Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$13.78M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
88.87%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$7.402M
Q3 2024
Book Value
-$27.19K
Q3 2024
Cash
Q3 2024
P/E
-2.010
Nov 29, 2024 EST
Free Cash Flow
-$10.87M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $0.00 $0.00 $0.00 $0.00 $689.6K
YoY Change -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $0.00 $0.00 $0.00 $0.00 $689.6K
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $7.431M $7.834M $11.20M $6.258M $15.71M
YoY Change -5.14% -30.06% 79.0% -60.18%
% of Gross Profit
Research & Development $15.49M $23.12M $13.97M $9.509M $7.768M
YoY Change -32.99% 65.51% 46.87% 22.41%
% of Gross Profit
Depreciation & Amortization $204.6K $121.7K $77.96K $55.06K $36.82K
YoY Change 68.07% 56.17% 41.59% 49.54%
% of Gross Profit
Operating Expenses $22.92M $23.12M $13.97M $9.509M $23.48M
YoY Change -0.84% 65.51% 46.87% -59.51%
Operating Profit -$22.92M -$30.95M -$28.36M -$14.64M
YoY Change -25.94% 9.14% 93.74%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense $463.3K $0.00 $2.432M $2.441M -$1.053M
YoY Change -100.0% -0.38% -331.85%
% of Operating Profit
Other Income/Expense, Net -$10.00 $2.705M $628.9K $839.2K $43.16K
YoY Change -100.0% 330.06% -25.06% 1844.37%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$22.46M -$27.99M -$30.21M -$16.24M -$23.80M
YoY Change -19.77% -7.35% 86.05% -31.78%
Income Tax
% Of Pretax Income
Net Earnings -$22.46M -$27.99M -$30.21M -$16.24M -$23.80M
YoY Change -19.77% -7.35% 86.05% -31.78%
Net Earnings / Revenue -3451.44%
Basic Earnings Per Share -$0.65 -$0.83 -$1.16
Diluted Earnings Per Share -$0.65 -$0.83 -$1.161M -$1.875M -$2.753M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $3.367M $19.64M $38.89M $2.691M $299.0K
YoY Change -82.85% -49.51% 1345.06% 799.93%
Cash & Equivalents $3.367M $19.64M $38.89M $2.691M $299.0K
Short-Term Investments
Other Short-Term Assets $231.1K $769.0K $723.1K $1.386M $302.4K
YoY Change -69.95% 6.35% -47.82% 358.27%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $3.598M $20.40M $39.63M $4.097M $918.4K
YoY Change -82.37% -48.52% 867.46% 346.08%
Property, Plant & Equipment $954.0K $1.067M $606.6K $458.4K $390.5K
YoY Change -10.58% 75.88% 32.34% 17.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $954.0K $1.067M $606.6K $458.4K $390.5K
YoY Change -10.58% 75.88% 32.33% 17.38%
Total Assets $4.552M $21.47M $40.24M $4.555M $1.309M
YoY Change
Accounts Payable $3.912M $5.823M $2.996M $3.142M $2.456M
YoY Change -32.82% 94.38% -4.65% 27.92%
Accrued Expenses $5.037M $4.239M $1.764M $1.535M $2.601M
YoY Change 18.85% 140.32% 14.89% -40.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.40M $12.68M $16.47M $14.22M $7.419M
YoY Change -10.1% -22.97% 15.77% 91.7%
Long-Term Debt $0.00 $0.00 $0.00 $43.82M $26.79M
YoY Change -100.0% 63.58%
Other Long-Term Liabilities $11.21M $9.190M $0.00 $383.1K $3.433M
YoY Change 21.93% -100.0% -88.84%
Total Long-Term Liabilities $11.21M $9.190M $0.00 $44.21M $30.22M
YoY Change 21.93% -100.0% 46.27%
Total Liabilities $22.61M $21.87M $16.47M $58.43M $37.64M
YoY Change 3.36% 32.84% -71.82% 55.22%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 34.36M 33.67M 26.03M
Diluted Shares Outstanding 34.36M 33.67M 26.03M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $27.701 Million

About MiNK Therapeutics, Inc.

MiNK Therapeutics, Inc. is a clinical stage biopharmaceutical company, which engages in the discovery, development, and commercialization of allogeneic invariant natural killer T cell therapies to treat cancer and other immune mediated diseases. The company is headquartered in New York City, New York and currently employs 31 full-time employees. The company went IPO on 2021-10-15. The company is focused on the discovery, development, and commercialization of allogeneic invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases. iNKT cells are a distinct T cell population that combine durable memory responses with the rapid cytolytic features of natural killer cells. iNKT cells offer distinct therapeutic advantages as a platform for allogeneic therapy in that the cells naturally home to tissues, aid clearance of tumors and infected cells and suppress Graft versus Host Disease. Its platform is designed to facilitate scalable and reproducible manufacturing for off-the-shelf delivery. Its product candidate, agenT-797, is an off-the-shelf, allogeneic, native iNKT cell therapy. Its engineered programs are MiNK-413, an IL-15 armored CAR-iNKT program targeting B cell maturation antigen, and MiNK-215, an IL-15 armored tumor stromal targeting FAP-CAR-iNKT program.

Industry: Biological Products, (No Diagnostic Substances) Peers: Harvard Apparatus Regenerative Technology, Inc. Apexigen, Inc. iBio, Inc. LUMOS PHARMA, INC. Dianthus Therapeutics, Inc. /DE/ OnKure Therapeutics, Inc. Spero Therapeutics, Inc. Taysha Gene Therapies, Inc.