|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.873M
242.89%
YoY
|
-$546.2K
-205.19%
YoY
|
$519.3K
2061.19%
YoY
|
$24.03K
-98.23%
YoY
|
$1.358M
-161.72%
YoY
|
| Depreciation, Depletion And Amortization |
$325.9K
21.14%
YoY
|
$269.0K
-73.54%
YoY
|
$1.017M
40.77%
YoY
|
$722.2K
74.47%
YoY
|
$413.9K
39.4%
YoY
|
| Cash From Operating Activities |
$933.9K
-75.79%
YoY
|
$3.858M
391.7%
YoY
|
$784.7K
-60.55%
YoY
|
$1.989M
43.08%
YoY
|
$1.390M
1012.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$354.4K
-19.31%
YoY
|
$439.2K
-19.87%
YoY
|
$548.1K
172.7%
YoY
|
$201.0K
-134.04%
YoY
|
-$590.5K
668.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$6.383M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$824.0K
-0.46%
YoY
|
-$827.8K
51.03%
YoY
|
-$548.1K
-92.13%
YoY
|
-$6.961M
1078.78%
YoY
|
-$590.5K
-85.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.797M
122.98%
YoY
|
$806.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.741M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.85K
-95.97%
YoY
|
-$1.756M
2.25%
YoY
|
-$1.718M
-129.04%
YoY
|
$5.916M
-719.62%
YoY
|
-$954.7K
-117.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$933.9K
-75.79%
YoY
|
$3.858M
391.7%
YoY
|
$784.7K
-60.55%
YoY
|
$1.989M
43.08%
YoY
|
$1.390M
1012.06%
YoY
|
| Cash From Investing Activities |
-$824.0K
-0.46%
YoY
|
-$827.8K
51.03%
YoY
|
-$548.1K
-92.13%
YoY
|
-$6.961M
1078.78%
YoY
|
-$590.5K
-85.58%
YoY
|
| Cash From Financing Activities |
-$70.85K
-95.97%
YoY
|
-$1.756M
2.25%
YoY
|
-$1.718M
-129.04%
YoY
|
$5.916M
-719.62%
YoY
|
-$954.7K
-117.44%
YoY
|
| Net Change In Cash |
$39.05K
-96.94%
YoY
|
$1.274M
-186.01%
YoY
|
-$1.481M
-256.94%
YoY
|
$943.9K
-707.96%
YoY
|
-$155.3K
-110.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$933.9K
-75.79%
YoY
|
$3.858M
391.7%
YoY
|
$784.7K
-60.55%
YoY
|
$1.989M
43.08%
YoY
|
$1.390M
1012.06%
YoY
|
| Capital Expenditures |
$354.4K
-19.31%
YoY
|
$439.2K
-19.87%
YoY
|
$548.1K
172.7%
YoY
|
$201.0K
-134.04%
YoY
|
-$590.5K
668.37%
YoY
|
| Free Cash Flow |
$579.5K
-83.05%
YoY
|
$3.419M
1345.16%
YoY
|
$236.6K
-86.77%
YoY
|
$1.788M
-9.73%
YoY
|
$1.980M
881.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.178M
61.89%
YoY
|
-$208.0K
287.34%
YoY
|
-$369.8K
-5.88%
YoY
|
-$567.6K
-856.28%
YoY
|
-$727.6K
316.43%
YoY
|
-$53.70K
-187.12%
YoY
|
-$392.9K
-287.67%
YoY
|
$75.05K
-44.71%
YoY
|
-$174.7K
-255.21%
YoY
|
$61.64K
-69.3%
YoY
|
$209.3K
-3.77%
YoY
|
$135.7K
-136.28%
YoY
|
$112.6K
-659.18%
YoY
|
$200.8K
663.42%
YoY
|
$217.5K
-26.62%
YoY
|
-$374.2K
-294.43%
YoY
|
-$20.13K
-102.39%
YoY
|
$26.30K
-101.84%
YoY
|
$296.4K
90.43%
YoY
|
| Depreciation, Depletion And Amortization |
$87.10K
14.14%
YoY
|
$333.3K
10.29%
YoY
|
$87.46K
26.69%
YoY
|
$74.32K
17.37%
YoY
|
$76.32K
23.43%
YoY
|
$302.2K
10.61%
YoY
|
$69.04K
6.88%
YoY
|
$63.32K
-2.09%
YoY
|
$61.83K
-0.18%
YoY
|
$273.2K
21.07%
YoY
|
$64.59K
-2.56%
YoY
|
$64.68K
-4.47%
YoY
|
$61.94K
-45.72%
YoY
|
$225.7K
102.04%
YoY
|
$66.29K
-37.42%
YoY
|
$67.70K
43.09%
YoY
|
$114.1K
20.27%
YoY
|
$111.7K
20.59%
YoY
|
$105.9K
18.37%
YoY
|
| Cash From Operating Activities |
-$228.4K
107.0%
YoY
|
-$529.8K
-357.56%
YoY
|
$1.351M
-30.12%
YoY
|
$222.9K
-79.87%
YoY
|
-$110.4K
-118.04%
YoY
|
$205.7K
-159.86%
YoY
|
$1.934M
35.41%
YoY
|
$1.107M
-983.76%
YoY
|
$611.8K
-450.87%
YoY
|
-$343.6K
-636.53%
YoY
|
$1.428M
-22.9%
YoY
|
-$125.3K
-68.96%
YoY
|
-$174.4K
-136.62%
YoY
|
$64.05K
-450.38%
YoY
|
$1.852M
125.55%
YoY
|
-$403.5K
-255.05%
YoY
|
$476.2K
45.68%
YoY
|
-$18.28K
-103.53%
YoY
|
$821.1K
-415.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.97K
-79.38%
YoY
|
$146.1K
10.35%
YoY
|
$206.0K
-30.55%
YoY
|
$248.0K
-8.43%
YoY
|
$121.1K
561.24%
YoY
|
$132.4K
14.11%
YoY
|
$296.6K
110.43%
YoY
|
$270.8K
73.03%
YoY
|
$18.31K
-18.11%
YoY
|
$116.0K
-2.72%
YoY
|
$140.9K
-174.72%
YoY
|
$156.5K
-173.36%
YoY
|
$22.36K
-139.9%
YoY
|
$119.3K
-304.46%
YoY
|
-$188.7K
42.37%
YoY
|
-$213.4K
27.05%
YoY
|
-$56.04K
-75.81%
YoY
|
-$58.34K
174.54%
YoY
|
-$132.5K
293.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.383M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$203.7K
-9.05%
YoY
|
-$146.1K
10.35%
YoY
|
-$206.0K
-30.55%
YoY
|
-$248.0K
-8.43%
YoY
|
-$223.9K
75.04%
YoY
|
-$132.4K
14.11%
YoY
|
-$296.6K
110.43%
YoY
|
-$270.8K
73.03%
YoY
|
-$127.9K
-4.93%
YoY
|
-$116.0K
-2.72%
YoY
|
-$140.9K
-25.28%
YoY
|
-$156.5K
-97.63%
YoY
|
-$134.6K
140.13%
YoY
|
-$119.3K
104.44%
YoY
|
-$188.6K
42.37%
YoY
|
-$6.597M
3827.97%
YoY
|
-$56.04K
-75.81%
YoY
|
-$58.34K
174.54%
YoY
|
-$132.5K
279.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$136.0K
N/A
|
$136.0K
N/A
|
$397.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.06K
20.07%
YoY
|
-$17.90K
-79.14%
YoY
|
$5.500K
-100.67%
YoY
|
-$41.70K
-87.75%
YoY
|
-$16.71K
-96.75%
YoY
|
-$85.80K
504.23%
YoY
|
-$815.9K
12.02%
YoY
|
-$340.5K
4878.51%
YoY
|
-$514.1K
-46.91%
YoY
|
-$14.20K
-98.61%
YoY
|
-$728.4K
N/A
|
-$6.840K
-100.1%
YoY
|
-$968.4K
N/A
|
-$1.025M
N/A
|
$0.00
N/A
|
$6.941M
-826.97%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$228.4K
107.0%
YoY
|
-$529.8K
-357.56%
YoY
|
$1.351M
-30.12%
YoY
|
$222.9K
-79.87%
YoY
|
-$110.4K
-118.04%
YoY
|
$205.7K
-159.86%
YoY
|
$1.934M
35.41%
YoY
|
$1.107M
-983.76%
YoY
|
$611.8K
-450.87%
YoY
|
-$343.6K
-636.53%
YoY
|
$1.428M
-22.9%
YoY
|
-$125.3K
-68.96%
YoY
|
-$174.4K
-136.62%
YoY
|
$64.05K
-450.38%
YoY
|
$1.852M
125.55%
YoY
|
-$403.5K
-255.05%
YoY
|
$476.2K
45.68%
YoY
|
-$18.28K
-103.53%
YoY
|
$821.1K
-415.98%
YoY
|
| Cash From Investing Activities |
-$203.7K
-9.05%
YoY
|
-$146.1K
10.35%
YoY
|
-$206.0K
-30.55%
YoY
|
-$248.0K
-8.43%
YoY
|
-$223.9K
75.04%
YoY
|
-$132.4K
14.11%
YoY
|
-$296.6K
110.43%
YoY
|
-$270.8K
73.03%
YoY
|
-$127.9K
-4.93%
YoY
|
-$116.0K
-2.72%
YoY
|
-$140.9K
-25.28%
YoY
|
-$156.5K
-97.63%
YoY
|
-$134.6K
140.13%
YoY
|
-$119.3K
104.44%
YoY
|
-$188.6K
42.37%
YoY
|
-$6.597M
3827.97%
YoY
|
-$56.04K
-75.81%
YoY
|
-$58.34K
174.54%
YoY
|
-$132.5K
279.03%
YoY
|
| Cash From Financing Activities |
-$20.06K
20.07%
YoY
|
-$17.90K
-79.14%
YoY
|
$5.500K
-100.67%
YoY
|
-$41.70K
-87.75%
YoY
|
-$16.71K
-96.75%
YoY
|
-$85.80K
504.23%
YoY
|
-$815.9K
12.02%
YoY
|
-$340.5K
4878.51%
YoY
|
-$514.1K
-46.91%
YoY
|
-$14.20K
-98.61%
YoY
|
-$728.4K
N/A
|
-$6.840K
-100.1%
YoY
|
-$968.4K
N/A
|
-$1.025M
N/A
|
$0.00
N/A
|
$6.941M
-826.97%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$452.2K
28.82%
YoY
|
-$693.8K
5450.4%
YoY
|
$1.151M
40.14%
YoY
|
-$66.80K
-113.48%
YoY
|
-$351.0K
1058.24%
YoY
|
-$12.50K
-97.36%
YoY
|
$821.1K
46.98%
YoY
|
$495.7K
-271.74%
YoY
|
-$30.30K
-97.63%
YoY
|
-$473.9K
-56.13%
YoY
|
$558.6K
-66.42%
YoY
|
-$288.6K
384.54%
YoY
|
-$1.277M
-404.04%
YoY
|
-$1.080M
1309.72%
YoY
|
$1.663M
141.56%
YoY
|
-$59.57K
-93.09%
YoY
|
$420.1K
341.45%
YoY
|
-$76.62K
-119.35%
YoY
|
$688.6K
-288.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$228.4K
107.0%
YoY
|
-$529.8K
-357.56%
YoY
|
$1.351M
-30.12%
YoY
|
$222.9K
-79.87%
YoY
|
-$110.4K
-118.04%
YoY
|
$205.7K
-159.86%
YoY
|
$1.934M
35.41%
YoY
|
$1.107M
-983.76%
YoY
|
$611.8K
-450.87%
YoY
|
-$343.6K
-636.53%
YoY
|
$1.428M
-22.9%
YoY
|
-$125.3K
-68.96%
YoY
|
-$174.4K
-136.62%
YoY
|
$64.05K
-450.38%
YoY
|
$1.852M
125.55%
YoY
|
-$403.5K
-255.05%
YoY
|
$476.2K
45.68%
YoY
|
-$18.28K
-103.53%
YoY
|
$821.1K
-415.98%
YoY
|
| Capital Expenditures |
$24.97K
-79.38%
YoY
|
$146.1K
10.35%
YoY
|
$206.0K
-30.55%
YoY
|
$248.0K
-8.43%
YoY
|
$121.1K
561.24%
YoY
|
$132.4K
14.11%
YoY
|
$296.6K
110.43%
YoY
|
$270.8K
73.03%
YoY
|
$18.31K
-18.11%
YoY
|
$116.0K
-2.72%
YoY
|
$140.9K
-174.72%
YoY
|
$156.5K
-173.36%
YoY
|
$22.36K
-139.9%
YoY
|
$119.3K
-304.46%
YoY
|
-$188.7K
42.37%
YoY
|
-$213.4K
27.05%
YoY
|
-$56.04K
-75.81%
YoY
|
-$58.34K
174.54%
YoY
|
-$132.5K
293.56%
YoY
|
| Free Cash Flow |
-$253.4K
9.49%
YoY
|
-$675.9K
-1022.1%
YoY
|
$1.145M
-30.04%
YoY
|
-$25.10K
-103.0%
YoY
|
-$231.4K
-139.0%
YoY
|
$73.30K
-115.95%
YoY
|
$1.637M
27.2%
YoY
|
$836.3K
-396.75%
YoY
|
$593.5K
-401.68%
YoY
|
-$459.7K
732.3%
YoY
|
$1.287M
-36.93%
YoY
|
-$281.8K
48.19%
YoY
|
-$196.7K
-136.96%
YoY
|
-$55.23K
-237.87%
YoY
|
$2.041M
113.99%
YoY
|
-$190.2K
-144.41%
YoY
|
$532.2K
-4.72%
YoY
|
$40.06K
-92.56%
YoY
|
$953.6K
-521.59%
YoY
|
Loading...