2023 Q3 Form 10-Q Financial Statement

#000143774923023311 Filed on August 11, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $2.919M $3.112M
YoY Change 4.64% 27.82%
Cost Of Revenue $1.126M $1.270M
YoY Change -13.77% 22.75%
Gross Profit $1.793M $1.843M
YoY Change 20.84% 31.57%
Gross Profit Margin 61.42% 59.21%
Selling, General & Admin $2.000M $1.888M
YoY Change 10.57% 13.4%
% of Gross Profit 111.57% 102.47%
Research & Development $100.5K $183.0K
YoY Change -32.21% 108.83%
% of Gross Profit 5.61% 9.93%
Depreciation & Amortization $86.63K $88.13K
YoY Change 2.53% 4.38%
% of Gross Profit 4.83% 4.78%
Operating Expenses $2.102M $2.071M
YoY Change 7.41% 18.17%
Operating Profit -$309.5K -$228.5K
YoY Change -34.65% -35.12%
Interest Expense $82.35K $82.22K
YoY Change -44.03% -43.84%
% of Operating Profit
Other Income/Expense, Net -$39.15K -$34.84K
YoY Change -58.84% -143.52%
Pretax Income -$350.0K -$263.3K
YoY Change -38.45% -3.22%
Income Tax
% Of Pretax Income
Net Earnings -$348.6K -$263.3K
YoY Change -38.7% -3.21%
Net Earnings / Revenue -11.94% -8.46%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 518.0M 517.9M shares
Diluted Shares Outstanding 518.3M 517.9M

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.900M $3.274M
YoY Change -2.99% 8.22%
Cash & Equivalents $2.897M $3.274M
Short-Term Investments
Other Short-Term Assets $440.0K $220.9K
YoY Change -50.65% -64.35%
Inventory $740.8K $701.4K
Prepaid Expenses
Receivables $1.383M $1.290M
Other Receivables $0.00 $0.00
Total Short-Term Assets $5.458M $5.486M
YoY Change -13.4% -6.86%
LONG-TERM ASSETS
Property, Plant & Equipment $2.455M $2.010M
YoY Change 22.06% -1.44%
Goodwill $1.384M $1.384M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.080M $1.077M
YoY Change 1.22% 0.77%
Total Long-Term Assets $10.73M $10.35M
YoY Change 1.56% -2.91%
TOTAL ASSETS
Total Short-Term Assets $5.458M $5.486M
Total Long-Term Assets $10.73M $10.35M
Total Assets $16.19M $15.84M
YoY Change -4.03% -4.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $281.7K $541.9K
YoY Change -76.15% -3.33%
Accrued Expenses $1.342M $1.120M
YoY Change 9.07% 24.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $780.0K $633.4K
YoY Change 2051.55% 1193.39%
Total Short-Term Liabilities $3.545M $3.267M
YoY Change -58.25% -57.18%
LONG-TERM LIABILITIES
Long-Term Debt $5.370M $5.093M
YoY Change 712.92% 667.24%
Other Long-Term Liabilities $3.190M $3.225M
YoY Change -3.84% -3.91%
Total Long-Term Liabilities $8.561M $8.319M
YoY Change 115.21% 106.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.545M $3.267M
Total Long-Term Liabilities $8.561M $8.319M
Total Liabilities $12.11M $11.59M
YoY Change -2.91% -0.55%
SHAREHOLDERS EQUITY
Retained Earnings -$127.2M -$126.9M
YoY Change 0.69% 0.87%
Common Stock $5.198M $5.179M
YoY Change 0.96% 0.62%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.079M $4.252M
YoY Change
Total Liabilities & Shareholders Equity $16.19M $15.84M
YoY Change -4.03% -4.32%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$348.6K -$263.3K
YoY Change -38.7% -3.21%
Depreciation, Depletion And Amortization $86.63K $88.13K
YoY Change 2.53% 4.38%
Cash From Operating Activities -$300.0K $19.14K
YoY Change 4809.98% -120.54%
INVESTING ACTIVITIES
Capital Expenditures $480.0K $14.32K
YoY Change -3769.72% -449.27%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$480.0K -$14.32K
YoY Change 3572.53% 249.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 420.0K -2.040K
YoY Change -3037.06% -84.59%
NET CHANGE
Cash From Operating Activities -300.0K 19.14K
Cash From Investing Activities -480.0K -14.32K
Cash From Financing Activities 420.0K -2.040K
Net Change In Cash -360.0K 2.780K
YoY Change 975.27% -102.52%
FREE CASH FLOW
Cash From Operating Activities -$300.0K $19.14K
Capital Expenditures $480.0K $14.32K
Free Cash Flow -$780.0K $4.820K
YoY Change -11290.82% -105.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
517941366
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
517941366
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
514889916
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
514889916
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 pure
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
0-22923
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
TX
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
74-2763837
dei Entity Address Address Line1
EntityAddressAddressLine1
4137 Commerce Circle
dei Entity Address City Or Town
EntityAddressCityOrTown
Idaho Falls
dei Entity Address State Or Province
EntityAddressStateOrProvince
ID
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
83401
dei City Area Code
CityAreaCode
208
dei Local Phone Number
LocalPhoneNumber
524-5300
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
518029510
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3274125 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2375817 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1289936 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1596886 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
701411 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
744793 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
220930 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1023129 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
5486402 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
5740625 usd
CY2023Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
858268 usd
CY2022Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
840049 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2010374 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2024486 usd
CY2023Q2 inis Capitalized Lease Disposal Costs Net
CapitalizedLeaseDisposalCostsNet
218814 usd
CY2022Q4 inis Capitalized Lease Disposal Costs Net
CapitalizedLeaseDisposalCostsNet
228125 usd
CY2023Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
9616 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
12621 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2248642 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2311082 usd
CY2023Q2 us-gaap Goodwill
Goodwill
1384255 usd
CY2022Q4 us-gaap Goodwill
Goodwill
1384255 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3620905 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3703353 usd
CY2023Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
10350874 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
10503971 usd
CY2023Q2 us-gaap Assets
Assets
15837276 usd
CY2022Q4 us-gaap Assets
Assets
16244596 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
541874 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
382392 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1119693 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1472504 usd
CY2023Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
835854 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
879365 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
136075 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
131572 usd
CY2023Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2996 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5513 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3266907 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3514694 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
93750 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
112500 usd
CY2023Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
968577 usd
CY2022Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
942378 usd
CY2023Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1309 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2832 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2163061 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2232244 usd
CY2023Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
4063000 usd
CY2022Q4 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
4063000 usd
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8318797 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8387360 usd
CY2023Q2 us-gaap Liabilities
Liabilities
11585704 usd
CY2022Q4 us-gaap Liabilities
Liabilities
11902054 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
5179414 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
5148899 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
125944357 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
125654486 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-126872199 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-126460843 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
