2023 Q2 Form 10-Q Financial Statement
#000121390023039477 Filed on May 15, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $2.310M | $1.034M | $309.6K |
YoY Change | 348.75% | 233.97% | |
Cost Of Revenue | $740.0K | $841.4K | $127.3K |
YoY Change | 179.2% | 560.92% | |
Gross Profit | $1.570M | $192.5K | $182.3K |
YoY Change | 528.7% | 5.61% | |
Gross Profit Margin | 67.97% | 18.62% | 58.88% |
Selling, General & Admin | $1.410M | $1.413M | $1.915M |
YoY Change | -19.08% | -26.23% | 46.18% |
% of Gross Profit | 89.81% | 733.84% | 1050.59% |
Research & Development | $620.0K | $878.3K | $1.754M |
YoY Change | -58.69% | -49.91% | -0.93% |
% of Gross Profit | 39.49% | 456.24% | 962.01% |
Depreciation & Amortization | $50.00K | $50.69K | $53.34K |
YoY Change | -7.39% | -4.97% | 77.8% |
% of Gross Profit | 3.18% | 26.33% | 29.26% |
Operating Expenses | $2.090M | $2.342M | $3.722M |
YoY Change | -36.61% | -37.08% | 18.91% |
Operating Profit | -$520.0K | -$1.998M | -$3.540M |
YoY Change | -82.94% | -43.55% | 13.09% |
Interest Expense | $180.0K | $152.8K | $63.96K |
YoY Change | -603.64% | 138.84% | 113.2% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$340.0K | -$1.996M | -$3.476M |
YoY Change | -95.68% | -42.56% | 12.12% |
Income Tax | $0.00 | $1.500K | |
% Of Pretax Income | |||
Net Earnings | -$340.0K | -$1.998M | -$3.476M |
YoY Change | -95.68% | -42.52% | 12.12% |
Net Earnings / Revenue | -14.72% | -193.24% | -1122.67% |
Basic Earnings Per Share | -$0.60 | -$6.14 | |
Diluted Earnings Per Share | -$0.10 | -$0.60 | -$245.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 3.328M shares | 3.328M shares | 566.1K shares |
Diluted Shares Outstanding | 3.328M shares | 566.1K shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.960M | $9.647M | $5.944M |
YoY Change | 44.01% | 62.29% | -37.43% |
Cash & Equivalents | $8.913M | $9.604M | $5.898M |
Short-Term Investments | $40.00K | $43.06K | $46.10K |
Other Short-Term Assets | $500.0K | $695.2K | $1.312M |
YoY Change | -37.28% | -46.99% | -1.39% |
Inventory | $1.616M | $1.330M | $1.420M |
Prepaid Expenses | |||
Receivables | $260.4K | $170.3K | $70.55K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $11.33M | $11.84M | $8.747M |
YoY Change | 18.07% | 35.39% | -19.75% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $723.4K | $753.2K | $1.003M |
YoY Change | -20.0% | -24.89% | 186.53% |
Goodwill | |||
YoY Change | |||
Intangibles | $1.946M | $1.987M | |
YoY Change | -7.71% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $104.9K | $147.5K | $108.6K |
YoY Change | -40.61% | 35.77% | 986.3% |
Total Long-Term Assets | $2.775M | $2.888M | $6.739M |
YoY Change | -13.02% | -57.15% | 364.75% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.33M | $11.84M | $8.747M |
Total Long-Term Assets | $2.775M | $2.888M | $6.739M |
Total Assets | $14.11M | $14.73M | $15.49M |
YoY Change | 10.31% | -4.88% | 25.39% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $540.0K | $737.5K | $1.676M |
YoY Change | -53.69% | -56.0% | 2.21% |
Accrued Expenses | $1.440M | $1.516M | $1.591M |
YoY Change | -12.91% | -4.69% | 1888.31% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $29.31K |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.001M | $2.270M | $4.106M |
YoY Change | -39.73% | -44.72% | 140.09% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $20.00K | $72.79K | $493.6K |
YoY Change | -94.87% | -85.25% | 124.35% |
Total Long-Term Liabilities | $20.00K | $72.79K | $493.6K |
YoY Change | -94.87% | -85.25% | 124.35% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.001M | $2.270M | $4.106M |
Total Long-Term Liabilities | $20.00K | $72.79K | $493.6K |
Total Liabilities | $2.017M | $2.342M | $4.599M |
YoY Change | -45.63% | -49.07% | 138.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$101.4M | -$101.1M | |
YoY Change | 8.5% | ||
Common Stock | $77.62M | $77.62M | |
YoY Change | 9.76% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.09M | $12.39M | $10.89M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.11M | $14.73M | $15.49M |
YoY Change | 10.31% | -4.88% | 25.39% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$340.0K | -$1.998M | -$3.476M |
YoY Change | -95.68% | -42.52% | 12.12% |
Depreciation, Depletion And Amortization | $50.00K | $50.69K | $53.34K |
YoY Change | -7.39% | -4.97% | 77.8% |
Cash From Operating Activities | -$650.0K | -$1.657M | -$5.349M |
YoY Change | -83.94% | -69.03% | 16.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $160.0K | $0.00 | -$3.550K |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $130.0K | -$128.2K | $0.00 |
YoY Change | -117.92% | ||
Cash From Investing Activities | -$30.00K | -$128.2K | -$3.550K |
YoY Change | -95.86% | 3511.27% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -63.70K | -29.31K |
YoY Change | -100.0% | 117.33% | -100.72% |
NET CHANGE | |||
Cash From Operating Activities | -650.0K | -1.657M | -5.349M |
Cash From Investing Activities | -30.00K | -128.2K | -3.550K |
Cash From Financing Activities | 0.000 | -63.70K | -29.31K |
Net Change In Cash | -680.0K | -1.849M | -5.382M |
YoY Change | -344.12% | -65.65% | 861.01% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$650.0K | -$1.657M | -$5.349M |
Capital Expenditures | $160.0K | $0.00 | -$3.550K |
Free Cash Flow | -$810.0K | -$1.657M | -$5.345M |
YoY Change | -79.99% | -69.01% | 15.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | inm |
Acquisition Consideration Payable
AcquisitionConsiderationPayable
|
usd | |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39685 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
A1 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1428279 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Suite 310 - 815 W. Hastings Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Vancouver | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
B.C | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V6C 1B4 | ||
dei |
City Area Code
CityAreaCode
|
(604) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
669-7207 | ||
dei |
Security12b Title
Security12bTitle
|
Common Shares, no par value | ||
dei |
Trading Symbol
TradingSymbol
|
