2023 Q2 Form 10-Q Financial Statement

#000121390023039477 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $2.310M $1.034M $309.6K
YoY Change 348.75% 233.97%
Cost Of Revenue $740.0K $841.4K $127.3K
YoY Change 179.2% 560.92%
Gross Profit $1.570M $192.5K $182.3K
YoY Change 528.7% 5.61%
Gross Profit Margin 67.97% 18.62% 58.88%
Selling, General & Admin $1.410M $1.413M $1.915M
YoY Change -19.08% -26.23% 46.18%
% of Gross Profit 89.81% 733.84% 1050.59%
Research & Development $620.0K $878.3K $1.754M
YoY Change -58.69% -49.91% -0.93%
% of Gross Profit 39.49% 456.24% 962.01%
Depreciation & Amortization $50.00K $50.69K $53.34K
YoY Change -7.39% -4.97% 77.8%
% of Gross Profit 3.18% 26.33% 29.26%
Operating Expenses $2.090M $2.342M $3.722M
YoY Change -36.61% -37.08% 18.91%
Operating Profit -$520.0K -$1.998M -$3.540M
YoY Change -82.94% -43.55% 13.09%
Interest Expense $180.0K $152.8K $63.96K
YoY Change -603.64% 138.84% 113.2%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$340.0K -$1.996M -$3.476M
YoY Change -95.68% -42.56% 12.12%
Income Tax $0.00 $1.500K
% Of Pretax Income
Net Earnings -$340.0K -$1.998M -$3.476M
YoY Change -95.68% -42.52% 12.12%
Net Earnings / Revenue -14.72% -193.24% -1122.67%
Basic Earnings Per Share -$0.60 -$6.14
Diluted Earnings Per Share -$0.10 -$0.60 -$245.6K
COMMON SHARES
Basic Shares Outstanding 3.328M shares 3.328M shares 566.1K shares
Diluted Shares Outstanding 3.328M shares 566.1K shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.960M $9.647M $5.944M
YoY Change 44.01% 62.29% -37.43%
Cash & Equivalents $8.913M $9.604M $5.898M
Short-Term Investments $40.00K $43.06K $46.10K
Other Short-Term Assets $500.0K $695.2K $1.312M
YoY Change -37.28% -46.99% -1.39%
Inventory $1.616M $1.330M $1.420M
Prepaid Expenses
Receivables $260.4K $170.3K $70.55K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.33M $11.84M $8.747M
YoY Change 18.07% 35.39% -19.75%
LONG-TERM ASSETS
Property, Plant & Equipment $723.4K $753.2K $1.003M
YoY Change -20.0% -24.89% 186.53%
Goodwill
YoY Change
Intangibles $1.946M $1.987M
YoY Change -7.71%
Long-Term Investments
YoY Change
Other Assets $104.9K $147.5K $108.6K
YoY Change -40.61% 35.77% 986.3%
Total Long-Term Assets $2.775M $2.888M $6.739M
YoY Change -13.02% -57.15% 364.75%
TOTAL ASSETS
Total Short-Term Assets $11.33M $11.84M $8.747M
Total Long-Term Assets $2.775M $2.888M $6.739M
Total Assets $14.11M $14.73M $15.49M
YoY Change 10.31% -4.88% 25.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $540.0K $737.5K $1.676M
YoY Change -53.69% -56.0% 2.21%
Accrued Expenses $1.440M $1.516M $1.591M
YoY Change -12.91% -4.69% 1888.31%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $29.31K
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.001M $2.270M $4.106M
YoY Change -39.73% -44.72% 140.09%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $20.00K $72.79K $493.6K
YoY Change -94.87% -85.25% 124.35%
Total Long-Term Liabilities $20.00K $72.79K $493.6K
YoY Change -94.87% -85.25% 124.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.001M $2.270M $4.106M
Total Long-Term Liabilities $20.00K $72.79K $493.6K
Total Liabilities $2.017M $2.342M $4.599M
YoY Change -45.63% -49.07% 138.29%
SHAREHOLDERS EQUITY
Retained Earnings -$101.4M -$101.1M
YoY Change 8.5%
Common Stock $77.62M $77.62M
YoY Change 9.76%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.09M $12.39M $10.89M
YoY Change
Total Liabilities & Shareholders Equity $14.11M $14.73M $15.49M
YoY Change 10.31% -4.88% 25.39%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$340.0K -$1.998M -$3.476M
YoY Change -95.68% -42.52% 12.12%
Depreciation, Depletion And Amortization $50.00K $50.69K $53.34K
YoY Change -7.39% -4.97% 77.8%
Cash From Operating Activities -$650.0K -$1.657M -$5.349M
YoY Change -83.94% -69.03% 16.03%
INVESTING ACTIVITIES
Capital Expenditures $160.0K $0.00 -$3.550K
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $130.0K -$128.2K $0.00
YoY Change -117.92%
Cash From Investing Activities -$30.00K -$128.2K -$3.550K
YoY Change -95.86% 3511.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -63.70K -29.31K
YoY Change -100.0% 117.33% -100.72%
NET CHANGE
Cash From Operating Activities -650.0K -1.657M -5.349M
Cash From Investing Activities -30.00K -128.2K -3.550K
Cash From Financing Activities 0.000 -63.70K -29.31K
Net Change In Cash -680.0K -1.849M -5.382M
YoY Change -344.12% -65.65% 861.01%
FREE CASH FLOW
Cash From Operating Activities -$650.0K -$1.657M -$5.349M
Capital Expenditures $160.0K $0.00 -$3.550K
Free Cash Flow -$810.0K -$1.657M -$5.345M
YoY Change -79.99% -69.01% 15.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 inm Acquisition Consideration Payable
AcquisitionConsiderationPayable
usd
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39685
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A1
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1428279
dei Entity Address Address Line1
EntityAddressAddressLine1
Suite 310 - 815 W. Hastings Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Vancouver
dei Entity Address City Or Town
EntityAddressCityOrTown
B.C
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
V6C 1B4
dei City Area Code
CityAreaCode
(604)
dei Local Phone Number
LocalPhoneNumber
669-7207
dei Security12b Title
Security12bTitle
Common Shares, no par value
dei Trading Symbol
TradingSymbol
INM
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3328191 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9604057 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6176866 usd
CY2023Q1 us-gaap Short Term Investments
ShortTermInvestments
43055 usd
CY2022Q2 us-gaap Short Term Investments
ShortTermInvestments
44804 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
170299 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
88027 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1329931 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
2490854 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