4251572 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4342542 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15837276 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16244596 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3112165 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2434808 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6201700 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5242249 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1269552 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1034278 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2579051 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2164976 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
1842613 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1400530 usd
us-gaap Gross Profit
GrossProfit
3622649 usd
us-gaap Gross Profit
GrossProfit
3077273 usd
CY2023Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
944179 usd
CY2022Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
801972 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1919361 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1735221 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
943870 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
863025 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1771852 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1776148 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
183024 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
87642 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
307468 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
294056 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2071073 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
1752639 usd
us-gaap Operating Expenses
OperatingExpenses
3998681 usd
us-gaap Operating Expenses
OperatingExpenses
3805425 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-228460 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-352109 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-376032 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-728152 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
37518 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
225768 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100930 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2028568 usd
CY2023Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
9856 usd
CY2022Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
680 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
28942 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
725 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
82216 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
146387 usd
us-gaap Interest Expense
InterestExpense
165196 usd
us-gaap Interest Expense
InterestExpense
318144 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-34842 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
80061 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-35324 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1711149 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-263302 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-272048 usd
us-gaap Net Income Loss
NetIncomeLoss
-411356 usd
us-gaap Net Income Loss
NetIncomeLoss
982997 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
517926610
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
510499497
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
516746718
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
506985962
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
517926610
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
510499497
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
516746718
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
512569114
us-gaap Net Income Loss
NetIncomeLoss
-411356 usd
us-gaap Net Income Loss
NetIncomeLoss
982997 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
175398 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
203551 usd
inis Accretion Of Obligation For Lease Disposal Costs
AccretionOfObligationForLeaseDisposalCosts
26199 usd
inis Accretion Of Obligation For Lease Disposal Costs
AccretionOfObligationForLeaseDisposalCosts
24801 usd
us-gaap Accretion Expense
AccretionExpense
0 usd
us-gaap Accretion Expense
AccretionExpense
146311 usd
us-gaap Share Based Compensation
ShareBasedCompensation
224846 usd
us-gaap Share Based Compensation
ShareBasedCompensation
237474 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1797978 usd
inis Rightofuse Asset Amortization
RightofuseAssetAmortization
2240 usd
inis Rightofuse Asset Amortization
RightofuseAssetAmortization
291 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-306950 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
448147 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-43382 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18870 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-802199 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-384774 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-121419 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-807805 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-43511 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
142131 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1000448 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-951052 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66522 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55200 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-66522 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3944800 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
4880 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
70973 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4040 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4172 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
18239 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
509257 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-17399 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-442456 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
916527 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2551292 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3215866 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1305603 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4132393 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3856895 usd
us-gaap Interest Paid Net
InterestPaidNet
157826 usd
us-gaap Interest Paid Net
InterestPaidNet
46894 usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
90660 usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
204480 usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
675000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3274125 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3025513 usd
CY2023Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
858268 usd
CY2022Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
831382 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4132393 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3856895 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4342542 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
4880 usd
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
0 usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
90660 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
224846 usd
us-gaap Net Income Loss
NetIncomeLoss
-411356 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
4251572 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
4447648 usd
CY2023Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2258 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
64968 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-263302 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
4251572 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2730795 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
9173 usd
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
0 usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
204480 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 usd
inis Stock Issued During Period Value Warrant Exercises
StockIssuedDuringPeriodValueWarrantExercises
61800 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
675000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
237474 usd