INM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3328191 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9604057 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6176866 | usd |
CY2023Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
43055 | usd |
CY2022Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
44804 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
170299 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
88027 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
1329931 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
2490854 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
695203 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
797225 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
11842545 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
9597776 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
753241 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
904252 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1986826 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2108915 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
147489 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
176637 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
14730101 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
12787580 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1829924 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2415265 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
423574 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
404276 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
16171 | usd |
CY2022Q2 | inm |
Acquisition Consideration Payable
AcquisitionConsiderationPayable
|
500000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2269669 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3319541 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
72794 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
389498 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
2342463 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
3709039 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3328191 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3328191 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
650667 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
650667 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
77620252 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
70718461 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
35700635 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
31684098 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-101061818 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-93452587 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
128569 | usd |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
128569 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12387638 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9078541 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14730101 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12787580 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
1033925 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
309585 | usd |
us-gaap |
Revenues
Revenues
|
1824496 | usd | |
us-gaap |
Revenues
Revenues
|
574677 | usd | |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
841414 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
127308 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1415068 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
280845 | usd | |
inm |
Inventory Writedownin Dollars Per Share
InventoryWritedowninDollarsPerShare
|
576772 | usd | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
192511 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
182277 | usd |
us-gaap |
Gross Profit
GrossProfit
|
-167344 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
293832 | usd | |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
878303 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1753545 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3108312 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5781867 | usd | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1412727 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1915017 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4438083 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5124670 | usd | |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
50689 | usd |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53340 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
148786 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
131669 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2341719 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3721902 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
7695181 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11038206 | usd | |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
155497 | usd |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
30964 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
343881 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
62389 | usd | |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-2733 | usd |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
32996 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-79287 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-48109 | usd | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1996444 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3475665 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7597931 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10730094 | usd | |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1500 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-11300 | usd | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1997944 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3475665 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7609231 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10730094 | usd | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.6 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-6.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.53 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-20.13 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3328191 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
566062 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2156283 | shares | |
inm |
Share Issuance Costs
ShareIssuanceCosts
|
-2011266 | usd | |
inm |
Agents Investment Options
AgentsInvestmentOptions
|
691483 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
533070 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9078541 | usd |
inm |
Stock Issued During Period Value Issued For Private Placement
StockIssuedDuringPeriodValueIssuedForPrivatePlacement
|
11999790 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0374 | pure | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
inm |
Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
|
472 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5611287 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
187318 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14335051 | usd |
CY2023Q1 | inm |
Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
|
174 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1997944 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
50357 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12387638 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7376567 | usd |
inm |
Stock Issued During Period Value Issued For Private Placement
StockIssuedDuringPeriodValueIssuedForPrivatePlacement
|
11999686 | usd | |
inm |
Share Issuance Costs
ShareIssuanceCosts
|
-2034167 | usd | |
inm |
Agents Warrants
AgentsWarrants
|
739920 | usd | |
inm |
Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
|
315 | usd | |
inm |
Acquisition Of Bay Medica
AcquisitionOfBayMedica
|
3013500 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7254429 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
325921 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14167313 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3475665 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
195085 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10886733 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7609231 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10730094 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
148786 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
131669 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
237675 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
521006 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
296239 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
226061 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-11355 | usd | |
inm |
Interest Incomeaccrued Received On Shortterm Investments
InterestIncomeaccruedReceivedOnShorttermInvestments
|
-392 | usd | |
inm |
Interest Incomeaccrued Received On Shortterm Investments
InterestIncomeaccruedReceivedOnShorttermInvestments
|
46 | usd | |
inm |
Unrealized Gain On Foreign Exchange
UnrealizedGainOnForeignExchange
|
-2138 | usd | |
inm |
Unrealized Gain On Foreign Exchange
UnrealizedGainOnForeignExchange
|
-312 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
576772 | usd | |
inm |
Bad Debts
BadDebts
|
25085 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-584151 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
933260 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-102022 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
323653 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-5507 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-6580 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
107357 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
22535 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-585341 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-195125 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
16171 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3760 | usd | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
317490 | usd | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
232633 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6625265 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11536511 | usd | |
inm |
Cash Acquired From Acquisition Of Bay Medica
CashAcquiredFromAcquisitionOfBayMedica
|
91566 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
500000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
128198 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39108 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-628198 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
52458 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12000436 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12000001 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1319782 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1294247 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
261514 | usd | |
inm |
Settlement Of Debt Upon Acquisition Of Subsidiary
SettlementOfDebtUponAcquisitionOfSubsidiary
|
425000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10680654 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10019240 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3427191 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1464813 | usd | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6176866 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7363126 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9604057 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5898313 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<table cellpadding="0" cellspacing="0" style="font: bold 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.5in; text-align: left"><b>1.</b></td><td style="text-align: justify"><b>CORPORATE INFORMATION AND CONTINUING OPERATIONS</b></td> </tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify; text-indent: 0pt"><b><i>Business</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">InMed Pharmaceuticals Inc. (“InMed” or the “Company”) was incorporated in the Province of British Columbia on May 19, 1981 under the <i>Business Corporations Act</i> of British Columbia. InMed is a clinical stage pharmaceutical company developing a pipeline of prescription-based products, including rare cannabinoids and novel cannabinoid analogs, targeting the treatment of diseases with high unmet medical needs as well as developing proprietary manufacturing technologies to produce rare cannabinoids for sale in the health and wellness industry.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 0pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “INM”. InMed’s office and principal place of business is located at #310 – 815 West Hastings Street, Vancouver, B.C., Canada, V6C 1B4.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.85pt; text-align: justify; text-indent: -17.85pt"> </p><table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><tr style="vertical-align: top"> <td style="width: 0.5in"/><td><b><i>Liquidity</i></b></td></tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 0pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Through March 31, 2023, the Company has funded its operations primarily with proceeds from the sale of common stock. The Company has incurred recurring losses and negative cash flows from operations since its inception, including net losses of approximately $7.6 million and $10.7 million for the nine months ended March 31, 2023 and 2022, respectively. In addition, the Company had an accumulated deficit of approximately $101.1 million at March 31, 2023. The Company expects to continue to generate operating losses for the foreseeable future.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">As of the issuance date of these condensed consolidated interim financial statements, the Company expects its cash and cash equivalents of $9.6 million as of March 31, 2023 will be sufficient to fund its operating expenses and capital expenditure requirements into the <span>first quarter of calendar 2024, and possibly into the second quarter of calendar 2024</span> , depending on the level and timing of realizing BayMedica revenues from the sale of bulk rare cannabinoids in the health & wellness sector as well as the level and timing of the Company operating expenses. The future viability of the Company is dependent on its ability to raise additional capital to finance its operations. As a result of the recurring losses and requirement for cash in the first quarter of calendar 2024 or the second quarter of calendar 2024, the Company has concluded that there is substantial doubt about its ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The Company expects to continue to seek additional funding through equity financings, debt financings or other capital sources, including collaborations with other companies, government contracts or other strategic transactions. The Company may not be able to obtain financing on acceptable terms, or at all. The terms of any financing may adversely affect the holdings or the rights of the Company’s existing shareholders.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">These condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its commitments, realize its assets and discharge its liabilities in the normal course. These condensed consolidated interim financial statements do not reflect adjustments to the carrying values of assets and liabilities that would be necessary if the Company was unable to continue as a going concern and such adjustments could be material.</p> | ||
us-gaap |
Profit Loss
ProfitLoss
|
7600000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
10700000 | usd | |
CY2023Q1 | inm |
Accumulated Deficit
AccumulatedDeficit
|
101100000 | usd |
CY2023Q1 | inm |
Cash And Cash Equivalent
CashAndCashEquivalent
|
9600000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
1329931 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
2490854 | usd |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
576772 | usd | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1986826 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify; text-indent: 0pt"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify; text-indent: 0pt">The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these consolidated financial statements are the estimate of useful life of intangible assets, the application of the going concern assumption, and determining the fair value of share-based payments and warrants.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"><b><i> </i></b></p> | ||
CY2023Q1 | inm |
Concentration Risk Percentage
ConcentrationRiskPercentage
|
0.72 | pure |
inm |
Concentration Risk Percentage
ConcentrationRiskPercentage
|
0.46 | pure | |
inm |
Gross Outstanding Percentage
GrossOutstandingPercentage
|
0.61 | pure | |
CY2022Q1 | inm |
Concentration Risk Percentage
ConcentrationRiskPercentage
|
0.73 | pure |
inm |
Concentration Risk Percentage
ConcentrationRiskPercentage
|
0.65 | pure | |
CY2023Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
387071 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
292577 | usd |
CY2023Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
548593 | usd |
CY2022Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1724851 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
394267 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
473426 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1572561 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1420722 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
819320 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
516470 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net Excluding Capital Leased Assets
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
|
753241 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net Excluding Capital Leased Assets
PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets
|
904252 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
|
10586 | usd |
us-gaap |
Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
|
26697 | usd | |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
|
7908 | usd |
us-gaap |
Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
|
18371 | usd | |
CY2023Q1 | us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
91935 | usd |
us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
272568 | usd | |
CY2022Q1 | us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
89450 | usd |
us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
199058 | usd | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1736420 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1736420 | usd |
CY2023Q1 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
1191000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
1191000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
2927420 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
2927420 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
940594 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
818505 | usd |
inm |
Weighted Average Exercise Price Unvested
WeightedAverageExercisePriceUnvested
|
7.16 | ||
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2108915 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P12Y | |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
40103 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
122089 | usd | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
45430 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
113296 | usd | |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P5Y | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
39230 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
156920 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
156920 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
156920 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
156920 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1319916 | usd |
CY2023Q1 | inm |
Finite Lived Intangible Asset Net
FiniteLivedIntangibleAssetNet
|
1986826 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
737501 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1166068 | usd |
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
322050 | usd | |
CY2022 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
839638 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
692636 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
139120 | usd |
us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
77737 | usd | |
CY2022 | us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
270439 | usd |
CY2023Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
1829924 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
2415265 | usd |
CY2023Q1 | inm |
Total Common Share Value
TotalCommonShareValue
|
410376 | usd |
inm |
Total Common Share Value
TotalCommonShareValue
|
263372 | usd | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
1.37 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
21.04 | |
CY2023Q1 | inm |
Share Based Payment Number Of Balance At Beginning
ShareBasedPaymentNumberOfBalanceAtBeginning
|
12109 | shares |
CY2023Q1 | inm |
Share Based Payment Weighted Average Share Price Balance At Beginning
ShareBasedPaymentWeightedAverageSharePriceBalanceAtBeginning
|
92.91 | |
CY2023Q1 | inm |
Share Based Payment Number Of Balance At Ending
ShareBasedPaymentNumberOfBalanceAtEnding
|
12109 | shares |
CY2023Q1 | inm |
Share Based Payment Weighted Average Share Price Balance At Ending
ShareBasedPaymentWeightedAverageSharePriceBalanceAtEnding
|
92.91 | |
CY2017Q1 | inm |
Issued And Outstanding Percentage
IssuedAndOutstandingPercentage
|
0.20 | pure |
CY2023Q1 | inm |
Share Based Compensation Arrangement By Share Based Payment Award Option Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionGrantsInPeriodGross
|
43404 | shares |
CY2022Q2 | inm |
Share Based Compensation Arrangement By Share Based Payment Award Option Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionGrantsInPeriodGross
|
18163 | shares |
inm |
Issued And Outstanding Percentage
IssuedAndOutstandingPercentage
|
0.20 | pure | |
CY2022Q2 | inm |
Shares Based Compensation Arrangement By Share Based Payment Award Options Outstanding Numbers
SharesBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumbers
|
55603 | shares |
inm |
Shares Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
SharesBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
128.59 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
61720 | shares | |
inm |
Share Based Compensation Arrangement By Shares Based Payment Award Options Outstanding Weighted Average Exercise Price Granted
ShareBasedCompensationArrangementBySharesBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceGranted
|
1.85 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
6961 | shares | |
inm |
Share Based Compensation Arrangement By Shares Based Payment Award Options Outstanding Weighted Average Exercise Price Expired Forfeited
ShareBasedCompensationArrangementBySharesBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceExpiredForfeited
|
238 | ||
CY2023Q1 | inm |
Shares Based Compensation Arrangement By Share Based Payment Award Options Outstanding Numbers
SharesBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumbers
|
110362 | shares |
inm |
Share Based Compensation Arrangement By Shares Based Payments Awards Option Outstandings Weighted Average Exercise Price
ShareBasedCompensationArrangementBySharesBasedPaymentsAwardsOptionOutstandingsWeightedAverageExercisePrice
|
48.2 | shares | |
inm |
Number Of Vested And Exercisable
NumberOfVestedAndExercisable
|
38839 | shares | |
inm |
Weighted Average Exercise Price Vested And Exercisable
WeightedAverageExercisePriceVestedAndExercisable
|
123.77 | ||
inm |
Number Of Unvested
NumberOfUnvested
|
71523 | shares | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0117 | pure |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y3M18D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
1.2298 | pure | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.9715 | pure |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
inm |
Weighted Average Forfeiture Rate
WeightedAverageForfeitureRate
|
0.05 | pure | |
CY2022 | inm |
Weighted Average Forfeiture Rate
WeightedAverageForfeitureRate
|
0.05 | pure |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
50357 | usd |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
195085 | usd |
inm |
Allocated Share Based Compensation Expenses
AllocatedShareBasedCompensationExpenses
|
137555 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100120 | usd | |
CY2023Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
101420 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P3Y10M24D | ||
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
437425 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
63951 | usd |
CY2023Q1 | us-gaap |
Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
|
5008 | usd |
CY2023Q1 | us-gaap |
Present Value Of Future Minimum Lease Payments Sale Leaseback Transactions
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions
|
496368 | usd |
inm |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
423574 | usd | |
CY2023Q1 | inm |
Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
|
72794 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
110362 | shares |
CY2023Q1 | inm |
Excise And Sales Taxe
ExciseAndSalesTaxe
|
1033925 | usd |
CY2022Q1 | inm |
Excise And Sales Taxe
ExciseAndSalesTaxe
|
309585 | usd |
CY2023Q1 | inm |
Reporting Segment Cost Of Sales
ReportingSegmentCostOfSales
|
841414 | usd |
CY2022Q1 | inm |
Reporting Segment Cost Of Sales
ReportingSegmentCostOfSales
|
127308 | usd |
CY2023Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
-2341719 | usd |
CY2022Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
-3721902 | usd |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
151264 | usd |
CY2022Q1 | us-gaap |
Other Income
OtherIncome
|
63960 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1997944 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3475665 | usd |
CY2023Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
9604057 | usd |
CY2022Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
5898313 | usd |
inm |
Excise And Sales Taxe
ExciseAndSalesTaxe
|
1824496 | usd | |
inm |
Excise And Sales Taxe
ExciseAndSalesTaxe
|
574677 | usd | |
inm |
Reporting Segment Cost Of Sales
ReportingSegmentCostOfSales
|
1415068 | usd | |
inm |
Reporting Segment Cost Of Sales
ReportingSegmentCostOfSales
|
280845 | usd | |
CY2023Q1 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
-576772 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
-7695181 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
-11038206 | usd | |
us-gaap |
Other Income
OtherIncome
|
253294 | usd | |
us-gaap |
Other Income
OtherIncome
|
14280 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7609231 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10730094 | usd | |
CY2023Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
9604057 | usd |
CY2022Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
5898313 | usd |
CY2022Q3 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
44931 | shares |
CY2022Q3 | inm |
Estimated Fair Value Common Shares
EstimatedFairValueCommonShares
|
451897 | usd |
CY2022Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
118182 | shares |
CY2022Q4 | inm |
Estimated Fair Value Common Shares
EstimatedFairValueCommonShares
|
239587 | usd |
CY2021Q3 | inm |
Estimated Fair Value Common Shares
EstimatedFairValueCommonShares
|
739920 | usd |
CY2021Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
2050000 | shares |
CY2021Q4 | inm |
Estimated Fair Value Common Shares
EstimatedFairValueCommonShares
|
3013500 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
14760 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
14760 | shares |
CY2023Q1 | inm |
Cost Of Services Directs Materials
CostOfServicesDirectsMaterials
|
2169023 | usd |
us-gaap |
Production Costs
ProductionCosts
|
445259 | usd | |
CY2023Q1 | inm |
Guaranteed Investment
GuaranteedInvestment
|
43055 | usd |
CY2022Q2 | inm |
Guaranteed Investment
GuaranteedInvestment
|
44676 | usd |
inm |
Warrants To Purchase
WarrantsToPurchase
|
700 | shares | |
CY2023Q1 | us-gaap |
Shares Issued
SharesIssued
|
700 | shares |
CY2023Q1 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
300000 | usd |
CY2023Q2 | inm |
Other Post Retirement Benefits Payments
OtherPostRetirementBenefitsPayments
|
950209 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
1969113 | cad |
CY2023Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
1454977 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
8795454 | usd |
CY2022Q2 | us-gaap |
Cash
Cash
|
5087615 | usd |
CY2023Q1 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
808603 | usd |
CY2022Q2 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
1089251 | usd |
CY2023Q1 | us-gaap |
Other Short Term Investments
OtherShortTermInvestments
|
43055 | usd |
CY2022Q2 | us-gaap |
Other Short Term Investments
OtherShortTermInvestments
|
44676 | usd |
CY2023Q1 | inm |
Short Term Investment
ShortTermInvestment
|
9647112 | usd |
CY2022Q2 | inm |
Short Term Investment
ShortTermInvestment
|
6221670 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2269669 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3181316 | usd |
CY2023Q1 | inm |
Working Capital Surplus
workingCapitalSurplus
|
9572876 | usd |
CY2022Q2 | inm |
Working Capital Surplus
workingCapitalSurplus
|
6416460 | usd |
us-gaap |
Legal Fees
LegalFees
|
580761 | usd | |
dei |
Entity Registrant Name
EntityRegistrantName
|
InMed Pharmaceuticals Inc. | ||
CY2022Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
usd | |
CY2022Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2022 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2022Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
usd | ||
inm |
Bad Debts
BadDebts
|
usd | ||
inm |
Cash Acquired From Acquisition Of Bay Medica
CashAcquiredFromAcquisitionOfBayMedica
|
usd | ||
us-gaap |
Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
inm |
Settlement Of Debt Upon Acquisition Of Subsidiary
SettlementOfDebtUponAcquisitionOfSubsidiary
|
usd | ||
CY2023Q1 | inm |
Share Based Payment Aggregate Intrinsic Value At Beginning
ShareBasedPaymentAggregateIntrinsicValueAtBeginning
|
usd | |
CY2023Q1 | inm |
Share Based Payment Aggregate Intrinsic Value Balance At Ending
ShareBasedPaymentAggregateIntrinsicValueBalanceAtEnding
|
usd | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
|
usd | |
CY2022Q1 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001728328 |