|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$144.3M
56.85%
YoY
|
$92.00M
16.9%
YoY
|
$78.70M
N/A
|
| Depreciation, Depletion And Amortization |
$153.5M
5.5%
YoY
|
$145.5M
9.81%
YoY
|
$132.5M
N/A
|
| Cash From Operating Activities |
$547.9M
39.77%
YoY
|
$392.0M
162.56%
YoY
|
$149.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$171.2M
97.69%
YoY
|
$86.60M
10.74%
YoY
|
$78.20M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.900M
-341.67%
YoY
|
-$1.200M
-96.49%
YoY
|
-$34.20M
N/A
|
| Cash From Investing Activities |
-$168.3M
91.69%
YoY
|
-$87.80M
-21.89%
YoY
|
-$112.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$86.80M
-58.55%
YoY
|
-$209.4M
622.07%
YoY
|
-$29.00M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$547.9M
39.77%
YoY
|
$392.0M
162.56%
YoY
|
$149.3M
N/A
|
| Cash From Investing Activities |
-$168.3M
91.69%
YoY
|
-$87.80M
-21.89%
YoY
|
-$112.4M
N/A
|
| Cash From Financing Activities |
-$86.80M
-58.55%
YoY
|
-$209.4M
622.07%
YoY
|
-$29.00M
N/A
|
| Net Change In Cash |
$292.8M
208.86%
YoY
|
$94.80M
1100.0%
YoY
|
$7.900M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$547.9M
39.77%
YoY
|
$392.0M
162.56%
YoY
|
$149.3M
N/A
|
| Capital Expenditures |
$171.2M
97.69%
YoY
|
$86.60M
10.74%
YoY
|
$78.20M
N/A
|
| Free Cash Flow |
$376.7M
23.35%
YoY
|
$305.4M
329.54%
YoY
|
$71.10M
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$15.30M
-124.48%
YoY
|
-$7.200M
-120.57%
YoY
|
$144.3M
N/A
|
| Depreciation, Depletion And Amortization |
$40.20M
N/A
|
$38.10M
8.55%
YoY
|
$118.4M
N/A
|
| Cash From Operating Activities |
$254.6M
N/A
|
$189.0M
684.23%
YoY
|
$523.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$50.00M
N/A
|
$51.60M
91.82%
YoY
|
$144.3M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
N/A
|
$200.0K
-85.71%
YoY
|
$1.500M
N/A
|
| Cash From Investing Activities |
-$49.90M
N/A
|
-$51.40M
101.57%
YoY
|
-$142.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.300M
N/A
|
$19.80M
-51.94%
YoY
|
-$128.0M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$254.6M
N/A
|
$189.0M
684.23%
YoY
|
$523.8M
N/A
|
| Cash From Investing Activities |
-$49.90M
N/A
|
-$51.40M
101.57%
YoY
|
-$142.8M
N/A
|
| Cash From Financing Activities |
-$2.300M
N/A
|
$19.80M
-51.94%
YoY
|
-$128.0M
N/A
|
| Net Change In Cash |
$202.4M
N/A
|
$157.4M
295.48%
YoY
|
$253.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$254.6M
N/A
|
$189.0M
684.23%
YoY
|
$523.8M
N/A
|
| Capital Expenditures |
$50.00M
N/A
|
$51.60M
91.82%
YoY
|
$144.3M
N/A
|
| Free Cash Flow |
$204.6M
N/A
|
$137.4M
-5007.14%
YoY
|
$379.5M
N/A
|
Loading...