695203 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
797225 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
11842545 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
9597776 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
753241 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
904252 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1986826 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2108915 usd
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
147489 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
176637 usd
CY2023Q1 us-gaap Assets
Assets
14730101 usd
CY2022Q2 us-gaap Assets
Assets
12787580 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1829924 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2415265 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
423574 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
404276 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
16171 usd
CY2022Q2 inm Acquisition Consideration Payable
AcquisitionConsiderationPayable
500000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2269669 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3319541 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
72794 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
389498 usd
CY2023Q1 us-gaap Liabilities
Liabilities
2342463 usd
CY2022Q2 us-gaap Liabilities
Liabilities
3709039 usd
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3328191 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3328191 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
650667 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
650667 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
77620252 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
70718461 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
35700635 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31684098 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-101061818 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93452587 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
128569 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
128569 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12387638 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
9078541 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14730101 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12787580 usd
CY2023Q1 us-gaap Revenues
Revenues
1033925 usd
CY2022Q1 us-gaap Revenues
Revenues
309585 usd
us-gaap Revenues
Revenues
1824496 usd
us-gaap Revenues
Revenues
574677 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
841414 usd
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
127308 usd
us-gaap Cost Of Revenue
CostOfRevenue
1415068 usd
us-gaap Cost Of Revenue
CostOfRevenue
280845 usd
inm Inventory Writedownin Dollars Per Share
InventoryWritedowninDollarsPerShare
576772 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
192511 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
182277 usd
us-gaap Gross Profit
GrossProfit
-167344 usd
us-gaap Gross Profit
GrossProfit
293832 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
878303 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1753545 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3108312 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5781867 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1412727 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1915017 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4438083 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5124670 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50689 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
53340 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
148786 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
131669 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
2341719 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
3721902 usd
us-gaap Operating Expenses
OperatingExpenses
7695181 usd
us-gaap Operating Expenses
OperatingExpenses
11038206 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
155497 usd
CY2022Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
30964 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
343881 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
62389 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-2733 usd
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
32996 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-79287 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-48109 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1996444 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3475665 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7597931 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10730094 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1500 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-11300 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1997944 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3475665 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7609231 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10730094 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.6
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.53
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-20.13
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3328191 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
566062 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2156283 shares
inm Share Issuance Costs
ShareIssuanceCosts
-2011266 usd
inm Agents Investment Options
AgentsInvestmentOptions
691483 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
533070 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
9078541 usd
inm Stock Issued During Period Value Issued For Private Placement
StockIssuedDuringPeriodValueIssuedForPrivatePlacement
11999790 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0374 pure
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
inm Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
472 usd
us-gaap Net Income Loss
NetIncomeLoss
-5611287 usd
us-gaap Share Based Compensation
ShareBasedCompensation
187318 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
14335051 usd
CY2023Q1 inm Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
174 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1997944 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
50357 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12387638 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
7376567 usd
inm Stock Issued During Period Value Issued For Private Placement
StockIssuedDuringPeriodValueIssuedForPrivatePlacement
11999686 usd
inm Share Issuance Costs
ShareIssuanceCosts
-2034167 usd
inm Agents Warrants
AgentsWarrants
739920 usd
inm Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
315 usd
inm Acquisition Of Bay Medica
AcquisitionOfBayMedica
3013500 usd
us-gaap Net Income Loss
NetIncomeLoss
-7254429 usd
us-gaap Share Based Compensation
ShareBasedCompensation
325921 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
14167313 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3475665 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
195085 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
10886733 usd
us-gaap Net Income Loss
NetIncomeLoss
-7609231 usd
us-gaap Net Income Loss
NetIncomeLoss
-10730094 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
148786 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
131669 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
237675 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
521006 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
296239 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
226061 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-11355 usd
inm Interest Incomeaccrued Received On Shortterm Investments
InterestIncomeaccruedReceivedOnShorttermInvestments
-392 usd
inm Interest Incomeaccrued Received On Shortterm Investments
InterestIncomeaccruedReceivedOnShorttermInvestments
46 usd
inm Unrealized Gain On Foreign Exchange
UnrealizedGainOnForeignExchange
-2138 usd
inm Unrealized Gain On Foreign Exchange
UnrealizedGainOnForeignExchange
-312 usd
us-gaap Inventory Write Down
InventoryWriteDown
576772 usd
inm Bad Debts
BadDebts
25085 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-584151 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
933260 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-102022 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
323653 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-5507 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-6580 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
107357 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22535 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-585341 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-195125 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
16171 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
3760 usd
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
317490 usd
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
232633 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6625265 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11536511 usd
inm Cash Acquired From Acquisition Of Bay Medica
CashAcquiredFromAcquisitionOfBayMedica
91566 usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
500000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
128198 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39108 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-628198 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
52458 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12000436 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12000001 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1319782 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1294247 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
261514 usd
inm Settlement Of Debt Upon Acquisition Of Subsidiary
SettlementOfDebtUponAcquisitionOfSubsidiary
425000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10680654 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10019240 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3427191 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1464813 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6176866 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7363126 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9604057 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5898313 usd
us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" cellspacing="0" style="font: bold 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.5in; text-align: left"><b>1.</b></td><td style="text-align: justify"><b>CORPORATE INFORMATION AND CONTINUING OPERATIONS</b></td> </tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify; text-indent: 0pt"><b><i>Business</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">InMed Pharmaceuticals Inc. (“InMed” or the “Company”) was incorporated in the Province of British Columbia on May 19, 1981 under the <i>Business Corporations Act</i> of British Columbia. InMed is a clinical stage pharmaceutical company developing a pipeline of prescription-based products, including rare cannabinoids and novel cannabinoid analogs, targeting the treatment of diseases with high unmet medical needs as well as developing proprietary manufacturing technologies to produce rare cannabinoids for sale in the health and wellness industry.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 0pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “INM”. InMed’s office and principal place of business is located at #310 – 815 West Hastings Street, Vancouver, B.C., Canada, V6C 1B4.