us-gaap Net Income Loss
NetIncomeLoss
982997 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
4901719 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
4439274 usd
CY2022Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
3976 usd
CY2022Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
675000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
55517 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-272048 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
4901719 usd
us-gaap Net Income Loss
NetIncomeLoss
-411356 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1000448 usd
us-gaap Net Income Loss
NetIncomeLoss
982997 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-951052 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
517926610
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
510499497
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
516746718
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
506985962
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
517926610
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
510499497
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
516746718
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
512569114
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
26012500
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
26134500
CY2023Q2 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
73642500
CY2022Q2 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
66764500
CY2023Q2 us-gaap Inventory Net
InventoryNet
701411 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
744793 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
701411 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
744793 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1500 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
26949 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
0 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
16311 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
20788574
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
24993500
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3025000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.04
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
1000000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.09
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1006000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.08
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
26012500
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.05
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y1M6D
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
860550 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
19117500
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.05
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y1M6D
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
686630 usd
CY2023Q2 us-gaap Share Price
SharePrice
0.08
CY2023Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
161069 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1000000
CY2022Q1 us-gaap Share Price
SharePrice
0.04
CY2014Q4 inis Other Commitments Annual Fixed Price Escalation Percent
OtherCommitmentsAnnualFixedPriceEscalationPercent
0.05 pure
CY2023Q2 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
858268 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3112165 usd
CY2023Q2 inis Percent Of Total Revenues
PercentOfTotalRevenues
1 pure
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2434808 usd
CY2022Q2 inis Percent Of Total Revenues
PercentOfTotalRevenues
1 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6201700 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
2929 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
287108 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
0 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
287108 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
0 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
287108 usd
inis Percent Of Total Revenues
PercentOfTotalRevenues
1 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5242249 usd
inis Percent Of Total Revenues
PercentOfTotalRevenues
1 pure
CY2023Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
835854 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
879365 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1289936 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1596886 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
150732 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
141605 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
3600 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
2713 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
4550 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
4172 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
270 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
649 usd
inis Finance Lease Expense
FinanceLeaseExpense
4820 usd
inis Finance Lease Expense
FinanceLeaseExpense
4821 usd
us-gaap Lease Cost
LeaseCost
159152 usd
us-gaap Lease Cost
LeaseCost
149139 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P11Y7M6D
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y7M6D
CY2023Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y4M24D
CY2022Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y9M18D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0675 pure
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0675 pure
CY2023Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0675 pure
CY2022Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0841 pure
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
143554 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1598 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
287108 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 usd
CY2023Q2 inis Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
2025192 usd
CY2023Q2 inis Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
0 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3317178 usd
CY2023Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
4527 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1018042 usd
CY2023Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
222 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2299136 usd
CY2023Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
4305 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
136075 usd
CY2023Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2996 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2163061 usd
CY2023Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1309 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3112165 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2434808 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6201700 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5242249 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
88130 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
84433 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
175398 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
203551 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-263302 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-272048 usd
us-gaap Net Income Loss
NetIncomeLoss
-411356 usd
us-gaap Net Income Loss
NetIncomeLoss
982997 usd
CY2023Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14320 usd
CY2022Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4100 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
66522 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
55200 usd
CY2023Q2 us-gaap Assets
Assets
15837276 usd
CY2022Q4 us-gaap Assets
Assets
16244596 usd

Files In Submission

Name View Source Status
0001437749-23-023311-index-headers.html Edgar Link pending
0001437749-23-023311-index.html Edgar Link pending
0001437749-23-023311.txt Edgar Link pending
0001437749-23-023311-xbrl.zip Edgar Link pending
ex_531963.htm Edgar Link pending
ex_531964.htm Edgar Link pending
ex_531965.htm Edgar Link pending
ex_531966.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
inis-20230630.xsd Edgar Link pending
inis20230630_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
inis-20230630_cal.xml Edgar Link unprocessable
inis-20230630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
inis-20230630_lab.xml Edgar Link unprocessable
inis-20230630_pre.xml Edgar Link unprocessable
inis20230630_10q_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending