.19%
YoY
|
$49.55K
N/A
|
$49.55K
24.81%
YoY
|
$39.70K
N/A
|
$39.70K
N/A
|
| Total Long-Term Assets |
$4.845M
N/A
|
$2.200M
-29.51%
YoY
|
$2.200M
16.98%
YoY
|
$1.000M
-45.29%
YoY
|
$0.00
-100.0%
YoY
|
$3.121M
131.99%
YoY
|
$1.881M
38.6%
YoY
|
$1.828M
42.91%
YoY
|
$1.772M
33.69%
YoY
|
$1.345M
N/A
|
$1.357M
14.25%
YoY
|
$1.279M
N/A
|
$1.326M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$42.29M
477.02%
YoY
|
$45.14M
495.57%
YoY
|
$13.81M
503.22%
YoY
|
$7.832M
207.64%
YoY
|
$7.329M
36.47%
YoY
|
$7.579M
-8.55%
YoY
|
$2.289M
92.5%
YoY
|
$2.546M
38.63%
YoY
|
$5.370M
142.71%
YoY
|
$8.287M
N/A
|
$1.189M
-51.76%
YoY
|
$1.836M
N/A
|
$2.213M
N/A
|
| Total Long-Term Assets |
$0.00
|
$1.279M
|
$1.326M
|
||||||||||
| Total Assets |
$47.13M
543.14%
YoY
|
$47.34M
342.41%
YoY
|
$16.01M
283.88%
YoY
|
$8.832M
101.94%
YoY
|
$7.329M
2.61%
YoY
|
$10.70M
11.08%
YoY
|
$4.169M
63.78%
YoY
|
$4.373M
40.39%
YoY
|
$7.142M
101.87%
YoY
|
$9.633M
N/A
|
$2.546M
-30.29%
YoY
|
$3.115M
N/A
|
$3.538M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$126.9K
-54.51%
YoY
|
$317.3K
16.87%
YoY
|
N/A
|
N/A
|
$279.0K
-80.52%
YoY
|
$271.5K
-79.38%
YoY
|
$381.7K
-69.52%
YoY
|
$851.5K
-24.89%
YoY
|
$1.432M
N/A
|
$1.317M
N/A
|
$1.252M
N/A
|
$1.134M
N/A
|
| Accrued Expenses |
N/A
|
$1.300K
-69.77%
YoY
|
N/A
|
N/A
|
N/A
|
$4.300K
-98.19%
YoY
|
$60.20K
-71.64%
YoY
|
$72.03K
-40.01%
YoY
|
$769.8K
558.11%
YoY
|
$237.6K
N/A
|
$212.3K
N/A
|
$120.1K
N/A
|
$117.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$590.3K
-42.1%
YoY
|
$590.3K
-48.12%
YoY
|
$605.3K
N/A
|
$639.8K
N/A
|
$1.020M
N/A
|
$1.138M
464.04%
YoY
|
N/A
|
N/A
|
| Short-Term Debt |
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
-90.06%
YoY
|
$50.00K
-93.67%
YoY
|
$50.00K
-91.07%
YoY
|
$50.00K
-92.96%
YoY
|
$502.9K
N/A
|
$790.0K
11.27%
YoY
|
$560.0K
N/A
|
$710.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$52.52K
-2.8%
YoY
|
$51.90K
5.07%
YoY
|
$51.29K
5.07%
YoY
|
$50.68K
7.25%
YoY
|
$54.03K
N/A
|
$49.39K
4.52%
YoY
|
$48.81K
N/A
|
$47.26K
N/A
|
| Total Short-Term Liabilities |
$258.2K
2.38%
YoY
|
$178.4K
-85.28%
YoY
|
$468.1K
-64.34%
YoY
|
$880.7K
-31.15%
YoY
|
$252.1K
-91.51%
YoY
|
$1.212M
-71.19%
YoY
|
$1.313M
-68.0%
YoY
|
$1.279M
-64.72%
YoY
|
$2.970M
13.65%
YoY
|
$4.207M
N/A
|
$4.103M
96.71%
YoY
|
$3.626M
N/A
|
$2.613M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.60K
-53.53%
YoY
|
$59.00K
-46.77%
YoY
|
$72.13K
-41.55%
YoY
|
$85.15K
-39.49%
YoY
|
$98.13K
N/A
|
$110.9K
N/A
|
$123.4K
N/A
|
$140.7K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$370.6K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$7.550K
-97.08%
YoY
|
$21.92K
-92.43%
YoY
|
$229.3K
N/A
|
N/A
N/A
|
$258.4K
N/A
|
$289.7K
N/A
|
| Total Long-Term Liabilities |
$61.90K
N/A
|
$0.00
-100.0%
YoY
|
$370.5K
528.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.61K
-86.07%
YoY
|
$58.95K
-84.75%
YoY
|
$79.67K
-79.13%
YoY
|
$107.1K
-75.12%
YoY
|
$327.4K
N/A
|
$386.7K
-24.46%
YoY
|
$381.8K
N/A
|
$430.4K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$258.2K
2.38%
YoY
|
$178.4K
-85.28%
YoY
|
$468.1K
-64.34%
YoY
|
$880.7K
-31.15%
YoY
|
$252.1K
-91.51%
YoY
|
$1.212M
-71.19%
YoY
|
$1.313M
-68.0%
YoY
|
$1.279M
-64.72%
YoY
|
$2.970M
13.65%
YoY
|
$4.207M
N/A
|
$4.103M
96.71%
YoY
|
$3.626M
N/A
|
$2.613M
N/A
|
| Total Long-Term Liabilities |
$61.90K
N/A
|
$0.00
-100.0%
YoY
|
$370.5K
528.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.61K
-86.07%
YoY
|
$58.95K
-84.75%
YoY
|
$79.67K
-79.13%
YoY
|
$107.1K
-75.12%
YoY
|
$327.4K
N/A
|
$386.7K
-24.46%
YoY
|
$381.8K
N/A
|
$430.4K
N/A
|
| Total Liabilities |
$320.1K
26.93%
YoY
|
$178.4K
-85.81%
YoY
|
$838.7K
-38.86%
YoY
|
$880.7K
-35.18%
YoY
|
$252.1K
-91.81%
YoY
|
$1.258M
-72.26%
YoY
|
$1.372M
-69.44%
YoY
|
$1.359M
-64.04%
YoY
|
$3.077M
7.6%
YoY
|
$4.534M
N/A
|
$4.489M
72.83%
YoY
|
$3.778M
N/A
|
$2.860M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$15.92M
33.1%
YoY
|
-$14.85M
77.97%
YoY
|
-$14.82M
91.48%
YoY
|
-$13.51M
81.29%
YoY
|
-$11.96M
87.31%
YoY
|
-$8.342M
56.62%
YoY
|
-$7.739M
71.03%
YoY
|
-$7.451M
N/A
|
-$6.387M
N/A
|
-$5.326M
N/A
|
-$4.525M
619.32%
YoY
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$46.81M
561.53%
YoY
|
$47.16M
388.37%
YoY
|
$15.17M
403.89%
YoY
|
$7.951M
146.54%
YoY
|
$7.077M
64.97%
YoY
|
$9.656M
80.05%
YoY
|
$3.010M
-277.59%
YoY
|
$3.225M
-586.28%
YoY
|
$4.290M
532.16%
YoY
|
$5.363M
N/A
|
-$1.695M
N/A
|
-$663.2K
N/A
|
$678.6K
N/A
|
| Total Liabilities & Shareholders Equity |
$47.13M
543.14%
YoY
|
$47.34M
342.41%
YoY
|
$16.01M
283.88%
YoY
|
$8.832M
101.94%
YoY
|
$7.329M
2.61%
YoY
|
$10.70M
11.08%
YoY
|
$4.169M
63.78%
YoY
|
$4.373M
40.39%
YoY
|
$7.142M
101.87%
YoY
|
$9.633M
N/A
|
$2.546M
-30.29%
YoY
|
$3.115M
N/A
|
$3.538M
N/A
|
Loading...