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.85pt; text-align: justify; text-indent: -17.85pt"> </p><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><tr style="vertical-align: top"> <td style="width: 0.5in"/><td><b><i>Liquidity</i></b></td></tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 0pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Through March 31, 2023, the Company has funded its operations primarily with proceeds from the sale of common stock. The Company has incurred recurring losses and negative cash flows from operations since its inception, including net losses of approximately $7.6 million and $10.7 million for the nine months ended March 31, 2023 and 2022, respectively. In addition, the Company had an accumulated deficit of approximately $101.1 million at March 31, 2023. The Company expects to continue to generate operating losses for the foreseeable future.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">As of the issuance date of these condensed consolidated interim financial statements, the Company expects its cash and cash equivalents of $9.6 million as of March 31, 2023 will be sufficient to fund its operating expenses and capital expenditure requirements into the <span>first quarter of calendar 2024, and possibly into the second quarter of calendar 2024</span> , depending on the level and timing of realizing BayMedica revenues from the sale of bulk rare cannabinoids in the health &amp; wellness sector as well as the level and timing of the Company operating expenses. The future viability of the Company is dependent on its ability to raise additional capital to finance its operations. As a result of the recurring losses and requirement for cash in the first quarter of calendar 2024 or the second quarter of calendar 2024, the Company has concluded that there is substantial doubt about its ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The Company expects to continue to seek additional funding through equity financings, debt financings or other capital sources, including collaborations with other companies, government contracts or other strategic transactions. The Company may not be able to obtain financing on acceptable terms, or at all. The terms of any financing may adversely affect the holdings or the rights of the Company’s existing shareholders.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">These condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its commitments, realize its assets and discharge its liabilities in the normal course. These condensed consolidated interim financial statements do not reflect adjustments to the carrying values of assets and liabilities that would be necessary if the Company was unable to continue as a going concern and such adjustments could be material.</p>
us-gaap Profit Loss
ProfitLoss
7600000 usd
us-gaap Profit Loss
ProfitLoss
10700000 usd
CY2023Q1 inm Accumulated Deficit
AccumulatedDeficit
101100000 usd
CY2023Q1 inm Cash And Cash Equivalent
CashAndCashEquivalent
9600000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1329931 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
2490854 usd
us-gaap Inventory Write Down
InventoryWriteDown
576772 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1986826 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify; text-indent: 0pt"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify; text-indent: 0pt">The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these consolidated financial statements are the estimate of useful life of intangible assets, the application of the going concern assumption, and determining the fair value of share-based payments and warrants.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"><b><i> </i></b></p>
CY2023Q1 inm Concentration Risk Percentage
ConcentrationRiskPercentage
0.72 pure
inm Concentration Risk Percentage
ConcentrationRiskPercentage
0.46 pure
inm Gross Outstanding Percentage
GrossOutstandingPercentage
0.61 pure
CY2022Q1 inm Concentration Risk Percentage
ConcentrationRiskPercentage
0.73 pure
inm Concentration Risk Percentage
ConcentrationRiskPercentage
0.65 pure
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
387071 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
292577 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
548593 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1724851 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
394267 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
473426 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1572561 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1420722 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
819320 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
516470 usd
CY2023Q1 us-gaap Property Plant And Equipment Net Excluding Capital Leased Assets
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
753241 usd
CY2022Q2 us-gaap Property Plant And Equipment Net Excluding Capital Leased Assets
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
904252 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
10586 usd
us-gaap Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
26697 usd
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
7908 usd
us-gaap Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
18371 usd
CY2023Q1 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
91935 usd
us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
272568 usd
CY2022Q1 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
89450 usd
us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
199058 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1736420 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1736420 usd
CY2023Q1 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
1191000 usd
CY2022Q2 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
1191000 usd
CY2023Q1 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
2927420 usd
CY2022Q2 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
2927420 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
940594 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
818505 usd
inm Weighted Average Exercise Price Unvested
WeightedAverageExercisePriceUnvested
7.16
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2108915 usd
CY2023Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P12Y
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40103 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
122089 usd
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45430 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
113296 usd
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P5Y
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
39230 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
156920 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
156920 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
156920 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
156920 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1319916 usd
CY2023Q1 inm Finite Lived Intangible Asset Net
FiniteLivedIntangibleAssetNet
1986826 usd
CY2023Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
737501 usd
CY2022Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1166068 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
322050 usd
CY2022 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
839638 usd
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
692636 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
139120 usd
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
77737 usd
CY2022 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
270439 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1829924 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
2415265 usd
CY2023Q1 inm Total Common Share Value
TotalCommonShareValue
410376 usd
inm Total Common Share Value
TotalCommonShareValue
263372 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
1.37
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
21.04
CY2023Q1 inm Share Based Payment Number Of Balance At Beginning
ShareBasedPaymentNumberOfBalanceAtBeginning
12109 shares
CY2023Q1 inm Share Based Payment Weighted Average Share Price Balance At Beginning
ShareBasedPaymentWeightedAverageSharePriceBalanceAtBeginning
92.91
CY2023Q1 inm Share Based Payment Number Of Balance At Ending
ShareBasedPaymentNumberOfBalanceAtEnding
12109 shares
CY2023Q1 inm Share Based Payment Weighted Average Share Price Balance At Ending
ShareBasedPaymentWeightedAverageSharePriceBalanceAtEnding
92.91
CY2017Q1 inm Issued And Outstanding Percentage
IssuedAndOutstandingPercentage
0.20 pure
CY2023Q1 inm Share Based Compensation Arrangement By Share Based Payment Award Option Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionGrantsInPeriodGross
43404 shares
CY2022Q2 inm Share Based Compensation Arrangement By Share Based Payment Award Option Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionGrantsInPeriodGross
18163 shares
inm Issued And Outstanding Percentage
IssuedAndOutstandingPercentage
0.20 pure
CY2022Q2 inm Shares Based Compensation Arrangement By Share Based Payment Award Options Outstanding Numbers
SharesBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumbers
55603 shares
inm Shares Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
SharesBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
128.59
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
61720 shares
inm Share Based Compensation Arrangement By Shares Based Payment Award Options Outstanding Weighted Average Exercise Price Granted
ShareBasedCompensationArrangementBySharesBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceGranted
1.85
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
6961 shares
inm Share Based Compensation Arrangement By Shares Based Payment Award Options Outstanding Weighted Average Exercise Price Expired Forfeited
ShareBasedCompensationArrangementBySharesBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceExpiredForfeited
238
CY2023Q1 inm Shares Based Compensation Arrangement By Share Based Payment Award Options Outstanding Numbers
SharesBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumbers
110362 shares
inm Share Based Compensation Arrangement By Shares Based Payments Awards Option Outstandings Weighted Average Exercise Price
ShareBasedCompensationArrangementBySharesBasedPaymentsAwardsOptionOutstandingsWeightedAverageExercisePrice
48.2 shares
inm Number Of Vested And Exercisable
NumberOfVestedAndExercisable
38839 shares
inm Weighted Average Exercise Price Vested And Exercisable
WeightedAverageExercisePriceVestedAndExercisable
123.77
inm Number Of Unvested
NumberOfUnvested
71523 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0117 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P3Y3M18D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
1.2298 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.9715 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
inm Weighted Average Forfeiture Rate
WeightedAverageForfeitureRate
0.05 pure
CY2022 inm Weighted Average Forfeiture Rate
WeightedAverageForfeitureRate
0.05 pure
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
50357 usd
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
195085 usd
inm Allocated Share Based Compensation Expenses
AllocatedShareBasedCompensationExpenses
137555 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
100120 usd
CY2023Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
101420 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y10M24D
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
437425 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
63951 usd
CY2023Q1 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
5008 usd
CY2023Q1 us-gaap Present Value Of Future Minimum Lease Payments Sale Leaseback Transactions
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions
496368 usd
inm Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
423574 usd
CY2023Q1 inm Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
72794 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
110362 shares
CY2023Q1 inm Excise And Sales Taxe
ExciseAndSalesTaxe
1033925 usd
CY2022Q1 inm Excise And Sales Taxe
ExciseAndSalesTaxe
309585 usd
CY2023Q1 inm Reporting Segment Cost Of Sales
ReportingSegmentCostOfSales
841414 usd
CY2022Q1 inm Reporting Segment Cost Of Sales
ReportingSegmentCostOfSales
127308 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
-2341719 usd
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
-3721902 usd
CY2023Q1 us-gaap Other Income
OtherIncome
151264 usd
CY2022Q1 us-gaap Other Income
OtherIncome
63960 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1997944 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3475665 usd
CY2023Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
9604057 usd
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
5898313 usd
inm Excise And Sales Taxe
ExciseAndSalesTaxe
1824496 usd
inm Excise And Sales Taxe
ExciseAndSalesTaxe
574677 usd
inm Reporting Segment Cost Of Sales
ReportingSegmentCostOfSales
1415068 usd
inm Reporting Segment Cost Of Sales
ReportingSegmentCostOfSales
280845 usd
CY2023Q1 us-gaap Inventory Adjustments
InventoryAdjustments
-576772 usd
us-gaap Costs And Expenses
CostsAndExpenses
-7695181 usd
us-gaap Costs And Expenses
CostsAndExpenses
-11038206 usd
us-gaap Other Income
OtherIncome
253294 usd
us-gaap Other Income
OtherIncome
14280 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7609231 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-10730094 usd
CY2023Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
9604057 usd
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
5898313 usd
CY2022Q3 us-gaap Common Unit Issued
CommonUnitIssued
44931 shares
CY2022Q3 inm Estimated Fair Value Common Shares
EstimatedFairValueCommonShares
451897 usd
CY2022Q4 us-gaap Common Unit Issued
CommonUnitIssued
118182 shares
CY2022Q4 inm Estimated Fair Value Common Shares
EstimatedFairValueCommonShares
239587 usd
CY2021Q3 inm Estimated Fair Value Common Shares
EstimatedFairValueCommonShares
739920 usd
CY2021Q4 us-gaap Common Unit Issued
CommonUnitIssued
2050000 shares
CY2021Q4 inm Estimated Fair Value Common Shares
EstimatedFairValueCommonShares
3013500 usd
CY2022Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
14760 shares
CY2022Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
14760 shares
CY2023Q1 inm Cost Of Services Directs Materials
CostOfServicesDirectsMaterials
2169023 usd
us-gaap Production Costs
ProductionCosts
445259 usd
CY2023Q1 inm Guaranteed Investment
GuaranteedInvestment
43055 usd
CY2022Q2 inm Guaranteed Investment
GuaranteedInvestment
44676 usd
inm Warrants To Purchase
WarrantsToPurchase
700 shares
CY2023Q1 us-gaap Shares Issued
SharesIssued
700 shares
CY2023Q1 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
300000 usd
CY2023Q2 inm Other Post Retirement Benefits Payments
OtherPostRetirementBenefitsPayments
950209 usd
CY2023Q1 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
1969113 cad
CY2023Q1 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
1454977 usd
CY2023Q1 us-gaap Cash
Cash
8795454 usd
CY2022Q2 us-gaap Cash
Cash
5087615 usd
CY2023Q1 us-gaap Other Minority Interests
OtherMinorityInterests
808603 usd
CY2022Q2 us-gaap Other Minority Interests
OtherMinorityInterests
1089251 usd
CY2023Q1 us-gaap Other Short Term Investments
OtherShortTermInvestments
43055 usd
CY2022Q2 us-gaap Other Short Term Investments
OtherShortTermInvestments
44676 usd
CY2023Q1 inm Short Term Investment
ShortTermInvestment
9647112 usd
CY2022Q2 inm Short Term Investment
ShortTermInvestment
6221670 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2269669 usd
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3181316 usd
CY2023Q1 inm Working Capital Surplus
workingCapitalSurplus
9572876 usd
CY2022Q2 inm Working Capital Surplus
workingCapitalSurplus
6416460 usd
us-gaap Legal Fees
LegalFees
580761 usd
dei Entity Registrant Name
EntityRegistrantName
InMed Pharmaceuticals Inc.
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
usd
CY2022Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2022 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2022Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
inm Bad Debts
BadDebts
usd
inm Cash Acquired From Acquisition Of Bay Medica
CashAcquiredFromAcquisitionOfBayMedica
usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
inm Settlement Of Debt Upon Acquisition Of Subsidiary
SettlementOfDebtUponAcquisitionOfSubsidiary
usd
CY2023Q1 inm Share Based Payment Aggregate Intrinsic Value At Beginning
ShareBasedPaymentAggregateIntrinsicValueAtBeginning
usd
CY2023Q1 inm Share Based Payment Aggregate Intrinsic Value Balance At Ending
ShareBasedPaymentAggregateIntrinsicValueBalanceAtEnding
usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
usd
CY2022Q1 us-gaap Inventory Adjustments
InventoryAdjustments
usd
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001728328

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001213900-23-039477-index-headers.html Edgar Link pending
0001213900-23-039477-index.html Edgar Link pending
0001213900-23-039477.txt Edgar Link pending
0001213900-23-039477-xbrl.zip Edgar Link pending
f10q0323ex31-1_inmedpharma.htm Edgar Link pending
f10q0323ex31-2_inmedpharma.htm Edgar Link pending
f10q0323ex32-1_inmedpharma.htm Edgar Link pending
f10q0323ex32-2_inmedpharma.htm Edgar Link pending
f10q0323_inmedpharma.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
inm-20230331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
inm-20230331_cal.xml Edgar Link unprocessable
inm-20230331_def.xml Edgar Link unprocessable
inm-20230331_lab.xml Edgar Link unprocessable
inm-20230331_pre.xml Edgar Link unprocessable
f10q0323_inmedpharma_htm.xml Edgar Link completed
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending